Skip to content

Simphony

Active
Private limited companyfounded 200719 yrs activeMolenberglei 40, 2627 Schelle, BelgiumKBO/BCE: BE 0891.454.447
Summary

Simphony has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €39k and a net result of €1k. Equity is shrinking by ~20.2% per year across the filed fiscal years. Its solvency ranks better than 50% of 1208 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability23=
Solvency67▲+1
Growth58=
Track record100
Bankruptcy probability, 12 months
0.9% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity ample (current ratio 1.73 against 1.71 in 2024; short-term debt: 56.9% and cash: 0% of total assets), but 58.1% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 81
Relative position
BE, all sectors
reference
Services to buildings and landscape activities (NACE 81)
about 79% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 19 years 0 20 y
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 15-09-2025, 46 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
46 d early
2024
31 d early
2023
32 d early
2022
46 d early
2021
47 d early
2020
29 d early
2019
45 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven months
Position in the running window
31-03-2026 close26-09-2026 today31-10-2026 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 2 August 2007, Simphony was incorporated.1 Total assets went from EUR 169,478 in 2019 to EUR 92,605 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Financials · fiscal year 2025, abbreviated schema

Equity
€39k▲ 4.0%
2024 · €37k
Total assets
€93k▲ 2.8%
2024 · €90k
Net result
€1k▲ 114%
2024 · €692
Working capital
€39k▲ 5.5%
2024 · €37k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€18k▲ 1,603%€4k▼ 78.2%€2k▼ 35.6%€806▼ 67.5%€1k▲ 24.8%
Net result€13k▲ 1,383%€-97k€2k€692▼ 54.6%€1k▲ 114%
Equity€132k▲ 10.5%€35k▼ 73.4%€37k▲ 4.3%€37k▲ 1.9%€39k▲ 4.0%
Total assets€147k▼ 14.9%€39k▼ 73.7%€37k▼ 4.5%€90k▲ 144%€93k▲ 2.8%
Debt€15k▼ 71.8%€4k▼ 75.9%€360▼ 90.1%€53k▲ 14,559%€54k▲ 1.9%
Working capital€31k▲ 55.9%€33k▲ 4.2%€35k▲ 6.2%€37k▲ 5.7%€39k▲ 5.5%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€-100k€-50k€0Operating result 2021: €18k€18kNet result 2021: €13k€13kOperating result 2022: €4k€4kNet result 2022: €-97k€-97kOperating result 2023: €2k€2kNet result 2023: €2k€2kOperating result 2024: €806€806Net result 2024: €692€692Operating result 2025: €1k€1kNet result 2025: €1k€1k20212022202320242025€0€1k€2kOperating result 2023: €2k€2.5kNet result 2023: €2k€1.5kOperating result 2024: €806€806Net result 2024: €692€692Operating result 2025: €1k€1kNet result 2025: €1k€1.5k202320242025
The operating result recovers in 2025; 2025 is 25% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €93k
Fixed assets €1k ▼ 13.4%
Current assets €91k ▲ 3.3%
Equity and liabilities €93k
Equity €39k ▲ 4.0%
Debt €54k ▲ 1.9%
Debt's share of the balance-sheet total falls from 58.6% to 58.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1k▲
2024 · €1k
Cash flow
€2k▲
2024 · €1k
Current ratio
1.73▲
2024 · 1.71
Debt to equity
1.39▼
2024 · 1.42
ROE
3.8%▲
2024 · 1.9%
ROA
1.6%▲
2024 · 0.8%
Interest coverage
0.28▼
2024 · 0.38
Debt ≤ 1 year
€53k▲
2024 · €52k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€90k€93k▲
Formation expenses20€256-
Fixed assets21/28€1k€1k▼
Tangible fixed assets22/27€1k€1k▼
Furniture and vehicles24€1k€1k▼
Current assets29/58€88k€91k▲
Amounts receivable within one year40/41€87k€91k▲
Trade receivables40€11k€10k▼
Other amounts receivable41€76k€81k▲
Cash at bank and in hand54/58€2k€6▼
Equity and liabilities
Total equity and liabilities10/49€90k€93k▲
Equity10/15€37k€39k▲
Contributions10/11€8k€8k=
Profit (loss) carried forward14€29k€31k▲
Amounts payable17/49€53k€54k▲
Amounts payable within one year42/48€52k€53k▲
Financial debts43€50k€52k▲
Credit institutions430/8€50k€52k▲
Trade debts44€2k€177▼
Suppliers440/4€2k€177▼
Taxes, remuneration and social security45-€1
Taxes450/3-€1
Accrued charges and deferred income492/3€1k€1k▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€456€456=
Other operating charges640/8€617€694▲
Gross operating margin9900€2k€2k▲
Operating profit (loss)9901€806€1k▲
Financial income75/76B€3k€6k▲
Recurring financial income75€3k€6k▲
Financial charges65/66B€3k€5k▲
Recurring financial charges65€3k€5k▲
Profit (loss) for the period before taxes9903€692€1k▲
Profit (loss) for the period9904€692€1k▲
Profit (loss) for the period to be appropriated9905€692€1k▲
Appropriation of the result
Profit (loss) to be appropriated9906€29k€31k▲
