SIMMES
Annual accounts 2025
micro format, filed on 29-06-2026, 32 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €100,000 and €310,000.
Balance sheet
balance sheet total €593,896 on 31-12-2025in euro
in euro
Position in the sector
55.2%
Higher than 76% of 1,607 companies in 2025.
0.17
Higher than 24% of 1,560 companies in 2025.
3.8%
Higher than 67% of 1,580 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
593,896 | 594,562 | 601,685 | 610,662 | 621,370 | 637,745 | 633,521 | 649,043 | 672,675 | 691,797 | 707,363 | 755,682 | 746,449 | 725,628 | 763,992 | 665,552 | 603,167 | 635,459 | 658,221 | 688,439 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 180 | |
21/28 |
579,828 | 585,346 | 590,863 | 596,380 | 601,897 | 607,415 | 612,932 | 618,449 | 623,966 | 639,884 | 648,001 | 657,898 | 670,945 | 661,880 | 666,651 | 642,011 | 563,592 | 603,546 | 637,100 | 673,339 | |
21 |
- | - | - | - | - | - | - | - | - | 10,400 | 13,000 | 15,600 | 18,200 | 20,800 | 23,400 | - | - | - | - | - | |
22/27 |
579,828 | 585,346 | 590,863 | 596,380 | 601,897 | 607,415 | 612,932 | 618,449 | 623,966 | 629,484 | 635,001 | 642,298 | 652,745 | 641,080 | 643,251 | 642,011 | 563,592 | 595,176 | 628,730 | 664,789 | |
22 |
579,828 | 585,346 | 590,863 | 596,380 | 601,897 | 607,415 | 612,932 | 618,449 | 623,966 | 629,484 | 635,001 | 640,518 | 646,035 | 628,266 | 633,783 | 642,011 | 563,592 | 594,246 | 626,857 | 661,549 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | 3,150 | 7,474 | 2,348 | - | - | - | - | - | |
24 |
- | - | - | - | - | - | - | - | - | - | - | 1,780 | 3,560 | 5,340 | 7,120 | - | - | 930 | 1,874 | 3,240 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,370 | 8,370 | 8,370 | |
29/58 |
14,068 | 9,216 | 10,823 | 14,281 | 19,473 | 30,331 | 20,589 | 30,594 | 48,709 | 51,914 | 59,362 | 97,784 | 75,503 | 63,748 | 97,342 | 23,542 | 39,574 | 31,913 | 21,121 | 15,100 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 565 | 565 | 565 | 565 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 565 | 565 | 565 | 565 | |
40/41 |
1,847 | 58 | 1,946 | 2,253 | 1,671 | 1,655 | 1,818 | 1,839 | 13,880 | 24,328 | 16,531 | 37,975 | 31,812 | 31,899 | 42,906 | 22,076 | 37,543 | 28,096 | 6,641 | 778 | |
40 |
- | - | 1,821 | 1,821 | 1,379 | 1,379 | 1,379 | 1,379 | 11,664 | 23,096 | 15,299 | 36,760 | 30,079 | 30,123 | 38,128 | 6,699 | 3,730 | 10,472 | 4,384 | 200 | |
41 |
1,847 | 58 | 125 | 432 | 293 | 276 | 440 | 461 | 2,216 | 1,232 | 1,232 | 1,215 | 1,733 | 1,775 | 4,777 | 15,377 | 33,813 | 17,624 | 2,257 | 579 | |
54/58 |
12,221 | 9,158 | 8,876 | 12,028 | 17,802 | 28,676 | 17,727 | 28,754 | 34,829 | 27,202 | 42,470 | 59,587 | 41,581 | 28,277 | 51,387 | 1,466 | 1,466 | 2,238 | 13,683 | 13,757 | |
490/1 |
- | - | - | - | - | - | 1,044 | - | - | 384 | 361 | 222 | 2,111 | 3,573 | 3,049 | - | - | 1,014 | 232 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
