Skip to content

Sinika

Active
Private limited companyfounded 2023active for 3 yearsMaalse Steenweg 328, 8310 Brugge, BelgiumKBO/BCE: BE 0803.419.326
Summary

Sinika has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €7,330 and a net result of €16,118. Its solvency ranks better than 14% of 12,626 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2025, abbreviated format

Equity
€7,330
2024 · -€8,788
Total assets
€747,628▲ 47.5%
2024 · €506,953
Net result
€16,118
2024 · -€13,788
Working capital
-€5,904▲ 20.9%
2024 · -€7,460
Trend over the years

2024 to 2025, 2 financial years

The operating result stays negative: a loss of €2,727 in 2025 against €25,551 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€2,727 2025 Net result€16,118 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€25,551--€2,727▲ 89.3%
Net result-€13,788below the sector's middle half-€16,118within the sector's middle half
Equity-€8,788below the sector's middle half-€7,330below the sector's middle half
Total assets€506,953above the sector's middle half-€747,628within the sector's middle half▲ 47.5%
Debt€515,741-€740,298▲ 43.5%
Working capital-€7,460within the sector's middle half--€5,904below the sector's middle half▲ 20.9%
Solvency-1.7%below the sector's middle half-1.0%below the sector's middle half▲ 2.7pp
Current ratio0.98within the sector's middle half-0.99within the sector's middle half▲ 0.01
Return on assets (ROA)-2.7%within the sector's middle half-2.2%within the sector's middle half▲ 4.9pp
Staff (FTE)0.5-1below the sector's middle half▲ 100%
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €747,628
Fixed assets €29,175 ▼ 28.5%
Current assets €718,453 ▲ 54.1%
Equity and liabilities €747,628
Equity €7,330
Debt €740,298
Debt finances 99.0% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€11,713▲
2024 · -€8,873
Cash flow
€30,558▲
2024 · €2,889
Quick ratio
0.39▼
2024 · 0.50
ROE
219.9%
Interest coverage
3.87▲
2024 · -1.24
Debt ≤ 1 year
€724,358▲
2024 · €473,595
Debt > 1 year
€15,941▼
2024 · €42,146
Income taxes
€320
Staff costs
€66,583▲
2024 · €35,476
A ratio outside any meaningful range has been withheld (balance sheet total €747,628, equity €7,330).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,135 companies that looked in July 2024 the way this one looks now, 5.2% went bankrupt within 24 months and 92.1% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
5.2% went bankrupt
2.4% stopped otherwise
92.1% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,135 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€506,953€747,628▲
Fixed assets21/28€40,818€29,175▼
Intangible fixed assets21€9,305€7,005▼
Tangible fixed assets22/27€31,513€22,170▼
Plant, machinery and equipment23€18,675€16,630▼
Furniture and vehicles24€12,839€5,540▼
Current assets29/58€466,134€718,453▲
Stocks and contracts in progress3€226,999€436,382▲
Stocks30/36€226,999€436,382▲
Amounts receivable within one year40/41€126,078€101,843▼
Trade receivables40€83,089€87,467▲
Other amounts receivable41€42,990€14,375▼
Cash at bank and in hand54/58€87,017€171,538▲
Deferred charges and accrued income490/1€26,040€8,690▼
Equity and liabilities
Total equity and liabilities10/49€506,953€747,628▲
Equity10/15-€8,788€7,330▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€13,788€2,330▲
Amounts payable17/49€515,741€740,298▲
Amounts payable after more than one year17€42,146€15,941▼
Financial debts170/4€42,146€15,941▼
Amounts payable within one year42/48€473,595€724,358▲
Current portion of amounts payable after more than one year42€24,852€26,205▲
Trade debts44€82,188€177,431▲
Suppliers440/4€82,188€177,431▲
Advances received on contracts in progress46€317,311€507,905▲
Taxes, remuneration and social security45€46,958€10,531▼
Taxes450/3€38,330€320▼
Remuneration and social security454/9€8,628€10,211▲
Other amounts payable47/48€2,285€2,285=
Income statement Code20242025
Remuneration, social security and pensions62€35,476€66,583▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,678€14,440▼
Other operating charges640/8€513€528▲
Gross operating margin9900€27,116€78,824▲
Operating profit (loss)9901-€25,551-€2,727▲
Financial income75/76B€18,900€22,193▲
Recurring financial income75€18,900€22,193▲
Financial charges65/66B€7,137€3,027▼
Recurring financial charges65€7,137€3,027▼
Profit (loss) for the period before taxes9903-€13,788€16,438▲
Income taxes67/77-€320
Profit (loss) for the period9904-€13,788€16,118▲
Profit (loss) for the period to be appropriated9905-€13,788€16,118▲
Appropriation of the result
Profit (loss) to be appropriated9906-€13,788€2,330▲
Profit (loss) brought forward from the previous period14P--€13,788
Social balance sheet
Average headcount (FTE)9087-1.0

