Skip to content

SJSolutions

Active
Private limited companyfounded 2010active for 15 yearsStationsstraat 42, 1850 Grimbergen, BelgiumKBO/BCE: BE 0831.686.314
Summary

SJSolutions has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €170,561 and a net result of €100,533. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 84% of 11,213 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €290,000
Estimated: probably between €230,000 and €430,000
Total assets
€219,193▲ 169%
2024 · €81,636
Net result
€100,533▲ 149%
2024 · €40,386
Working capital
€144,084▲ 183%
2024 · €50,837
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has risen four years in a row; 2025 is 136% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€143,087 2025 Net result€100,533 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€523--€634▼ 21.3%-€495▲ 22.0%€6,510€19,166▲ 194%€43,585▲ 127%€60,609▲ 39.1%€143,087▲ 136%
Net result-€549--€657▼ 19.7%-€522within the sector's middle half▲ 20.6%€5,279within the sector's middle half€13,816within the sector's middle half▲ 162%€30,111within the sector's middle half▲ 118%€40,386within the sector's middle half▲ 34.1%€100,533above the sector's middle half▲ 149%
Equity-€18,385--€19,042▼ 3.6%-€19,564below the sector's middle half▼ 2.7%-€14,285below the sector's middle half▲ 27.0%-€469below the sector's middle half▲ 96.7%€29,641below the sector's middle half€70,028within the sector's middle half▲ 136%€170,561within the sector's middle half▲ 144%
Total assets€202-€142▼ 29.6%€72below the sector's middle half▼ 49.5%€15,354below the sector's middle half▲ 214×€11,118below the sector's middle half▼ 27.6%€51,261below the sector's middle half▲ 361%€81,636below the sector's middle half▲ 59.3%€219,193below the sector's middle half▲ 169%
Debt€18,587-€19,184▲ 3.2%€19,636▲ 2.4%€29,639▲ 50.9%€11,587▼ 60.9%€21,619▲ 86.6%€11,608▼ 46.3%€48,632▲ 319%
Working capital-€18,385--€19,042▼ 3.6%-€19,564within the sector's middle half▼ 2.7%-€14,285within the sector's middle half▲ 27.0%-€742within the sector's middle half▲ 94.8%€15,823within the sector's middle half€50,837within the sector's middle half▲ 221%€144,084within the sector's middle half▲ 183%
Solvency-93.0%below the sector's middle half-4.2%below the sector's middle half▲ 88.8pp57.8%within the sector's middle half▲ 62.0pp85.8%above the sector's middle half▲ 28.0pp77.8%above the sector's middle half▼ 8.0pp
Current ratio0.52below the sector's middle half0.94within the sector's middle half▲ 0.421.73within the sector's middle half▲ 0.805.38above the sector's middle half▲ 3.656.02above the sector's middle half▲ 0.64
Return on assets (ROA)34.4%above the sector's middle half124.3%above the sector's middle half▲ 89.9pp58.7%above the sector's middle half▼ 65.5pp49.5%above the sector's middle half▼ 9.3pp45.9%above the sector's middle half▼ 3.6pp
Staff (FTE)0within the sector's middle half0within the sector's middle half0within the sector's middle half
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €219,193
Fixed assets €46,384 ▲ 142%
Current assets €172,810 ▲ 177%
Equity and liabilities €219,193
Equity €170,561 ▲ 144%
Debt €48,632 ▲ 319%
Debt's share of the balance-sheet total rises from 14.2% to 22.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€155,304▲
2024 · €65,963
Cash flow
€112,750▲
2024 · €45,740
Debt to equity
0.29▲
2024 · 0.17
ROE
58.9%▲
2024 · 57.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€28,726▲
2024 · €11,608
Debt > 1 year
€19,907
Income taxes
€42,668▲
2024 · €20,688
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€81,636€219,193▲
Fixed assets21/28€19,191€46,384▲
Intangible fixed assets21€8,854€4,470▼
Tangible fixed assets22/27€10,337€41,913▲
Furniture and vehicles24€10,337€11,912▲
Leasing and similar rights25-€30,002
Current assets29/58€62,445€172,810▲
Amounts receivable within one year40/41€21,800€47,461▲
Trade receivables40€9,578€17,272▲
Other amounts receivable41€12,222€30,189▲
Cash at bank and in hand54/58€39,172€116,241▲
Deferred charges and accrued income490/1€1,473€9,107▲
Equity and liabilities
Total equity and liabilities10/49€81,636€219,193▲
Equity10/15€70,028€170,561▲
Contributions10/11€18,600€18,600=
Reserves13€50,850€151,350▲
Distributable reserves133€50,850€151,350▲
Profit (loss) carried forward14€578€611▲
Amounts payable17/49€11,608€48,632▲
Amounts payable after more than one year17-€19,907
Financial debts170/4-€19,907
Amounts payable within one year42/48€11,608€28,726▲
Current portion of amounts payable after more than one year42-€8,698
Trade debts44€2,430€2,217▼
Suppliers440/4€2,430€2,217▼
Taxes, remuneration and social security45€9,178€17,811▲
Taxes450/3€9,178€17,811▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,354€12,217▲
Other operating charges640/8€441€8,270▲
Gross operating margin9900€66,404€163,574▲
