Skip to content

SIMPLYGEST

Active
Private limited companyfounded 2023active for 3 yearsRue Vert-Vinâve 40, 4460 Grâce-Hollogne, BelgiumKBO/BCE: BE 1000.022.092

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 23-07-2026 at the NBB all 3 filings

Turnover
≈ €1,300
Estimated: probably between €770 and €2,300
Total assets
€9,318▲ 61.3%
2023 · €5,777
Net result
-€485
2023 · €1,299
Working capital
€6,646▲ 74.9%
2023 · €3,799
Multi-year overview
2023 to 2025, 2 financial years
Operating result
-€232
2025
20232025
Net result
-€485
2025
lowest quarter of the sector
20232025
Equity
€7,601
2025
lowest quarter of the sector
20232025
Total assets
€9,318
2025
lowest quarter of the sector
20232025
Debt
€1,717
2025
20232025
Working capital
€6,646
2025
middle half of the sector
20232025
Solvency
81.6%
2025
highest quarter of the sector
20232025
Current ratio
4.87
2025
highest quarter of the sector
20232025
Return on assets (ROA)
-5.2%
2025
lowest quarter of the sector
20232025
Every figure per financial year
Available amounts per financial year
Line20232025
Operating result€1,624--€232-
Net result€1,299within the sector's middle half--€485below the sector's middle half-
Equity€3,799below the sector's middle half-€7,601below the sector's middle half-
Total assets€5,777below the sector's middle half-€9,318below the sector's middle half-
Debt€1,978-€1,717-
Working capital€3,799within the sector's middle half-€6,646within the sector's middle half-
Solvency65.8%within the sector's middle half-81.6%above the sector's middle half-
Current ratio2.92within the sector's middle half-4.87above the sector's middle half-
Return on assets (ROA)22.5%within the sector's middle half--5.2%below the sector's middle half-
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a loss of €232, against €1,624 in 2023. Comparable figures for the intervening years are unavailable.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €9,318
Fixed assets €955
Current assets €8,363
Equity and liabilities €9,318
Equity €7,601 ▲ 100%
Debt €1,717 ▼ 13.2%
Debt's share of the balance-sheet total falls from 34.2% to 18.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2023
EBITDA
-€41▼
2023 · €3,514
Cash flow
-€293▼
2023 · €3,189
Debt to equity
0.23▼
2023 · 0.52
ROE
-6.4%▼
2023 · 34.2%
Interest coverage
-0.16
Debt ≤ 1 year
€1,717▼
2023 · €1,978
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20232025
Tangible fixed assets-€1,146
Intangible fixed assets€1,890-
Depreciation and write-downs of the year€1,890€192

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 31 lines
Balance sheet Code20232025
Assets
Total assets20/58€5,777€9,318▲
Fixed assets21/28-€955
Tangible fixed assets22/27-€955
Furniture and vehicles24-€955
Current assets29/58€5,777€8,363▲
Amounts receivable within one year40/41€4,840€2,719▼
Trade receivables40€4,840€2,459▼
Other amounts receivable41-€259
Cash at bank and in hand54/58€937€5,644▲
Equity and liabilities
Total equity and liabilities10/49€5,777€9,318▲
Equity10/15€3,799€7,601▲
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€1,299€5,101▲
Amounts payable17/49€1,978€1,717▼
Amounts payable within one year42/48€1,978€1,717▼
Trade debts44€1,210€515▼
Suppliers440/4€1,210€515▼
Taxes, remuneration and social security45€768€1,202▲
Taxes450/3€768€1,202▲
Income statement Code20232025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,890€192▼
Other operating charges640/8€486€283▼
Gross operating margin9900€4,000€242▼
Operating profit (loss)9901€1,624-€232▼
Financial charges65/66B-€252
Recurring financial charges65-€252
Profit (loss) for the period before taxes9903€1,624-€485▼
Income taxes67/77€325-
Profit (loss) for the period9904€1,299-€485▼
Profit (loss) for the period to be appropriated9905€1,299-€485▼
Appropriation of the result
Profit (loss) to be appropriated9906€1,299€5,101▲
Profit (loss) brought forward from the previous period14P-€5,585

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.

Line20232025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,890€192-
Other operating charges640/8€486€283-
Gross operating margin9900€4,000€242-
Operating profit (loss)9901€1,624-€232-
Financial charges65/66B-€252-
Recurring financial charges65-€252-
Profit (loss) for the period before taxes9903€1,624-€485-
Income taxes67/77€325--
Profit (loss) for the period9904€1,299-€485-
Profit (loss) for the period to be appropriated9905€1,299-€485-
Line20232025Change
Assets
Total assets20/58€5,777€9,318-
Fixed assets21/28-€955-
Tangible fixed assets22/27-€955-
Furniture and vehicles24-€955-
Current assets29/58€5,777€8,363-
Amounts receivable within one year40/41€4,840€2,719-
Trade receivables40€4,840€2,459-
Other amounts receivable41-€259-
Cash at bank and in hand54/58€937€5,644-
Equity and liabilities
Total equity and liabilities10/49€5,777€9,318-
Equity10/15€3,799€7,601-
Contributions10/11€2,500€2,500-
Profit (loss) carried forward14€1,299€5,101-
Amounts payable17/49€1,978€1,717-
Amounts payable within one year42/48€1,978€1,717-
Trade debts44€1,210€515-
Suppliers440/4€1,210€515-
Taxes, remuneration and social security45€768€1,202-
Taxes450/3€768€1,202-
Line20232025Change
Profit (loss) for the period9904€1,299-€485-
+ Depreciation and write-downs630€1,890€192-
Operating cash flow (approximation)€3,189-€293-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,145 companies had the same profile as SIMPLYGEST has now. Two years later, 91.7% were still going and 2.2% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a small loss
91.7% was still going
5.9% stopped otherwise
2.2% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of SIMPLYGEST itself is lower: 0.1% within 12 months. It rests on far more data about SIMPLYGEST than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,145 companies, not a prediction for SIMPLYGEST. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 23-07-2026 2026-00329187 PDF
31-12-2024 micro format 25-09-2025 2025-00502677 PDF
31-12-2023 micro format 31-07-2024 2024-00335949 PDF

Next steps