Equity
Equity fell by 67% in 8 years.
Equity fell by 67% in 8 years.
Every financial year from 2018 to 2025 closed with a loss. 2021 was the heaviest.
Of this, €665,067 falls due within a year.
In July 2024, 2,506 companies had the same profile as SIMONIS has now. Each dot stands for 7 companies, two years later.
Another 0.3% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,506 companies, not a prediction for SIMONIS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
SIMONIS files the micro format. That format states no turnover. The gross margin rose from €17,416 in 2015 to €33,676 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €81,000 and €240,000.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
818,269 | 828,014 | 798,188 | 706,795 | 751,725 | 802,294 | 657,584 | 682,002 | 683,107 | 688,578 | 372,359 | |
20 |
- | - | - | - | - | - | - | - | - | 0 | - | |
21/28 |
773,320 | 807,344 | 732,410 | 593,362 | 554,503 | 453,101 | 203,700 | - | - | 203,034 | 211,615 | |
22/27 |
773,320 | 794,859 | 719,925 | 580,877 | 554,503 | 453,101 | 203,700 | - | - | 203,034 | 211,615 | |
22 |
773,320 | 794,859 | 719,925 | 580,877 | 554,503 | 453,101 | 203,700 | - | - | 203,034 | 211,615 | |
28 |
- | 12,485 | 12,485 | 12,485 | - | - | - | - | - | - | - | |
29/58 |
44,948 | 20,669 | 65,778 | 113,433 | 197,222 | 349,193 | 453,884 | 682,002 | 683,107 | 485,544 | 160,744 | |
3 |
- | - | - | - | 73,604 | 42,038 | 29,967 | 11,720 | - | - | - | |
30/36 |
- | - | - | - | 73,604 | 42,038 | 29,967 | 11,720 | - | - | - | |
40/41 |
- | 9,239 | 9,239 | 935 | 94,852 | 201,467 | 205,762 | 308,318 | 109,442 | 2,028 | 5,200 | |
40 |
- | 9,239 | 9,239 | - | - | 11 | 285 | - | 2,962 | - | - | |
41 |
- | - | - | 935 | 94,852 | 201,456 | 205,476 | 308,318 | 106,480 | 2,028 | 5,200 | |
54/58 |
44,948 | 10,886 | 55,984 | 111,568 | 26,963 | 105,394 | 218,155 | 361,964 | 573,665 | 483,516 | 155,544 | |
490/1 |
- | 545 | 555 | 930 | 1,805 | 294 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
818,269 | 828,014 | 798,188 | 706,795 | 751,725 | 802,294 | 657,584 | 682,002 | 683,107 | 688,578 | 372,359 | |
10/15 |
96,297 | 122,888 | 152,893 | 180,219 | 200,810 | 244,404 | 247,514 | 281,441 | 288,996 | 63,435 | 66,901 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
170,100 | 179,249 | 188,398 | 197,548 | 195,837 | 203,106 | 206,438 | 220,462 | 220,462 | 1,860 | 1,800 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,800 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
132 |
168,240 | 177,389 | 186,538 | 195,688 | 193,977 | 201,246 | 204,578 | 218,602 | 218,602 | - | - | |
14 |
-92,402 | -74,961 | -54,105 | -35,929 | -13,627 | 22,698 | 34,876 | 54,780 | 62,335 | 55,375 | 58,901 | |
16 |
56,080 | 59,130 | 62,179 | 65,229 | 79,139 | 82,883 | 84,600 | 91,824 | 91,824 | - | - | |
168 |
56,080 | 59,130 | 62,179 | 65,229 | 79,139 | 82,883 | 84,600 | 91,824 | 91,824 | - | - | |