Operating profit (loss)9901€60,609€143,087▲
Financial income75/76B€501€1,414▲
Recurring financial income75€501€1,414▲
Financial charges65/66B€36€1,300▲
Recurring financial charges65€36€1,300▲
Profit (loss) for the period before taxes9903€61,075€143,201▲
Income taxes67/77€20,688€42,668▲
Profit (loss) for the period9904€40,386€100,533▲
Profit (loss) for the period to be appropriated9905€40,386€100,533▲
Appropriation of the result
Profit (loss) to be appropriated9906€40,928€101,111▲
Profit (loss) brought forward from the previous period14P€541€578▲
Transfer to equity691/2€40,350€100,500▲
To other reserves6921€40,350€100,500▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€74€3,106€5,354€12,217▲ 128%
Other operating charges640/8---€348€406€384€441€8,270▲ 19×
Gross operating margin9900-€175-€287-€147€6,858€19,645€47,075€66,404€163,574▲ 146%
Operating profit (loss)9901-€523-€634-€495€6,510€19,166€43,585€60,609€143,087▲ 136%
Financial income75/76B----€0€18€501€1,414▲ 182%
Recurring financial income75----€0€18€501€1,414▲ 182%
Financial charges65/66B---€32€33€33€36€1,300▲ 36×
Recurring financial charges65€27€23€27€32€33€33€36€1,300▲ 36×
Profit (loss) for the period before taxes9903-€549-€657-€522€6,479€19,132€43,570€61,075€143,201▲ 134%
Income taxes67/77---€1,200€5,317€13,459€20,688€42,668▲ 106%
Profit (loss) for the period9904-€549-€657-€522€5,279€13,816€30,111€40,386€100,533▲ 149%
Profit (loss) for the period to be appropriated9905-€549-€657-€522€5,279€13,816€30,111€40,386€100,533▲ 149%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€202€142€72€15,354€11,118€51,261€81,636€219,193▲ 169%
Fixed assets21/28----€273€13,818€19,191€46,384▲ 142%
Intangible fixed assets21-----€7,352€8,854€4,470▼ 49.5%
Tangible fixed assets22/27----€273€6,467€10,337€41,913▲ 305%
Furniture and vehicles24----€273€6,467€10,337€11,912▲ 15.2%
Leasing and similar rights25-------€30,002-
Current assets29/58€202€142€72€15,354€10,845€37,443€62,445€172,810▲ 177%
Amounts receivable within one year40/41---€30€2,118€1,716€21,800€47,461▲ 118%
Trade receivables40------€9,578€17,272▲ 80.3%
Other amounts receivable41---€30€2,118€1,716€12,222€30,189▲ 147%
Cash at bank and in hand54/58€202€142€72€14,546€7,703€34,683€39,172€116,241▲ 197%
Deferred charges and accrued income490/1---€779€1,025€1,043€1,473€9,107▲ 518%
Equity and liabilities
Total equity and liabilities10/49€202€142€72€15,354€11,118€51,261€81,636€219,193▲ 169%
Equity10/15-€18,385-€19,042-€19,564-€14,285-€469€29,641€70,028€170,561▲ 144%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Reserves13-----€10,500€50,850€151,350▲ 198%
Distributable reserves133-----€10,500€50,850€151,350▲ 198%
Profit (loss) carried forward14-€36,985-€37,642-€38,164-€32,885-€19,069€541€578€611▲ 5.7%
Amounts payable17/49€18,587€19,184€19,636€29,639€11,587€21,619€11,608€48,632▲ 319%
Amounts payable after more than one year17-------€19,907-
Financial debts170/4-------€19,907-
Amounts payable within one year42/48€18,587€19,184€19,636€29,639€11,587€21,619€11,608€28,726▲ 147%
Current portion of amounts payable after more than one year42-------€8,698-
Trade debts44---€642€285€4,633€2,430€2,217▼ 8.8%
Suppliers440/4---€642€285€4,633€2,430€2,217▼ 8.8%
Taxes, remuneration and social security45---€5,427€8,532€16,986€9,178€17,811▲ 94.1%
Taxes450/3---€5,427€8,532€16,986€9,178€17,811▲ 94.1%
Other amounts payable47/48---€23,569€2,770€0---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€549-€657-€522€5,279€13,816€30,111€40,386€100,533▲ 149%
+ Depreciation and write-downs630----€74€3,106€5,354€12,217▲ 128%
Operating cash flow (approximation)-€549-€657-€522€5,279€13,890€33,216€45,740€112,750▲ 147%
Investment in fixed assets (approximation)------€16,651-€10,727-€39,410▼ 267%
Change in cash--€60-€70€14,474-€6,843€26,980€4,489€77,069▲ 17×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-04-2026 2026-00104431
31-12-2024 abbreviated format 30-06-2025 2025-00212357
31-12-2023 abbreviated format 02-04-2024 2024-00059393
31-12-2022 abbreviated format 28-04-2023 2023-00075738
31-12-2021 abbreviated format 30-09-2022 2022-20447846
31-12-2020 abbreviated format 11-07-2021 2021-33500459
31-12-2019 abbreviated format 12-06-2020 2020-16500417
31-12-2018 abbreviated format 29-03-2019 2019-08800067
31-12-2017 abbreviated format 13-06-2018 2018-18200541
31-12-2016 abbreviated format 07-07-2017 2017-30800446

Show all 15 filings

Similar companies · same sector, comparable size

Of the 3,673 active companies whose main activity is property management for co-owned buildings (syndics) (NACE 68321), figures are known for 1,400. 1,008 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 2 entries · €4,403 awarded · €3,000 paid
Year Entries AwardedPaid
2025 1 €1,403€0
2023 1 €3,000€3,000
Schemes
2 entries · €4,403 · €3,000 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.