593,896 | 594,562 | 601,685 | 610,662 | 621,370 | 637,745 | 633,521 | 649,043 | 672,675 | 691,797 | 707,363 | 755,682 | 746,449 | 725,628 | 763,992 | 665,552 | 603,167 | 635,459 | 658,221 | 688,439 | |
10/15 |
327,975 | 305,500 | 279,877 | 260,039 | 246,208 | 232,228 | 222,729 | 208,522 | 188,002 | 158,043 | 138,475 | 121,796 | 98,116 | 46,792 | 28,776 | 41,875 | -18,062 | -5,208 | 10,687 | 8,091 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,250 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,350 | |
13 |
309,375 | 286,900 | 261,277 | 241,439 | 227,608 | 213,628 | 204,129 | 189,922 | 169,402 | 139,443 | 119,875 | 103,196 | 79,516 | 28,192 | 10,176 | 23,275 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | - | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | - | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
309,375 | 286,900 | 261,277 | 241,439 | 225,748 | 211,768 | 202,269 | 188,062 | 167,542 | 137,583 | 118,015 | 101,336 | 77,656 | 26,332 | 8,316 | 21,415 | - | - | - | - | |
14 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -38,522 | -25,668 | -9,773 | -19 | |
16 |
- | - | - | - | - | - | 1,740 | 1,740 | 1,740 | 1,740 | 4,000 | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | 1,740 | 1,740 | 1,740 | 1,740 | 4,000 | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | 1,740 | 1,740 | 1,740 | 1,740 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
265,921 | 289,062 | 321,809 | 350,623 | 375,162 | 405,517 | 409,052 | 438,781 | 482,934 | 532,014 | 564,888 | 633,886 | 648,332 | 678,836 | 735,216 | 623,678 | 621,228 | 640,668 | 647,534 | 680,348 | |
17 |
182,043 | 213,676 | 244,880 | 275,651 | 306,015 | 335,967 | 343,631 | 372,511 | 400,919 | 428,849 | 460,724 | 494,487 | 533,105 | 569,671 | 604,296 | 551,163 | 581,648 | 598,141 | 613,924 | 641,305 | |
170/4 |
182,043 | 213,676 | 244,880 | 275,651 | 306,015 | 335,967 | 343,631 | 372,511 | 400,919 | 428,849 | 460,724 | 494,487 | 533,105 | 569,671 | 604,296 | 551,163 | 581,648 | 598,141 | 613,924 | 641,305 | |
42/48 |
83,878 | 75,386 | 76,929 | 74,972 | 69,148 | 69,551 | 65,422 | 66,270 | 78,264 | 102,612 | 103,611 | 138,846 | 114,674 | 109,164 | 130,292 | 71,715 | 38,780 | 36,368 | 23,796 | 31,814 | |
42 |
31,633 | 31,204 | 30,771 | 30,364 | 29,952 | 29,362 | 28,880 | 28,409 | 27,929 | 27,458 | 33,763 | 38,618 | 36,567 | 34,624 | 32,708 | 17,235 | 16,493 | 15,783 | 15,031 | 14,456 | |
43 |
- | - | - | - | 16 | - | - | - | - | - | - | - | - | - | - | 9,303 | 15,628 | - | - | - | |
430/8 |
- | - | - | - | 16 | - | - | - | - | - | - | - | - | - | - | 9,303 | 15,628 | - | - | - | |
44 |
8,438 | 1,900 | 3,821 | 5,517 | 3,750 | 4,167 | 4,461 | 4,311 | - | 30,630 | 12,374 | 27,259 | 23,008 | 27,248 | 53,846 | 9,341 | 6,659 | 8,877 | 6,815 | 15,755 | |
440/4 |
