SIROL CONSULT
ActiveSummary
SIROL CONSULT has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €3.08M and a net result of €239k. Equity is growing by ~14.5% per year across the filed fiscal years. Its solvency ranks better than 66% of 4604 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability75▼-1
Solvency92=
Growth52=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €180k at 30 days only on tighter terms
Liquidity ample (current ratio 3.05 against 6.18 in 2023; short-term debt: 12.7% and cash: 13.3% of total assets), and 33.5% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
66.5%
Return on assets
5.2%
Age of the figures
21 mo
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 23-12-2025, 145 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
145 d late
2023
61 d late
2022
32 d late
2021
61 d late
2020
170 d late
2019
91 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Turnover
€0
2019 · €0
2019: €0
2021: €0
2019 → 2021
EBIT margin
Not included in this filing
Net result
€239k▼ 4.0%
2023 · €250k
2018: €346k
2019: €242k▼ -30.1% vs 2018
2020: €104k▼ -56.8% vs 2019lowest in 7 years
2021: €260k▲ +149% vs 2020
2022: €495k▲ +90.0% vs 2021highest in 7 years
2023: €250k▼ -49.6% vs 2022
2024: €239k▼ -4.0% vs 2023
2018 → 2024
Working capital
€1.20M▼ 38.6%
2023 · €1.96M
2018: €1.32M
2019: €1.18M▼ -10.9% vs 2018lowest in 7 years
2020: €1.33M▲ +12.7% vs 2019
2021: €1.57M▲ +18.1% vs 2020
2022: €2.02M▲ +29.0% vs 2021highest in 7 years
2023: €1.96M▼ -3.0% vs 2022
2024: €1.20M▼ -38.6% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Turnover€0
Equity€1.74M-€2.00M▲ 15.0%€2.59M▲ 29.9%€2.84M▲ 9.6%€3.08M▲ 8.4%
2020: €1.74Mlowest in 5 years
2021: €2.00M▲ +15.0% vs 2020
2022: €2.59M▲ +29.9% vs 2021
2023: €2.84M▲ +9.6% vs 2022
2024: €3.08M▲ +8.4% vs 2023highest in 5 years
Operating result€183k-€407k▲ 122%€743k▲ 82.7%€440k▼ 40.8%€339k▼ 22.9%
2020: €183klowest in 5 years
2021: €407k▲ +122% vs 2020
2022: €743k▲ +82.7% vs 2021highest in 5 years
2023: €440k▼ -40.8% vs 2022
2024: €339k▼ -22.9% vs 2023
Net result€104k-€260k▲ 149%€495k▲ 90.0%€250k▼ 49.6%€239k▼ 4.0%
2020: €104klowest in 5 years
2021: €260k▲ +149% vs 2020
2022: €495k▲ +90.0% vs 2021highest in 5 years
2023: €250k▼ -49.6% vs 2022
2024: €239k▼ -4.0% vs 2023
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2024 is 23% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €4.63M
Fixed assets
€2.84M ▲ 48.0%
Current assets
€1.79M ▼ 23.4%
Equity and liabilities €4.63M
Equity
€3.08M ▲ 8.4%
Debt
€1.55M ▲ 9.4%
Debt's share of the balance-sheet total rises from 33.3% to 33.5%. Equity and debt are higher.
Key figures and ratios
EBITDA
€616k▲
2023 · €614k
Cash flow
€516k▲
2023 · €424k
Current ratio
3.05▼
2023 · 6.18
Quick ratio
2.88▼
2023 · 5.65
Debt to equity
0.50▲
2023 · 0.50
ROE
7.8%▼
2023 · 8.8%
ROA
5.2%▼
2023 · 5.9%
Interest coverage
37.59▼
2023 · 39.26
Debt ≤ 1 year
€588k▲
2023 · €379k
Debt > 1 year
€955k▼
2023 · €1.04M
Income taxes
€90k▼
2023 · €180k
Staff costs
€48k▼
2023 · €50k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 55 lines
Balance sheet
Code20232024
Assets
Total assets20/58€4.26M€4.63M▲
Fixed assets21/28€1.92M€2.84M▲
Tangible fixed assets22/27€1.91M€2.83M▲
Land and buildings22€1.63M€2.81M▲
Furniture and vehicles24€1k€10k▲
Other tangible fixed assets26-€4k
Assets under construction and advance payments27€272k-
Financial fixed assets28€13k€13k▲
Current assets29/58€2.34M€1.79M▼
Stocks and contracts in progress3€200k€100k▼
Stocks30/36€200k€100k▼
Amounts receivable within one year40/41€1.07M€1.07M▼
Trade receivables40€999k€986k▼
Other amounts receivable41€72k€85k▲
Cash at bank and in hand54/58€1.07M€617k▼
Deferred charges and accrued income490/1€82€5k▲
Equity and liabilities
Total equity and liabilities10/49€4.26M€4.63M▲
Equity10/15€2.84M€3.08M▲
Contributions10/11€6k€6k=
Reserves13€1.70M€3.08M▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€1.70M€3.07M▲
Profit (loss) carried forward14€1.14M-
Amounts payable17/49€1.42M€1.55M▲
Amounts payable after more than one year17€1.04M€955k▼
Financial debts170/4€1.04M€955k▼
Amounts payable within one year42/48€379k€588k▲
Current portion of amounts payable after more than one year42€83k€84k▲
Trade debts44€60k€380k▲
Suppliers440/4€60k€380k▲
