Skip to content

SINTRA CONSTRUCT

Active
Private limited companyfounded 2022active for 4 yearsBergensesteenweg 421, 1600 Sint-Pieters-Leeuw, BelgiumKBO/BCE: BE 0786.828.168

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 4 November 2026.

Annual accounts 2024 filed on 24-06-2025 PDF all 3 filings

Turnover
≈ €220,000
Estimated: probably between €120,000 and €400,000
Total assets
€17,926▲ 41.4%
2023 · €12,675
Net result
€13,932▲ 320%
2023 · €3,316
Working capital
€11,146▲ 818%
2023 · €1,214
Multi-year overview
2022 to 2024, 3 financial years
Operating result
€17,409
▲ 393% 2024
20222024
Net result
€13,932
▲ 320% 2024
middle half of the sector
20222024
Equity
€11,146
▲ 818% 2024
lowest quarter of the sector
20222024
Total assets
€17,926
▲ 41.4% 2024
lowest quarter of the sector
20222024
Debt
€6,780
▼ 40.8% 2024
20222024
Working capital
€11,146
▲ 818% 2024
middle half of the sector
20222024
Solvency
62.2%
▲ 52.6pp 2024
middle half of the sector
20222024
Current ratio
2.64
▲ 1.54 2024
middle half of the sector
20222024
Return on assets (ROA)
77.7%
▲ 51.6pp 2024
highest quarter of the sector
20222024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Operating result-€3,202-€3,529€17,409▲ 393%
Net result-€3,202below the sector's middle half-€3,316within the sector's middle half€13,932within the sector's middle half▲ 320%
Equity-€2,102below the sector's middle half-€1,214below the sector's middle half€11,146below the sector's middle half▲ 818%
Total assets€1,762below the sector's middle half-€12,675below the sector's middle half▲ 619%€17,926below the sector's middle half▲ 41.4%
Debt€3,864-€11,462▲ 197%€6,780▼ 40.8%
Working capital-€2,102below the sector's middle half-€1,214within the sector's middle half€11,146within the sector's middle half▲ 818%
Solvency9.6%below the sector's middle half62.2%within the sector's middle half▲ 52.6pp
Current ratio1.11within the sector's middle half2.64within the sector's middle half▲ 1.54
Return on assets (ROA)26.2%above the sector's middle half77.7%above the sector's middle half▲ 51.6pp
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is over 4.9 times that of 2023 and the highest since 2022. It is the second rise in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €17,926
Equity €11,146 ▲ 818%
Debt €6,780 ▼ 40.8%
Debt's share of the balance-sheet total falls from 90.4% to 37.8%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
Debt to equity
0.61▼
2023 · 9.44
ROE
125.0%▼
2023 · 273.2%
Debt ≤ 1 year
€6,780▼
2023 · €11,462
Income taxes
€3,389▲
2023 · €62
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 33 lines
Balance sheet Code20232024
Assets
Total assets20/58€12,675€17,926▲
Current assets29/58€12,675€17,926▲
Amounts receivable within one year40/41€10,616€15,371▲
Trade receivables40€9,314€15,237▲
Other amounts receivable41€1,303€134▼
Cash at bank and in hand54/58€2,059€2,555▲
Equity and liabilities
Total equity and liabilities10/49€12,675€17,926▲
Equity10/15€1,214€11,146▲
Contributions10/11€1,100€1,100=
Contributions outside capital11€1,100-
Other1109/19€1,100-
Profit (loss) carried forward14€114€10,046▲
Amounts payable17/49€11,462€6,780▼
Amounts payable within one year42/48€11,462€6,780▼
Trade debts44€5,382-
Suppliers440/4€5,382-
Taxes, remuneration and social security45€3,560€3,300▼
Taxes450/3€62€3,300▲
Remuneration and social security454/9€3,498-
Other amounts payable47/48€2,520€3,480▲
Income statement Code20232024
Other operating charges640/8-€835
Gross operating margin9900€3,529€18,244▲
Operating profit (loss)9901€3,529€17,409▲
Financial charges65/66B€151€88▼
Recurring financial charges65€151€88▼
Profit (loss) for the period before taxes9903€3,378€17,321▲
Income taxes67/77€62€3,389▲
Profit (loss) for the period9904€3,316€13,932▲
Profit (loss) for the period to be appropriated9905€3,316€13,932▲
Appropriation of the result
Profit (loss) to be appropriated9906€114€14,046▲
Profit (loss) brought forward from the previous period14P-€3,202€114▲
Profit to be distributed694/7-€4,000
Directors or managers695-€4,000

The notes to these accounts have 1 item. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 24-06-2025.

Line202220232024Change
Other operating charges640/8--€835-
Gross operating margin9900-€3,202€3,529€18,244▲ 417%
Operating profit (loss)9901-€3,202€3,529€17,409▲ 393%
Financial charges65/66B-€151€88▼ 41.8%
Recurring financial charges65-€151€88▼ 41.8%
Profit (loss) for the period before taxes9903-€3,202€3,378€17,321▲ 413%
Income taxes67/77-€62€3,389▲ 55×
Profit (loss) for the period9904-€3,202€3,316€13,932▲ 320%
Profit (loss) for the period to be appropriated9905-€3,202€3,316€13,932▲ 320%
Line202220232024Change
Assets
Total assets20/58€1,762€12,675€17,926▲ 41.4%
Current assets29/58€1,762€12,675€17,926▲ 41.4%
Amounts receivable within one year40/41€1,762€10,616€15,371▲ 44.8%
Trade receivables40-€9,314€15,237▲ 63.6%
Other amounts receivable41€1,762€1,303€134▼ 89.7%
Cash at bank and in hand54/58-€2,059€2,555▲ 24.1%
Equity and liabilities
Total equity and liabilities10/49€1,762€12,675€17,926▲ 41.4%
Equity10/15-€2,102€1,214€11,146▲ 818%
Contributions10/11€1,100€1,100€1,100=
Capital10€1,100---
Issued capital100€1,100---
Contributions outside capital11-€1,100--
Other1109/19-€1,100--
Profit (loss) carried forward14-€3,202€114€10,046▲ 88×
Amounts payable17/49€3,864€11,462€6,780▼ 40.8%
Amounts payable within one year42/48€3,864€11,462€6,780▼ 40.8%
Trade debts44€3,864€5,382--
Suppliers440/4€3,864€5,382--
Taxes, remuneration and social security45-€3,560€3,300▼ 7.3%
Taxes450/3-€62€3,300▲ 53×
Remuneration and social security454/9-€3,498--
Other amounts payable47/48-€2,520€3,480▲ 38.1%
Line202220232024Change
Profit (loss) for the period9904-€3,202€3,316€13,932▲ 320%
Operating cash flow (approximation)-€3,202€3,316€13,932▲ 320%
Change in cash--€495-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as SINTRA CONSTRUCT has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of SINTRA CONSTRUCT itself is higher: 3.9% within 12 months. It rests on far more data about SINTRA CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for SINTRA CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2024 micro format 24-06-2025 2025-00180746 PDF
31-12-2023 micro format 03-10-2024 2024-00496958 PDF
31-12-2022 micro format 20-11-2023 2023-00516755 PDF

Next steps