8,438 | 1,900 | 3,821 | 5,517 | 3,750 | 4,167 | 4,461 | 4,311 | - | 30,630 | 12,374 | 27,259 | 23,008 | 27,248 | 53,846 | 9,341 | 6,659 | 8,877 | 6,815 | 15,755 | |
45 |
5,745 | 5,830 | 7,709 | 10,433 | 8,799 | 10,103 | 6,731 | 9,650 | 27,139 | 16,195 | 13,472 | 37,279 | 22,528 | 10,849 | 14,399 | 12,531 | - | - | 241 | - | |
450/3 |
5,745 | 5,830 | 7,709 | 10,433 | 8,799 | 10,103 | 6,731 | 9,650 | 27,139 | 16,195 | 13,472 | 35,413 | 17,133 | 5,375 | 12,495 | 12,531 | - | - | 241 | - | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 1,866 | 5,395 | 5,474 | 1,904 | - | - | - | - | - | |
47/48 |
38,063 | 36,452 | 34,628 | 28,658 | 26,631 | 25,918 | 25,350 | 23,900 | 23,196 | 28,329 | 44,001 | 35,690 | 32,572 | 36,443 | 29,338 | 23,304 | - | 11,709 | 1,709 | 1,604 | |
492/3 |
- | - | - | - | - | - | - | - | 3,750 | 553 | 553 | 553 | 553 | - | 629 | 800 | 800 | 6,159 | 9,814 | 7,229 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | 23,287 | - | - | 87,171 | - | - | - | - | |
9900 |
43,021 | 52,029 | 41,963 | 33,443 | 34,205 | 28,163 | 36,660 | 47,265 | 74,422 | 61,139 | 70,954 | 102,335 | 119,229 | 105,001 | 52,455 | 26,509 | 57,951 | 48,159 | 55,445 | 39,678 | |
62 |
- | - | - | - | - | - | - | - | - | - | -78 | 9,740 | 25,860 | 29,282 | 8,907 | - | - | 853 | 348 | 948 | |
630 |
5,517 | 5,517 | 5,517 | 5,517 | 5,517 | 5,517 | 5,517 | 5,517 | 5,517 | 8,117 | 8,117 | 13,047 | 14,221 | 14,221 | 13,781 | 8,753 | 31,584 | 33,554 | 36,239 | 28,792 | |
635/8 |
- | - | - | - | - | -1,740 | - | - | - | -2,260 | 4,000 | - | - | - | - | - | - | - | - | - | |
640/8 |
3,882 | 5,638 | 3,819 | 3,486 | 3,391 | 4,336 | 2,974 | 3,870 | 3,431 | 4,508 | 3,611 | 3,128 | 6,622 | 2,995 | 2,661 | 4,966 | 344 | 1,723 | 1,672 | 1,547 | |
66A |
- | - | - | - | - | - | - | - | 10,400 | - | 280 | - | - | - | - | - | 8,370 | - | - | - | |
9901 |
33,622 | 40,874 | 32,627 | 24,440 | 25,297 | 20,049 | 28,169 | 37,877 | 55,073 | 50,773 | 55,304 | 76,419 | 72,526 | 58,504 | 27,106 | 12,790 | 26,023 | 12,029 | 17,187 | 8,392 | |
75/76B |
- | - | - | - | - | 1 | - | - | 4 | 2 | 196 | 197 | 259 | 77 | 22 | 21 | 595 | 1 | 102 | 62 | |
75 |
- | - | - | - | - | 1 | - | - | 4 | 2 | 196 | 197 | 259 | 77 | 22 | 21 | 595 | 1 | 102 | 62 | |
65/66B |
5,475 | 6,202 | 5,567 | 5,547 | 6,251 | 7,123 | 7,531 | 8,007 | 9,780 | 15,056 | 28,142 | 29,797 | 32,436 | 35,564 | 40,226 | 27,550 | 31,101 | 27,913 | 27,042 | 18,689 | |
65 |
5,475 | 6,202 | 5,567 | 5,547 | 6,251 | 7,123 | 7,531 | 8,007 | 9,780 | 15,056 | 28,142 | 29,797 | 32,436 | 35,564 | 40,226 | 27,550 | 31,101 | 27,913 | 27,042 | 18,689 | |
9903 |
28,147 | 34,672 | 27,060 | 18,893 | 19,046 | 12,927 | 20,638 | 29,871 | 45,297 | 35,718 | 27,077 | 46,819 | 63,636 | 23,016 | -13,098 | 72,432 | -12,854 | -15,883 | -9,754 | -10,235 | |
67/77 |
5,672 | 9,048 | 7,222 | 5,062 | 5,066 | 3,428 | 6,431 | 9,350 | 15,338 | 16,151 | 10,397 | 23,139 | 12,311 | 5,000 | - | 12,495 | - | 12 | - | - | |
9904 |
