Skip to content

SIMON & PARTNERS

Active
Private limited companyfounded 20206 yrs activeTerhulpsesteenweg 177, 1170 Watermaal-Bosvoorde, BelgiumKBO/BCE: BE 0746.694.518
Summary

SIMON & PARTNERS has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €90,137 and a net result of €26,972. Equity is growing by ~8% per year across the filed fiscal years. Its solvency ranks better than 11% of 15367 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability73▲+4
Solvency37▲+6
Growth78▲+20
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5,000 at 30 days acceptable
Liquidity short (current ratio 0.8 against 1.02 in 2023; short-term debt: 38.8% and cash: 5.3% of total assets), and 88% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Legal and accounting activities (NACE 69)
about 77% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 6 years 0 10 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
12%
Return on assets
3.6%
Age of the figures
21 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 11% of 15367 sector peers (2024).
NBB · sector comparison
Position among 15367 sector peers
Solvency
better than 11%
← weakest strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 28-08-2025, 28 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 4 filings
Deviation from the deadline
2025
not confirmed
2024
28 d late
2023
27 d late
2022
92 d late
2021
61 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 5 May 2020, SIMON & PARTNERS was incorporated as a Private limited company.1 Total assets went from EUR 1.1 million in 2021 to EUR 748,636 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2021 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€26,972▲ 1,133%
2023 · €2,187
Working capital
-€58,435
2023 · €7,173
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2021202220232024
Operating result€14,809--€12,305€18,079€45,380▲ 151%
Net result€194--€29,216€2,187€26,972▲ 1,133%
Equity€63,194-€60,978▼ 3.5%€63,165▲ 3.6%€90,137▲ 42.7%
Total assets€1.1m-€1.0m▼ 11.0%€1.0m=€748,636▼ 25.8%
Debt€1.1m-€947,944▼ 11.5%€945,714▼ 0.2%€658,500▼ 30.4%
Working capital-€1,930-€2,473€7,173▲ 190%-€58,435
Result per fiscal year
Operating resultNet result
-€40,000-€20,000€0€20,000€40,000Operating result 2021: €14,809€14,809Net result 2021: €194€194Operating result 2022: -€12,305-€12,305Net result 2022: -€29,216-€29,216Operating result 2023: €18,079€18,079Net result 2023: €2,187€2,187Operating result 2024: €45,380€45,380Net result 2024: €26,972€26,9722021202220232024-€40,000-€20,000€0€20,000€40,000Operating result 2022: -€12,305-€12,300Net result 2022: -€29,216-€29,200Operating result 2023: €18,079€18,100Net result 2023: €2,187€2,190Operating result 2024: €45,380€45,400Net result 2024: €26,972€27,000202220232024
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 151% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €748,636
Fixed assets €516,625 ▼ 15.8%
Current assets €232,012 ▼ 41.3%
Equity and liabilities €748,636
Equity €90,137 ▲ 42.7%
Debt €658,500 ▼ 30.4%
Debt's share of the balance-sheet total falls from 93.7% to 88.0%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€142,380▲
2023 · €115,079
Cash flow
€123,972▲
2023 · €99,187
Current ratio
0.80▼
2023 · 1.02
Debt to equity
7.31▼
2023 · 14.97
ROE
29.9%▲
2023 · 3.5%
ROA
3.6%▲
2023 · 0.2%
Interest coverage
8.60▲
2023 · 7.08
Debt ≤ 1 year
€290,447▼
2023 · €388,081
Debt > 1 year
€345,708▼
2023 · €542,366
Income taxes
€2,500
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€1.0m€748,636▼
Fixed assets21/28€613,625€516,625▼
Intangible fixed assets21€613,625€516,625▼
Current assets29/58€395,255€232,012▼
Amounts receivable within one year40/41€346,045€189,797▼
Trade receivables40€343,140€175,872▼
Other amounts receivable41€2,906€13,925▲
Cash at bank and in hand54/58€46,444€39,542▼
Deferred charges and accrued income490/1€2,765€2,673▼
Equity and liabilities
Total equity and liabilities10/49€1.0m€748,636▼
Equity10/15€63,165€90,137▲
Contributions10/11€90,000€90,000=
Profit (loss) carried forward14-€26,835€137▲
Amounts payable17/49€945,714€658,500▼
Amounts payable after more than one year17€542,366€345,708▼
Financial debts170/4€247,366€145,708▼
Other amounts payable178/9€295,000€200,000▼
Amounts payable within one year42/48€388,081€290,447▼
Current portion of amounts payable after more than one year42€100,594€101,658▲
Financial debts43€100,000€100,000=
Credit institutions430/8€100,000€100,000=
Trade debts44€114,458€16,203▼
Suppliers440/4€83,512€16,203▼
Bills of exchange payable441€30,946-
Taxes, remuneration and social security45€29,522€50,061▲
Taxes450/3€29,522€50,061▲
Other amounts payable47/48€43,508€22,524▼
Accrued charges and deferred income492/3€15,266€22,345▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€97,000€97,000=
Other operating charges640/8€960€968▲
Gross operating margin9900€116,039€143,347▲
Operating profit (loss)9901€18,079€45,380▲
