Simonsebrug
ActiveSummary
Simonsebrug has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.70M and a net result of €5k. Equity remains stable across the filed fiscal years (±1.8% per year). Its solvency ranks better than 60% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €4k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €48k | €49k | €50k | €52k | €52k | ▲ 1.1% |
| Other operating charges640/8 | €26k | €26k | €29k | €29k | €32k | ▲ 8.6% |
| Non-recurring operating charges66A | €22k | - | - | - | - | - |
| Gross operating margin9900 | €151k | €168k | €153k | €158k | €91k | ▼ 42.8% |
| Operating profit (loss)9901 | €54k | €93k | €74k | €77k | €7k | ▼ 91.5% |
| Financial income75/76B | - | - | - | €6k | €211 | ▼ 96.4% |
| Recurring financial income75 | - | - | - | €6k | €211 | ▼ 96.4% |
| Financial charges65/66B | €39k | €56k | €30 | €-65 | €188 | ▲ 389% |
| Recurring financial charges65 | €39k | €56k | €30 | €-65 | €188 | ▲ 389% |
| Profit (loss) for the period before taxes9903 | €16k | €37k | €74k | €83k | €7k | ▼ 92.1% |
| Income taxes67/77 | €2k | €10k | €19k | €20k | €2k | ▼ 92.0% |
| Profit (loss) for the period9904 | €14k | €27k | €55k | €63k | €5k | ▼ 92.1% |
| Profit (loss) for the period to be appropriated9905 | €14k | €27k | €55k | €63k | €5k | ▼ 92.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.49M | €3.57M | €3.86M | €3.91M | €3.87M | ▼ 1.0% |
| Fixed assets21/28 | €1.70M | €1.65M | €1.63M | €1.57M | €1.52M | ▼ 3.1% |
| Tangible fixed assets22/27 | €1.70M | €1.65M | €1.63M | €1.57M | €1.52M | ▼ 3.1% |
| Land and buildings22 | €1.68M | €1.63M | €1.59M | €1.54M | €1.49M | ▼ 3.0% |
| Plant, machinery and equipment23 | €17k | €15k | €13k | €11k | €9k | ▼ 19.2% |
| Furniture and vehicles24 | - | - | €4k | €3k | €5k | ▲ 40.6% |
| Other tangible fixed assets26 | - | - | €22k | €19k | €17k | ▼ 11.7% |
| Current assets29/58 | €793k | €1.92M | €2.24M | €2.34M | €2.35M | ▲ 0.5% |
| Stocks and contracts in progress3 | €747k | €1.88M | €2.12M | €2.18M | €2.20M | ▲ 0.8% |
| Stocks30/36 | €747k | €1.88M | €2.12M | €2.18M | €2.20M | ▲ 0.8% |
| Amounts receivable within one year40/41 | €1 | - | €10k | €29k | €12k | ▼ 59.1% |
| Trade receivables40 | - | - | - | €20k | - | - |
| Other amounts receivable41 | €1 | - | €10k | €9k | €12k | ▲ 35.9% |
| Cash at bank and in hand54/58 | €46k | €29k | €94k | €108k | €123k | ▲ 13.9% |
| Deferred charges and accrued income490/1 | - | €9k | €13k | €13k | €9k | ▼ 31.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.49M | €3.57M | €3.86M | €3.91M | €3.87M | ▼ 1.0% |
| Equity10/15 | €1.55M | €1.58M | €1.64M | €1.70M | €1.70M | ▲ 0.3% |
| Contributions10/11 | €1.50M | €1.50M | €1.50M | €1.50M | €1.50M | = |
| Reserves13 | €4k | €4k | €4k | €4k | €4k | = |
| Non-distributable reserves130/1 | €4k | €4k | - | - | - | - |
| Reserves not available under the articles1311 | €4k | €4k | - | - | - | - |
| Distributable reserves133 | - | - | €4k | €4k | €4k | = |
| Profit (loss) carried forward14 | €51k | €78k | €133k | €196k | €201k | ▲ 2.5% |
| Amounts payable17/49 | €936k | €1.99M | €2.23M | €2.21M | €2.17M | ▼ 2.0% |
| Amounts payable within one year42/48 | €936k | €1.99M | €2.23M | €2.19M | €2.17M | ▼ 1.2% |
| Trade debts44 | €26 | €26 | €244k | €48k | €127k | ▲ 162% |
| Suppliers440/4 | €26 | €26 | €244k | €48k | €127k | ▲ 162% |
| Taxes, remuneration and social security45 | €6k | €5k | €2k | €14k | €9k | ▼ 35.6% |
| Taxes450/3 | €6k | €5k | €2k | €14k | €9k | ▼ 35.6% |
| Other amounts payable47/48 | €930k | €1.98M | €1.98M | €2.13M | €2.03M | ▼ 4.7% |
| Accrued charges and deferred income492/3 | - | - | - | €17k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €14k | €27k | €55k | €63k | €5k | ▼ 92.1% |
| + Depreciation and write-downs630 | €48k | €49k | €50k | €52k | €52k | ▲ 1.1% |
| Operating cash flow (approximation) | €63k | €76k | €105k | €115k | €57k | ▼ 50.0% |
| Investment in fixed assets (approximation) | - | €0 | €-28k | €0 | €-3k | - |
| Change in cash | - | €-17k | €65k | €14k | €15k | ▲ 7.1% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11810K1599/00T007 | Flanders | 442 m² | 1 · 160 m² | 18.6 m · 5 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.