Skip to content

SIREC

Active
Private limited companyfounded 1998active for 27 yearsRue Chaudin 261A, 5300 Andenne, BelgiumKBO/BCE: BE 0464.657.021
Summary

SIREC has been active since 1998 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €306,891 and a net result of €121,472. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 74% of 20,589 sector peers (NACE 86, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€306,891▲ 26.2%
2024 · €243,214
Total assets
€370,076▲ 30.7%
2024 · €283,131
Net result
€121,472▲ 124%
2024 · €54,334
Working capital
€285,112▲ 35.6%
2024 · €210,231
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 128% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€170,999 2025 Net result€121,472 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€105,116-€63,556▼ 39.5%€47,742▼ 24.9%€58,345▲ 22.2%€113,787▲ 95.0%€74,940▼ 34.1%€170,999▲ 128%
Net result€78,711-€49,062within the sector's middle half▼ 37.7%€33,084within the sector's middle half▼ 32.6%€40,560within the sector's middle half▲ 22.6%€82,406within the sector's middle half▲ 103%€54,334within the sector's middle half▼ 34.1%€121,472within the sector's middle half▲ 124%
Equity€162,111-€162,111within the sector's middle half=€139,036within the sector's middle half▼ 14.2%€179,596within the sector's middle half▲ 29.2%€222,930within the sector's middle half▲ 24.1%€243,214within the sector's middle half▲ 9.1%€306,891within the sector's middle half▲ 26.2%
Total assets€229,295-€230,546within the sector's middle half▲ 0.5%€205,800within the sector's middle half▼ 10.7%€186,096within the sector's middle half▼ 9.6%€271,494within the sector's middle half▲ 45.9%€283,131within the sector's middle half▲ 4.3%€370,076within the sector's middle half▲ 30.7%
Debt€67,185-€68,435▲ 1.9%€66,764▼ 2.4%€6,500▼ 90.3%€48,564▲ 647%€39,916▼ 17.8%€63,185▲ 58.3%
Working capital€125,592-€136,788within the sector's middle half▲ 8.9%€125,593within the sector's middle half▼ 8.2%€176,805within the sector's middle half▲ 40.8%€180,442within the sector's middle half▲ 2.1%€210,231within the sector's middle half▲ 16.5%€285,112above the sector's middle half▲ 35.6%
Solvency70.7%-70.3%within the sector's middle half▼ 0.4pp67.6%within the sector's middle half▼ 2.8pp96.5%above the sector's middle half▲ 28.9pp82.1%within the sector's middle half▼ 14.4pp85.9%above the sector's middle half▲ 3.8pp82.9%within the sector's middle half▼ 3.0pp
Current ratio2.87-3.00within the sector's middle half▲ 0.132.88within the sector's middle half▼ 0.1228.20above the sector's middle half▲ 25.324.72within the sector's middle half▼ 23.486.27within the sector's middle half▲ 1.555.51within the sector's middle half▼ 0.75
Return on assets (ROA)34.3%-21.3%within the sector's middle half▼ 13.0pp16.1%within the sector's middle half▼ 5.2pp21.8%within the sector's middle half▲ 5.7pp30.4%within the sector's middle half▲ 8.6pp19.2%within the sector's middle half▼ 11.2pp32.8%within the sector's middle half▲ 13.6pp
above within below the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €370,076
Fixed assets €21,779 ▼ 34.0%
Current assets €348,297 ▲ 39.2%
Equity and liabilities €370,076
Equity €306,891 ▲ 26.2%
Debt €63,185 ▲ 58.3%
Debt's share of the balance-sheet total rises from 14.1% to 17.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€182,203▲
2024 · €86,739
Cash flow
€132,676▲
2024 · €66,132
Debt to equity
0.21▲
2024 · 0.16
ROE
39.6%▲
2024 · 22.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€63,185▲
2024 · €39,916
Income taxes
€50,622▲
2024 · €20,755
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€283,131€370,076▲
Fixed assets21/28€32,983€21,779▼
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€32,983€21,779▼
Furniture and vehicles24€32,983€21,779▼
Current assets29/58€250,147€348,297▲
Amounts receivable within one year40/41€43,454€46,119▲
Other amounts receivable41€43,454€46,119▲
Current investments50/53€200,144€290,000▲
Cash at bank and in hand54/58€5,275€5,749▲
Deferred charges and accrued income490/1€1,274€6,429▲
Equity and liabilities
Total equity and liabilities10/49€283,131€370,076▲
Equity10/15€243,214€306,891▲
Contributions10/11€6,197€6,197=
Reserves13€237,017€300,694▲
Non-distributable reserves130/1€1,859-
Reserves not available under the articles1311€1,859-
Distributable reserves133€235,158€300,694▲
Amounts payable17/49€39,916€63,185▲
Amounts payable within one year42/48€39,916€63,185▲
Trade debts44€1,367€702▼
Suppliers440/4€1,367€702▼
Taxes, remuneration and social security45€4,500€4,687▲
Taxes450/3€4,500€4,687▲
Other amounts payable47/48€34,049€57,795▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,798€11,204▼
Other operating charges640/8€1,795€1,599▼
Gross operating margin9900€88,533€183,803▲