Profit (loss) brought forward from the previous period14P€29k€29k▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€256€361€456€456€456=
Other operating charges640/8-€622€700€617€694▲ 12.4%
Gross operating margin9900€19k€5k€4k€2k€2k▲ 14.7%
Operating profit (loss)9901€18k€4k€2k€806€1k▲ 24.8%
Financial income75/76B-€191€211€3k€6k▲ 77.5%
Recurring financial income75€1k€191€211€3k€6k▲ 77.5%
Financial charges65/66B-€101k€1k€3k€5k▲ 57.1%
Recurring financial charges65€1k€992€1k€3k€5k▲ 57.1%
Non-recurring financial charges66B-€100k----
Profit (loss) for the period before taxes9903€17k€-97k€2k€692€1k▲ 114%
Income taxes67/77€5k-----
Profit (loss) for the period9904€13k€-97k€2k€692€1k▲ 114%
Profit (loss) for the period to be appropriated9905€13k€-97k€2k€692€1k▲ 114%
Line20212022202320242025Change
Assets
Total assets20/58€147k€39k€37k€90k€93k▲ 2.8%
Formation expenses20€1k€769€513€256--
Fixed assets21/28€100k€2k€2k€1k€1k▼ 13.4%
Tangible fixed assets22/27-€2k€2k€1k€1k▼ 13.4%
Furniture and vehicles24-€2k€2k€1k€1k▼ 13.4%
Financial fixed assets28€100k-----
Current assets29/58€46k€36k€35k€88k€91k▲ 3.3%
Amounts receivable within one year40/41€29k€20k€31k€87k€91k▲ 5.2%
Trade receivables40-€18k€13k€11k€10k▼ 4.8%
Other amounts receivable41-€3k€19k€76k€81k▲ 6.5%
Cash at bank and in hand54/58€17k€16k€4k€2k€6▼ 99.6%
Equity and liabilities
Total equity and liabilities10/49€147k€39k€37k€90k€93k▲ 2.8%
Equity10/15€132k€35k€37k€37k€39k▲ 4.0%
Contributions10/11-€8k€8k€8k€8k=
Reserves13€2k-----
Profit (loss) carried forward14€124k€27k€29k€29k€31k▲ 5.1%
Amounts payable17/49€15k€4k€360€53k€54k▲ 1.9%
Amounts payable within one year42/48€15k€3k€83€52k€53k▲ 1.8%
Financial debts43---€50k€52k▲ 5.0%
Credit institutions430/8---€50k€52k▲ 5.0%
Trade debts44€4k€3k€83€2k€177▼ 89.9%
Suppliers440/4-€3k€83€2k€177▼ 89.9%
Taxes, remuneration and social security45----€1-
Taxes450/3----€1-
Accrued charges and deferred income492/3-€239€277€1k€1k▲ 7.5%
Line20212022202320242025Change
Profit (loss) for the period9904€13k€-97k€2k€692€1k▲ 114%
+ Depreciation and write-downs630€256€361€456€456€456=
Operating cash flow (approximation)€13k€-97k€2k€1k€2k▲ 68.8%
Investment in fixed assets (approximation)-€98k€-256€-256€-256=
Change in cash-€-1k€-12k€-2k€-2k▲ 22.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-10-2026
2025
15-09
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2024
30-09
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2023
29-09
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
31-03
Financial Back to profitnet €2k
Net result €2k after one loss-making year.
31-03
Financial Liquidity times 39current ratio 418.56
Current ratio from 10.63 to 418.56; short-term debt falls from €3k to €83.
2022
15-09
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
31-03
Financial Weakest financial yearnet €-97k
Net result drops to €-97k, the lowest in the series; recovery starts the following year.
31-03
Financial Liquidity triplescurrent ratio 10.63
Current ratio from 3.13 to 10.63; short-term debt falls from €15k to €3k.
2021
14-09
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
31-03
Financial Highest result since 2019net €13k ▲1,383%
Operating result €18k, net result €13k, both a record.
31-03
Financial Liquidity doublescurrent ratio 3.13
Current ratio from 1.38 to 3.13; short-term debt falls from €53k to €15k.
2020
02-10
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
Show earlier events
2019
16-09
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2018
26-09
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2017
30-11
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema · 30 days late
2016
06-10
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Schelle · 1 establishment unit since 2007
seat establishment The establishment unit on the map
Ground area
1,171 m²
Building footprint
989 m²
Volume, LiDAR
7,053 m³
Parcel 11038C0332/00V000, Flanders · tallest building 8.0 m, ±2 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Valerimmo
Molenberglei 40, 2627 SchelleNACE 70120
since 20072.164.998.527
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11038C0332/00V000 Flanders 1,171 m² 1 · 989 m² 8.0 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 1,280 companies in sector 81100 we hold annual accounts for 678. 347 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded02-08-2007
Fiscal year end31-03
Activities, NACEBEL 2025
81100Combined facilities support activities
70200Business and other management consultancy

Scores and ratios are computed by Checked and are not a credit decision.