The notes to these accounts (22 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Remuneration, social security and pensions62€35,476€66,583▲ 87.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,678€14,440▼ 13.4%
Other operating charges640/8€513€528▲ 2.8%
Gross operating margin9900€27,116€78,824▲ 191%
Operating profit (loss)9901-€25,551-€2,727▲ 89.3%
Financial income75/76B€18,900€22,193▲ 17.4%
Recurring financial income75€18,900€22,193▲ 17.4%
Financial charges65/66B€7,137€3,027▼ 57.6%
Recurring financial charges65€7,137€3,027▼ 57.6%
Profit (loss) for the period before taxes9903-€13,788€16,438-
Income taxes67/77-€320-
Profit (loss) for the period9904-€13,788€16,118-
Profit (loss) for the period to be appropriated9905-€13,788€16,118-
Line20242025Change
Assets
Total assets20/58€506,953€747,628▲ 47.5%
Fixed assets21/28€40,818€29,175▼ 28.5%
Intangible fixed assets21€9,305€7,005▼ 24.7%
Tangible fixed assets22/27€31,513€22,170▼ 29.6%
Plant, machinery and equipment23€18,675€16,630▼ 10.9%
Furniture and vehicles24€12,839€5,540▼ 56.9%
Current assets29/58€466,134€718,453▲ 54.1%
Stocks and contracts in progress3€226,999€436,382▲ 92.2%
Stocks30/36€226,999€436,382▲ 92.2%
Amounts receivable within one year40/41€126,078€101,843▼ 19.2%
Trade receivables40€83,089€87,467▲ 5.3%
Other amounts receivable41€42,990€14,375▼ 66.6%
Cash at bank and in hand54/58€87,017€171,538▲ 97.1%
Deferred charges and accrued income490/1€26,040€8,690▼ 66.6%
Equity and liabilities
Total equity and liabilities10/49€506,953€747,628▲ 47.5%
Equity10/15-€8,788€7,330-
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€13,788€2,330-
Amounts payable17/49€515,741€740,298▲ 43.5%
Amounts payable after more than one year17€42,146€15,941▼ 62.2%
Financial debts170/4€42,146€15,941▼ 62.2%
Amounts payable within one year42/48€473,595€724,358▲ 52.9%
Current portion of amounts payable after more than one year42€24,852€26,205▲ 5.4%
Trade debts44€82,188€177,431▲ 116%
Suppliers440/4€82,188€177,431▲ 116%
Advances received on contracts in progress46€317,311€507,905▲ 60.1%
Taxes, remuneration and social security45€46,958€10,531▼ 77.6%
Taxes450/3€38,330€320▼ 99.2%
Remuneration and social security454/9€8,628€10,211▲ 18.3%
Other amounts payable47/48€2,285€2,285=
Line20242025Change
Profit (loss) for the period9904-€13,788€16,118-
+ Depreciation and write-downs630€16,678€14,440▼ 13.4%
Operating cash flow (approximation)€2,889€30,558▲ 958%
Investment in fixed assets (approximation)--€2,796-
Change in cash-€84,521-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 abbreviated format 01-07-2026 2026-00233559
31-12-2024 micro format 20-06-2025 2025-00157456

Similar companies · same sector, comparable size

Of the 2,561 active companies whose main activity is retail sale of household furniture (NACE 47551), figures are known for 1,701. 546 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.