Operating profit (loss)9901€74,940€170,999▲
Financial income75/76B€617€1,449▲
Recurring financial income75€617€1,449▲
Financial charges65/66B€469€354▼
Recurring financial charges65€469€354▼
Profit (loss) for the period before taxes9903€75,089€172,094▲
Income taxes67/77€20,755€50,622▲
Profit (loss) for the period9904€54,334€121,472▲
Profit (loss) for the period to be appropriated9905€54,334€121,472▲
Appropriation of the result
Profit (loss) to be appropriated9906€54,334€121,472▲
Transfer from equity791/2€34,049€57,795▲
Transfer to equity691/2€54,334€121,472▲
To other reserves6921€54,334€121,472▲
Profit to be distributed694/7€34,049€57,795▲
Return on contributions (dividend)694€34,049€57,795▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€16,411---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,081€13,690€12,986€12,472€8,323€11,798€11,204▼ 5.0%
Other operating charges640/8---€993€2,110€1,795€1,599▼ 10.9%
Gross operating margin9900€120,032€78,351€61,921€71,810€124,221€88,533€183,803▲ 108%
Operating profit (loss)9901€105,116€63,556€47,742€58,345€113,787€74,940€170,999▲ 128%
Financial income75/76B-----€617€1,449▲ 135%
Recurring financial income75€112€123€137--€617€1,449▲ 135%
Financial charges65/66B---€337€479€469€354▼ 24.4%
Recurring financial charges65€382€393€316€337€479€469€354▼ 24.4%
Profit (loss) for the period before taxes9903€104,846€63,286€47,563€58,008€113,308€75,089€172,094▲ 129%
Income taxes67/77€26,135€14,224€14,479€17,448€30,902€20,755€50,622▲ 144%
Profit (loss) for the period9904€78,711€49,062€33,084€40,560€82,406€54,334€121,472▲ 124%
Profit (loss) for the period to be appropriated9905€78,711€49,062€33,084€40,560€82,406€54,334€121,472▲ 124%
Line2019202020212022202320242025Change
Assets
Total assets20/58€229,295€230,546€205,800€186,096€271,494€283,131€370,076▲ 30.7%
Fixed assets21/28€36,518€25,323€13,443€2,791€42,488€32,983€21,779▼ 34.0%
Intangible fixed assets21----€0€0€0-
Tangible fixed assets22/27€36,518€25,323€13,443€2,791€42,488€32,983€21,779▼ 34.0%
Furniture and vehicles24---€2,791€42,488€32,983€21,779▼ 34.0%
Current assets29/58€192,777€205,223€192,357€183,305€229,006€250,147€348,297▲ 39.2%
Amounts receivable within one year40/41€49,045€44,906€67,637€14,686€36,906€43,454€46,119▲ 6.1%
Trade receivables40---€1,977----
Other amounts receivable41---€12,710€36,906€43,454€46,119▲ 6.1%
Current investments50/53€119,941€145,484€120,029€164,999€175,038€200,144€290,000▲ 44.9%
Cash at bank and in hand54/58€23,791€14,543€4,186€3,352€15,746€5,275€5,749▲ 9.0%
Deferred charges and accrued income490/1---€268€1,316€1,274€6,429▲ 405%
Equity and liabilities
Total equity and liabilities10/49€229,295€230,546€205,800€186,096€271,494€283,131€370,076▲ 30.7%
Equity10/15€162,111€162,111€139,036€179,596€222,930€243,214€306,891▲ 26.2%
Contributions10/11€6,197--€6,197€6,197€6,197€6,197=
Reserves13€155,913€155,913€132,838€173,398€216,732€237,017€300,694▲ 26.9%
Non-distributable reserves130/1---€1,859€1,859€1,859--
Reserves not available under the articles1311---€1,859€1,859€1,859--
Distributable reserves133---€171,539€214,873€235,158€300,694▲ 27.9%
Amounts payable17/49€67,185€68,435€66,764€6,500€48,564€39,916€63,185▲ 58.3%
Amounts payable within one year42/48€67,185€68,435€66,764€6,500€48,564€39,916€63,185▲ 58.3%
Trade debts44€1,658€10,363€6,094€2,000€4,090€1,367€702▼ 48.6%
Suppliers440/4---€2,000€4,090€1,367€702▼ 48.6%
Taxes, remuneration and social security45---€4,500€5,402€4,500€4,687▲ 4.2%
Taxes450/3---€4,500€5,402€4,500€4,687▲ 4.2%
Other amounts payable47/48----€39,072€34,049€57,795▲ 69.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€78,711€49,062€33,084€40,560€82,406€54,334€121,472▲ 124%
+ Depreciation and write-downs630€14,081€13,690€12,986€12,472€8,323€11,798€11,204▼ 5.0%
Operating cash flow (approximation)€92,792€62,753€46,070€53,032€90,730€66,132€132,676▲ 101%
Investment in fixed assets (approximation)--€2,495-€1,106-€1,820-€48,020-€2,294€0-
Change in cash--€9,248-€10,357-€834€12,394-€10,472€474-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 05-01-2026 2026-00001131
30-06-2024 micro format 30-01-2025 2025-00017210
30-06-2023 micro format 31-01-2024 2024-00020759
30-06-2022 micro format 20-12-2022 2022-20543016
30-06-2021 micro format 07-02-2022 2022-05100041
30-06-2020 micro format 02-02-2021 2021-04500487
30-06-2019 micro format 10-02-2020 2020-04700458
30-06-2018 micro format 14-02-2019 2019-05000510
30-06-2017 micro format 12-02-2018 2018-04800558
30-06-2016 full format 20-02-2017 2017-04800069

Show all 27 filings

Similar companies · same sector, comparable size

Of the 16,584 active companies whose main activity is specialist medical practice (NACE 86220), figures are known for 8,111. 6,689 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.