Skip to content

SINOVA

In bankruptcy Private limited company (pre-2019)founded 2008Louizalaan 149, 1050 IxellesKBO/BCE: BE 0897.406.584

Annual accounts 2014

full format, filed on 20-11-2015, 112 days late
-€146,744
▼ €445,294
-€378,162
▼ €484,031
-€333,558
▼ €375,587
-€20,895
▼ €245,629
-22.6%
▼ 33.6 percentage points
0.98
▼ 0.34

Turnover: not included in this filing.

Balance sheet

balance sheet total €978,267 on 31-12-2014
What the company ownsHow it is paid for

in euro

in euro

Staff

€85,673

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2014201320122011201020092008
Balance sheet: assets
20/58 978,2671.0m579,566289,96430,64963,15733,904
20 -1,9725,9029,83313,76313,76317,694
21/28 158,50187,08349,21146,71021,47323,89531,430
21 38,92860,92311,41216,2697,7107,7109,883
22/27 116,88723,20229,57818,160-2,4223,853
23 40,2439,08813,77718,160-1,484-
24 1,6982,264---9383,853
28 2,6869862,3192,448---
29/58 819,766932,344530,355243,2549,17639,2622,474
3 86,123367,490190,815124,336---
30/36 86,123367,490190,815124,336---
40/41 711,089548,503310,172114,4316,14135,220381
40 700,760539,027309,767113,3115,68032,650-
41 10,3299,4764051,1204612,570381
54/58 21,68414,56628,7774,4871,6924,0421,460
490/1 8701,785591-1,343-634
Balance sheet: equity and liabilities
10/49 978,2671.0m579,566289,96430,64963,15733,904
10/15 -221,417112,14170,11250,8275,964-25,906-19,389
10/11 45,00045,00045,00045,00018,60018,60018,600
100 45,00045,00045,00045,00018,60018,60018,600
13 4,5004,5004,500923---
130 4,5004,5004,500923---
14 -270,91762,64120,6124,904-12,636-44,506-37,989
17/49 1.2m907,286509,454239,13724,68589,06353,293
17 359,023199,67625,77817,168---
170/4 359,023199,67625,77817,168---
42/48 840,661707,610483,676221,96924,68589,06347,756
42 102,89856,4207,9274,029---
43 118,199296,090200,000114,000---
430/8 118,199296,090200,000114,000---
44 434,539237,014220,74690,8252,10151,213332
440/4 434,539237,014220,74690,8252,10151,213332
45 185,025118,08653,63212,168---
450/3 157,264106,94251,9119,720---
454/9 27,76111,1441,7212,448---
47/48 --1,37194722,58437,85047,424
492/3 ------5,537
Income statement
76A 66,407------
9900 -146,744298,550186,44356,02932,4462,749-31,709
60/61 ------31,709
62 171,346153,301123,49114,833---
630 58,67536,11517,42613,41507,5353,952
640/8 1,3973,265899347372--
9901 -378,162105,86944,62727,43432,074-4,786-35,660
75/76B 9874352141-1
75 9874352141-1
65/66B 22,79035,24510,7813,6712051,7312,330
65 22,79035,24510,7813,6712051,7312,330
9903 -333,55870,66733,89823,77731,870-6,517-37,989
67/77 -28,63814,6135,314---
9904 -333,55842,02919,28518,46331,870-6,517-37,989
9905 -333,55842,02919,28518,46331,870-6,517-37,989
Appropriation of the result
9906 -270,91762,64124,1895,827-12,636-44,506-37,989
691/2 --3,577923---
6920 --3,577923---
Social balance sheet
9087 22.42.3----
Hours worked1013 3,8084,5223,663----
Document PDFPDFPDFPDFPDFPDFPDF

Source: Annual accounts 2014 (PDF), filed on 20-11-2015.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2014 full format 20-11-2015 2015-67000210 PDF
31-12-2013 full format 24-04-2014 2014-09400431 PDF
31-12-2012 full format 29-04-2013 2013-09900425 PDF
31-12-2011 full format 23-01-2012 2012-01200089 PDF
31-12-2010 full format 10-08-2011 2011-38700116 PDF
31-12-2009 full format 31-08-2010 2010-47700350 PDF
31-12-2008 full format 21-08-2009 2009-60600105 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2014201320122011201020092008
-319,487141,98462,05340,84932,0742,749-31,709
-274,88378,14436,71131,87831,8701,018-34,038
128,39375,32020,25738,652-2,422015,729
7,118-14,21124,2902,795-2,3502,582-
-20,895224,73446,67921,285-15,509-49,801-45,282
-22.6%11.0%12.1%17.5%19.5%-41.0%-57.2%
0.981.321.101.100.370.440.05
0.870.800.700.540.370.440.05
-8.097.274.704.14--
-37.5%27.5%36.3%534.4%--
-34.1%4.1%3.3%6.4%104.0%-10.3%-112.0%
------4 days

EBIT margin: not included in this filing.

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on SINOVA

The operating result for 2014 is a loss of €378,162, after a profit of €105,869 in 2013. It is the lowest result since 2008.

Equity is negative. Debt (€1.2m) exceeds the balance-sheet total (€978,267).