SIMPLEX STUDIO
Annual accounts 2025
micro format, filed on 30-10-2025, 1 day before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €65,000. Estimated: probably between €32,000 and €140,000.
Balance sheet
balance sheet total €82,428 on 31-03-2025in euro
in euro
Position in the sector
3.7%
Higher than 18% of 2,486 companies in 2025.
0.61
Higher than 16% of 2,349 companies in 2025.
0.7%
Higher than 36% of 2,394 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
82,428 | 84,326 | 68,123 | 78,855 | |
21/28 |
66,845 | 75,861 | 34,815 | 49,865 | |
22/27 |
28,991 | 38,007 | 12,798 | 14,253 | |
23 |
4,457 | 5,538 | 6,652 | 7,766 | |
24 |
24,533 | 32,469 | 6,146 | 6,488 | |
28 |
37,854 | 37,854 | 22,017 | 35,611 | |
29/58 |
15,583 | 8,465 | 33,308 | 28,990 | |
40/41 |
15,172 | 7,367 | 29,353 | 13,796 | |
40 |
15,172 | 7,367 | 13,516 | - | |
41 |
- | - | 15,837 | 13,796 | |
54/58 |
256 | 1,097 | 3,955 | 15,194 | |
490/1 |
154 | - | - | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
82,428 | 84,326 | 68,123 | 78,855 | |
10/15 |
3,067 | 2,520 | 10,284 | 6,548 | |
10/11 |
3,000 | 3,000 | 3,000 | 3,000 | |
13 |
7,000 | 7,000 | 7,000 | 3,500 | |
133 |
7,000 | 7,000 | 7,000 | 3,500 | |
14 |
-6,933 | -7,480 | 284 | 48 | |
17/49 |
79,360 | 81,806 | 57,840 | 72,307 | |
17 |
53,661 | 44,391 | 22,017 | 35,611 | |
170/4 |
53,661 | 44,391 | 22,017 | 35,611 | |
42/48 |
25,699 | 37,416 | 35,822 | 36,696 | |
42 |
6,566 | 6,300 | 13,595 | 13,359 | |
44 |
488 | 1,433 | 3,209 | 5,877 | |
440/4 |
488 | 1,433 | 3,209 | 5,877 | |
45 |
4,110 | 3,566 | 5,792 | 6,196 | |
450/3 |
4,110 | 826 | 5,792 | 6,196 | |
454/9 |
- | 2,739 | - | - | |
47/48 |
14,533 | 26,117 | 13,226 | 11,263 | |
| Income statement | |||||
76A |
- | 3,143 | - | - | |
9900 |
11,594 | 1,978 | 10,170 | 11,998 | |
630 |
9,017 | 7,427 | 3,500 | 5,302 | |
640/8 |
602 | 496 | 251 | 481 | |
9901 |
1,976 | -5,945 | 6,418 | 6,215 | |
75/76B |
- | - | 642 | 1,458 | |
75 |
- | - | 642 | 1,458 | |
65/66B |
1,287 | 1,686 | 1,099 | 1,622 | |
65 |
1,287 | 1,686 | 1,099 | 1,622 | |
9903 |
689 | -7,631 | 5,961 | 6,051 | |
67/77 |
141 | 133 | 2,225 | 2,503 | |
9904 |
548 | -7,764 | 3,736 | 3,548 | |
9905 |
548 | -7,764 | 3,736 | 3,548 | |
| Appropriation of the result | |||||
9906 |
-6,933 | -7,480 | 3,784 | 3,548 | |
14P |
-7,480 | 284 | 48 | - | |
691/2 |
- | - | 3,500 | 3,500 | |
6921 |
- | - | 3,500 | 3,500 | |
| Document | |||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-10-2025.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 10,992 | 1,482 | 9,919 | 11,517 | ||
| 9,564 | -337 | 7,236 | 8,850 | ||
| 0 | 37,124 | 2,045 | 55,167 | ||
| -842 | -2,858 | -11,239 | - | ||
| -10,116 | -28,951 | -2,514 | -7,705 | ||
| 3.7% | 3.0% | 15.1% | 8.3% | ||
| 0.61 | 0.23 | 0.93 | 0.79 | ||
| 25.87 | 32.47 | 5.62 | 11.04 | ||
| 17.9% | -308.1% | 36.3% | 54.2% | ||
| 0.7% | -9.2% | 5.5% | 4.5% | ||
| 8.54 | 0.88 | 9.02 | 7.10 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €37,124 | €2,045 | €19,555 |
| Financial fixed assets | - | - | - | €35,611 |
| €9,017 | €7,427 | €3,500 | €5,302 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on SIMPLEX STUDIO
The operating result for 2025 is a profit of €1,976, after a loss of €5,945 in 2024.
Debt's share of the balance-sheet total falls from 97.0% to 96.3%. Equity is higher and debt is lower.