Financial income75/76B€367€640▲
Recurring financial income75€367€640▲
Financial charges65/66B€16,259€16,548▲
Recurring financial charges65€16,259€16,548▲
Profit (loss) for the period before taxes9903€2,187€29,472▲
Income taxes67/77-€2,500
Profit (loss) for the period9904€2,187€26,972▲
Profit (loss) for the period to be appropriated9905€2,187€26,972▲
Appropriation of the result
Profit (loss) to be appropriated9906-€26,835€137▲
Profit (loss) brought forward from the previous period14P-€29,022-€26,835▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€162,375€97,000€97,000€97,000=
Other operating charges640/8€695€348€960€968▲ 0.8%
Gross operating margin9900€177,879€85,043€116,039€143,347▲ 23.5%
Operating profit (loss)9901€14,809-€12,305€18,079€45,380▲ 151%
Financial income75/76B€359€242€367€640▲ 74.4%
Recurring financial income75€359€242€367€640▲ 74.4%
Financial charges65/66B€14,435€17,153€16,259€16,548▲ 1.8%
Recurring financial charges65€14,435€17,153€16,259€16,548▲ 1.8%
Profit (loss) for the period before taxes9903€733-€29,216€2,187€29,472▲ 1,248%
Income taxes67/77€538--€2,500-
Profit (loss) for the period9904€194-€29,216€2,187€26,972▲ 1,133%
Profit (loss) for the period to be appropriated9905€194-€29,216€2,187€26,972▲ 1,133%
Line2021202220232024Change
Assets
Total assets20/58€1.1m€1.0m€1.0m€748,636▼ 25.8%
Fixed assets21/28€807,625€710,625€613,625€516,625▼ 15.8%
Intangible fixed assets21€807,625€710,625€613,625€516,625▼ 15.8%
Current assets29/58€326,316€298,298€395,255€232,012▼ 41.3%
Amounts receivable within one year40/41€299,267€257,462€346,045€189,797▼ 45.2%
Trade receivables40€299,267€257,462€343,140€175,872▼ 48.7%
Other amounts receivable41--€2,906€13,925▲ 379%
Cash at bank and in hand54/58€24,593€38,239€46,444€39,542▼ 14.9%
Deferred charges and accrued income490/1€2,456€2,597€2,765€2,673▼ 3.3%
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.0m€1.0m€748,636▼ 25.8%
Equity10/15€63,194€60,978€63,165€90,137▲ 42.7%
Contributions10/11€63,000€90,000€90,000€90,000=
Profit (loss) carried forward14€194-€29,022-€26,835€137▲ 101%
Amounts payable17/49€1.1m€947,944€945,714€658,500▼ 30.4%
Amounts payable after more than one year17€742,500€642,960€542,366€345,708▼ 36.3%
Financial debts170/4€447,500€347,960€247,366€145,708▼ 41.1%
Other amounts payable178/9€295,000€295,000€295,000€200,000▼ 32.2%
Amounts payable within one year42/48€328,246€295,824€388,081€290,447▼ 25.2%
Current portion of amounts payable after more than one year42€98,498€99,540€100,594€101,658▲ 1.1%
Financial debts43€100,000€35,000€100,000€100,000=
Credit institutions430/8€100,000€35,000€100,000€100,000=
Trade debts44€49,358€73,855€114,458€16,203▼ 85.8%
Suppliers440/4€29,858€42,801€83,512€16,203▼ 80.6%
Bills of exchange payable441€19,500€31,053€30,946--
Taxes, remuneration and social security45€15,209€24,329€29,522€50,061▲ 69.6%
Taxes450/3€15,209€24,329€29,522€50,061▲ 69.6%
Other amounts payable47/48€65,180€63,100€43,508€22,524▼ 48.2%
Accrued charges and deferred income492/3-€9,160€15,266€22,345▲ 46.4%
Line2021202220232024Change
Profit (loss) for the period9904€194-€29,216€2,187€26,972▲ 1,133%
+ Depreciation and write-downs630€162,375€97,000€97,000€97,000=
Operating cash flow (approximation)€162,570€67,784€99,187€123,972▲ 25.0%
Investment in fixed assets (approximation)-€0€0€0-
Change in cash-€13,646€8,206-€6,902▼ 184%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
28-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 28 days late
2024
31-12
Financial Highest result since 2021net €26,972 ▲1,133%
Operating result €45,380, net result €26,972, both a record.
27-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 27 days late
2023
31-12
Financial Back to profitnet €2,187
Net result €2,187 after one loss-making year.
31-10
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 92 days late
2022
31-12
Financial Weakest financial yearnet -€29,216
Net result drops to -€29,216, the lowest in the series; recovery starts the following year.
30-09
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 61 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Watermaal-Bosvoorde
exact location from the address register On OpenStreetMap
Ground area
5,127 m²
Building footprint
1,510 m²
Volume, LiDAR
23,163 m³
Parcel 21652E0039/00H003, Brussels · tallest building 36.3 m, ±1 floor. Linked by address, not a title deed.
288 companies at this address See who is registered here
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21652E0039/00H003 Brussels 5,127 m² 1 · 1,510 m² 36.3 m · 1 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 22,069 companies in sector 69101 we hold annual accounts for 9,055. 7,542 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded05-05-2020
Fiscal year end31-12
Abbreviation FR S&P
Activities, NACEBEL 2025
69101Activities of lawyers

Scores and ratios are computed by Checked and are not a credit decision.