17/49 |
665,892 | 645,996 | 583,115 | 461,346 | 471,776 | 475,006 | 325,470 | 308,736 | 302,287 | 625,143 | 305,458 | |
42/48 |
665,067 | 645,171 | 582,420 | 460,746 | 471,176 | 475,006 | 325,470 | 308,736 | 302,287 | 625,143 | 305,458 | |
44 |
544 | 27,794 | 82,392 | 636 | 10,832 | - | - | 2,228 | - | 796 | 33 | |
440/4 |
544 | 27,794 | 82,392 | 636 | 10,832 | - | - | 2,228 | - | 796 | 33 | |
45 |
674 | 363 | 701 | 1,022 | 518 | 711 | 754 | 2,585 | 1,320 | 1,606 | 2,300 | |
450/3 |
674 | 363 | 701 | 1,022 | 518 | 711 | 754 | 2,585 | 1,320 | 1,606 | 2,300 | |
47/48 |
663,849 | 617,014 | 499,327 | 459,088 | 459,826 | 474,296 | 324,716 | 303,923 | 300,967 | 622,741 | 303,125 | |
492/3 |
825 | 825 | 695 | 600 | 600 | - | - | - | - | - | - | |
| Income statement | ||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 10 | |
9900 |
33,676 | 22,222 | 9,846 | 6,638 | -650 | -2,472 | -1,445 | -1,213 | 321,583 | 13,952 | 17,416 | |
630 |
37,566 | 34,616 | 28,010 | 25,197 | 21,250 | 8,700 | 36,619 | - | - | 9,700 | 8,582 | |
640/8 |
3,224 | 2,098 | 2,059 | 5,532 | 12,109 | 1,788 | 376 | 1,911 | 2,668 | 2,645 | 2,028 | |
9901 |
-7,114 | -14,492 | -20,223 | -24,091 | -34,008 | -12,960 | -38,440 | -3,123 | 318,914 | 1,608 | 6,806 | |
75/76B |
- | - | - | 50 | - | - | - | - | 1 | - | 107 | |
75 |
- | - | - | 50 | - | - | - | - | 1 | - | 107 | |
65/66B |
22,526 | 18,563 | 10,152 | 10,459 | 13,331 | 4,266 | 2,712 | 4,434 | 210 | 5,544 | 187 | |
65 |
22,526 | 18,563 | 10,152 | 10,459 | 13,331 | 4,266 | 2,712 | 4,434 | 210 | 5,544 | 187 | |
9903 |
-29,640 | -33,055 | -30,375 | -34,501 | -47,339 | -17,226 | -41,152 | -7,557 | 318,705 | -3,936 | 6,736 | |
780 |
3,050 | 3,050 | 3,050 | 13,909 | 3,745 | - | - | - | - | - | - | |
67/77 |
- | - | - | - | - | - | - | -2 | 1,320 | -470 | 2,820 | |
9904 |
-26,591 | -30,005 | -27,326 | -20,591 | -43,594 | -15,510 | -33,927 | -7,555 | 225,562 | -3,466 | 3,916 | |
789 |
9,149 | 9,149 | 9,149 | 9,149 | 7,269 | 3,332 | 14,024 | - | - | - | - | |
689 |
- | - | - | 10,860 | - | - | - | - | 218,602 | - | - | |
9905 |
-17,441 | -20,856 | -18,176 | -22,302 | -36,325 | -12,178 | -19,904 | -7,555 | 6,960 | -3,466 | 3,916 | |
| Appropriation of the result | ||||||||||||
9906 |
-92,402 | -74,961 | -54,105 | -35,929 | -13,627 | 22,698 | 34,876 | 54,780 | 62,335 | 55,435 | 3,916 | |
14P |
-74,961 | -54,105 | -35,929 | -13,627 | 22,698 | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | 56,785 | |
691/2 |
- | - | - | - | - | - | - | - | - | 60 | 1,800 | |
6920 |
- | - | - | - | - | - | - | - | - | 60 | 1,800 | |
| Document | ||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 02-07-2026 | 2026-00270393 | |
| 31-12-2024 | micro format | 03-07-2025 | 2025-00230917 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00220498 | |
| 31-12-2022 | micro format | 03-07-2023 | 2023-00200133 | |
| 31-12-2021 | micro format | 05-07-2022 | 2022-20133702 | |