Taxes, remuneration and social security45€192k€60k▼
Taxes450/3€176k€44k▼
Remuneration and social security454/9€16k€16k▲
Other amounts payable47/48€44k€64k▲
Accrued charges and deferred income492/3€0€9k▲
Income statement
Code20232024
Non-recurring operating income76A-€826
Remuneration, social security and pensions62€50k€48k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€174k€276k▲
Other operating charges640/8€8k€34k▲
Gross operating margin9900€673k€698k▲
Operating profit (loss)9901€440k€339k▼
Financial income75/76B€5k€6k▲
Recurring financial income75€5k€6k▲
Financial charges65/66B€16k€16k▲
Recurring financial charges65€16k€16k▲
Profit (loss) for the period before taxes9903€429k€329k▼
Income taxes67/77€180k€90k▼
Profit (loss) for the period9904€250k€239k▼
Profit (loss) for the period to be appropriated9905€250k€239k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.39M€1.38M▼
Profit (loss) brought forward from the previous period14P€1.14M€1.14M=
Transfer to equity691/2€250k€1.38M▲
To other reserves6921€250k€1.38M▲
Social balance
Average headcount (FTE)9087-1.0
The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | - | €0 | - | - | - | - |
| Non-recurring operating income76A | - | - | - | - | €826 | - |
| Goods, raw materials, services and sundry goods60/61 | - | €0 | - | - | - | - |
| Remuneration, social security and pensions62 | - | - | €4k | €50k | €48k | ▼ 3.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €147k | €158k | €156k | €174k | €276k | ▲ 58.6% |
| Other operating charges640/8 | - | €9k | €8k | €8k | €34k | ▲ 309% |
| Gross operating margin9900 | €338k | €574k | €911k | €673k | €698k | ▲ 3.8% |
| Operating profit (loss)9901 | €183k | €407k | €743k | €440k | €339k | ▼ 22.9% |
| Financial income75/76B | - | - | - | €5k | €6k | ▲ 23.3% |
| Recurring financial income75 | €105 | - | - | €5k | €6k | ▲ 23.3% |
| Financial charges65/66B | - | €29k | €15k | €16k | €16k | ▲ 4.7% |
| Recurring financial charges65 | €17k | €29k | €15k | €16k | €16k | ▲ 4.7% |
| Profit (loss) for the period before taxes9903 | €167k | €378k | €728k | €429k | €329k | ▼ 23.4% |
| Income taxes67/77 | €62k | €118k | €233k | €180k | €90k | ▼ 50.2% |
| Profit (loss) for the period9904 | €104k | €260k | €495k | €250k | €239k | ▼ 4.0% |
| Profit (loss) for the period to be appropriated9905 | €104k | €260k | €495k | €250k | €239k | ▼ 4.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.35M | €3.42M | €4.07M | €4.26M | €4.63M | ▲ 8.8% |
| Fixed assets21/28 | €1.69M | €1.63M | €1.69M | €1.92M | €2.84M | ▲ 48.0% |
| Tangible fixed assets22/27 | €1.69M | €1.62M | €1.68M | €1.91M | €2.83M | ▲ 48.3% |
| Land and buildings22 | - | €1.57M | €1.65M | €1.63M | €2.81M | ▲ 72.2% |
| Furniture and vehicles24 | - | €50k | €27k | €1k | €10k | ▲ 743% |
| Other tangible fixed assets26 | - | - | - | - | €4k | - |
| Assets under construction and advance payments27 | - | - | - | €272k | - | - |
| Financial fixed assets28 | - | €13k | €13k | €13k | €13k | ▲ 0.5% |
| Current assets29/58 | €1.66M | €1.79M | €2.38M | €2.34M | €1.79M | ▼ 23.4% |
| Stocks and contracts in progress3 | €133k | €129k | €163k | €200k | €100k | ▼ 49.7% |
| Stocks30/36 | - | €129k | €163k | €200k | €100k | ▼ 49.7% |
| Amounts receivable within one year40/41 | €1.23M | €858k | €892k | €1.07M | €1.07M | ▼ 0.1% |
| Trade receivables40 | - | €827k | €892k | €999k | €986k | ▼ 1.3% |
| Other amounts receivable41 | - | €31k | €60 | €72k | €85k | ▲ 16.8% |
| Cash at bank and in hand54/58 | €298k | €797k | €1.32M | €1.07M | €617k | ▼ 42.4% |
| Deferred charges and accrued income490/1 | - | €1k | €2k | €82 | €5k | ▲ 5,493% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.35M | €3.42M | €4.07M | €4.26M | €4.63M | ▲ 8.8% |
| Equity10/15 | €1.74M | €2.00M | €2.59M | €2.84M | €3.08M | ▲ 8.4% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €693k | €954k | €1.45M | €1.70M | €3.08M | ▲ 81.1% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €952k | €1.45M | €1.70M | €3.07M | ▲ 81.2% |
| Profit (loss) carried forward14 | €1.04M | €1.04M | €1.14M | €1.14M | - | - |
| Amounts payable17/49 | €1.62M | €1.42M | €1.48M | €1.42M | €1.55M | ▲ 9.4% |
| Amounts payable after more than one year17 | €1.29M | €1.21M | €1.12M | €1.04M | €955k | ▼ 8.1% |
| Financial debts170/4 | - | €1.21M | €1.12M | €1.04M | €955k | ▼ 8.1% |
| Amounts payable within one year42/48 | €331k | €217k | €353k | €379k | €588k | ▲ 55.2% |
| Current portion of amounts payable after more than one year42 | - | €82k | €82k | €83k | €84k | ▲ 1.2% |
| Trade debts44 | €201k | €88k | €52k | €60k | €380k | ▲ 538% |
| Suppliers440/4 | - | €88k | €52k | €60k | €380k | ▲ 538% |
| Taxes, remuneration and social security45 | - | €48k | €196k | €192k | €60k | ▼ 68.6% |
| Taxes450/3 | - | €44k | €193k | €176k | €44k | ▼ 75.1% |
| Remuneration and social security454/9 | - | €4k | €3k | €16k | €16k | ▲ 3.8% |
| Other amounts payable47/48 | - | €0 | €23k | €44k | €64k | ▲ 45.4% |
| Accrued charges and deferred income492/3 | - | - | - | €0 | €9k | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €104k | €260k | €495k | €250k | €239k | ▼ 4.0% |
| + Depreciation and write-downs630 | €147k | €158k | €156k | €174k | €276k | ▲ 58.6% |
| Operating cash flow (approximation) | €252k | €418k | €651k | €424k | €516k | ▲ 21.7% |
| Investment in fixed assets (approximation) | - | €-97k | €-216k | €-402k | €-1.20M | ▼ 198% |
| Change in cash | - | €499k | €523k | €-250k | €-453k | ▼ 81.1% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
23-12
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 145 days late
03-04
State Gazette act
General meeting · Director reappointment
Mandate compensation · Director resignation
2024
30-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 61 days late
2023
01-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 32 days late
2022
31-12
Financial
Highest result since 2018net €495k ▲90%
Operating result €743k, net result €495k, both a record.
31-12
Financial
Equity above €2MEq €2.59M ▲29.9%
5 profitable years in a row build equity to €2.59M.
30-09
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 61 days late
17-01
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 170 days late
2020
31-12
Financial
Weakest financial yearnet €104k ▼56.8%
Net result drops to €104k, the lowest in the series; recovery starts the following year.
30-10
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 91 days late
2019
21-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 21 days late
06-02
State Gazette act
General meeting · Director reappointment
Mandate compensation · Permanent representative
Show earlier events
2018
27-09
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 58 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 31 days late
2016
30-09
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 61 days late
2014
03-07
State Gazette act
General meeting · Director resignation
Director appointment · Permanent representative
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
Location & real-estate footprint
Registered office, Sint-Lambrechts-Woluwe · 1 establishment unit since 2003
Ground area
415 m²
Building footprint
195 m²
Volume, LiDAR
2,197 m³
Parcel 21673D0131/00Y005, Brussels · tallest building 17.7 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
Lommerlaan 41, 1200 Sint-Lambrechts-Woluwe
since 20032.132.863.120
1 parcel
Brussels
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21673D0131/00Y005 | Brussels | 415 m² | 1 · 195 m² | 17.7 m · 4 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Structure & network
Ownership & control
1 board mandateBoard mandates of this companythis company sits on their board1
1 location
Similar companies · same sector, comparable size
NEW TRANSIT
BE 0807.628.136
Frasnes-lez-Anvaing · Eq €3,080,329
JANUS PARTICIPATIONS
BE 0808.531.523
Charleroi · Eq €3,080,178
H² GLASS
BE 0775.279.626
Villers-le-Bouillet · Eq €3,079,002
GIM WALLONIE
BE 0888.052.222
Gembloux · Eq €3,078,398
MAES EN PARTNERS
BE 0454.147.466
Leuven · Eq €3,086,233
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 15,577 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company (pre-2019)
Founded02-06-2003
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
46140Agents in the wholesale of industrial machinery, ships and aircraft
68203Renting and operating of own or leased non-residential real estate, excluding land
Scores and ratios are computed by Checked and are not a credit decision.