| 31-12-2020 | micro format | 26-08-2021 | 2021-58900035 | |
| 31-12-2019 | micro format | 04-09-2020 | 2020-51100076 | |
| 31-12-2018 | micro format | 27-09-2019 | 2019-66300536 | |
| 31-12-2017 | micro format | 14-08-2018 | 2018-46000096 | |
| 31-12-2016 | full format | 06-07-2017 | 2017-28400484 | |
| 31-12-2015 | full format | 22-08-2016 | 2016-44700395 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30,452 | 20,123 | 7,787 | 1,106 | -12,758 | -4,260 | -1,821 | - | - | 11,308 | 15,388 | ||
| 10,975 | 4,610 | 685 | 4,606 | -22,344 | -6,810 | 2,692 | - | - | 6,234 | 12,498 | ||
| 16,024 | 109,549 | 167,059 | 64,056 | 122,651 | 258,101 | 240,319 | - | 2,120 | 1,118 | 312,050 | ||
| 34,063 | -45,098 | -55,584 | 84,605 | -78,431 | -112,761 | -143,809 | -211,701 | 90,149 | 327,972 | - | ||
| -620,118 | -624,501 | -516,642 | -347,314 | -273,954 | -125,814 | 128,414 | 373,265 | 380,820 | -139,599 | -144,714 | ||
| 11.8% | 14.8% | 19.2% | 25.5% | 26.7% | 30.5% | 37.6% | 41.3% | 42.3% | 9.2% | 18.0% | ||
| 0.07 | 0.03 | 0.11 | 0.25 | 0.42 | 0.74 | 1.39 | 2.21 | 2.26 | 0.78 | 0.53 | ||
| 0.07 | 0.03 | 0.11 | 0.25 | 0.26 | 0.65 | 1.30 | 2.17 | 2.26 | 0.78 | 0.53 | ||
| 6.91 | 5.26 | 3.81 | 2.56 | 2.35 | 1.94 | 1.31 | 1.10 | 1.05 | 9.85 | 4.57 | ||
| -27.6% | -24.4% | -17.9% | -11.4% | -21.7% | -6.3% | -13.7% | -2.7% | 78.0% | -5.5% | 5.9% | ||
| -3.2% | -3.6% | -3.4% | -2.9% | -5.8% | -1.9% | -5.2% | -1.1% | 33.0% | -0.5% | 1.1% | ||
| 1.35 | 1.08 | 0.77 | 0.11 | -0.96 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €16,024 | €109,549 | €167,059 | €51,571 | €122,651 |
| Financial fixed assets | - | - | - | €12,485 | - |
| €37,566 | €34,616 | €28,010 | €25,197 | €21,250 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €7,114, smaller than the loss of €14,492 in 2024.
Debt's share of the balance-sheet total rises from 78.0% to 81.4%. Equity is lower and debt is higher.
Source: shareholder structure in its own accounts
SIMONIS has no parent and no holdings in its annual accounts.
via , no longer at · Director · deed of 04-12-2019 founded in 2012 · negative equity (2025) |
total assets €241,531 (2025) |
via , no longer at · Chair · deed of 29-03-2018 founded in 2004 |
total assets €1.6m (2025) |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Rue du Château, Fisenne 2 registered office 6997 Erezée |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 83048D1053/00B000 ProtectedMonument · Site or landscapeFaçades et toitures de l'ensemble des bâtiments du château ferme de Fisenne, ce inclus le logement du fermier situé dans l'aile sud-est (M) ainsi que les vestiges du parc et les alentours du château (S). Etablissement d'une zone de protection (ZP)Source ↗ | 349 m² | 1 · 360 m² | 21.7 m · 4 |
1 of these parcels carries protected heritage. Expect extra rules on renovation or sale.
If something looks wrong or is missing, please tell us.