22,475 | 25,624 | 19,838 | 13,831 | 13,980 | 9,499 | 14,207 | 20,520 | 29,959 | 19,567 | 16,680 | 23,679 | 51,324 | 18,016 | -13,098 | 59,936 | -12,854 | -15,895 | -9,754 | -10,235 | |
9905 |
22,475 | 25,624 | 19,838 | 13,831 | 13,980 | 9,499 | 14,207 | 20,520 | 29,959 | 19,567 | 16,680 | 23,679 | 51,324 | 18,016 | -13,098 | 59,936 | -12,854 | -15,895 | -9,754 | -10,235 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
22,475 | 25,624 | 19,838 | 13,831 | 13,980 | 9,499 | 14,207 | 20,520 | 29,959 | 19,567 | 16,680 | 23,679 | 51,324 | 18,016 | -13,098 | 21,415 | -38,522 | -25,668 | -9,773 | -19 | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,098 | - | - | - | - | - | |
691/2 |
22,475 | 25,624 | 19,838 | 13,831 | 13,980 | 9,499 | 14,207 | 20,520 | 29,959 | 19,567 | 16,680 | 23,679 | 51,324 | 18,016 | - | 21,415 | - | - | - | - | |
6921 |
22,475 | 25,624 | 19,838 | 13,831 | 13,980 | 9,499 | 14,207 | 20,520 | 29,959 | 19,567 | 16,680 | 23,679 | 51,324 | 18,016 | - | 21,415 | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | 0.8 | 0.8 | 0.8 | 0.3 | - | - | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | 584 | 1,368 | 1,296 | 464 | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-06-2026 | 2026-00251732 | |
| 31-12-2024 | micro format | 25-07-2025 | 2025-00324456 | |
| 31-12-2023 | micro format | 31-07-2024 | 2024-00315349 | |
| 31-12-2022 | micro format | 29-08-2023 | 2023-00385168 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20423643 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-58400083 | |
| 31-12-2019 | micro format | 14-09-2020 | 2020-54100113 | |
| 31-12-2018 | micro format | 23-08-2019 | 2019-50300150 | |
| 31-12-2017 | micro format | 30-07-2018 | 2018-40600295 | |
| 31-12-2016 | micro format | 30-06-2017 | 2017-26700455 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-55800071 | |
| 31-12-2014 | abbreviated format | 31-07-2015 | 2015-39000036 | |
| 31-12-2013 | abbreviated format | 12-08-2014 | 2014-41400010 | |
| 31-12-2012 | abbreviated format | 29-08-2013 | 2013-51300119 | |
| 31-12-2011 | abbreviated format | 27-07-2012 | 2012-34900438 | |
| 31-12-2010 | abbreviated format | 02-08-2011 | 2011-37300527 | |
| 31-12-2009 | abbreviated format | 27-08-2010 | 2010-46900538 | |
| 31-12-2008 | abbreviated format | 30-09-2009 | 2009-79500147 | |
| 31-12-2007 | abbreviated format | 11-06-2008 | 2008-21100087 | |
| 31-12-2006 | abbreviated format | 25-05-2007 | 2007-15900137 | |
| 31-12-2005 | abbreviated format | 30-05-2006 | 2006-17701894 | |
| 31-12-2004 | abbreviated format | 15-07-2005 | 2005-50005101 | |
| 31-12-2003 | abbreviated format | 07-09-2004 | 2004-63402416 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 39,139 | 46,391 | 38,144 | 29,957 | 30,814 | 25,567 | 33,686 | 43,395 | 60,591 | 58,890 | 63,421 | 89,466 | 86,747 | 72,725 | 40,887 | 21,543 | 57,607 | 45,583 | 53,425 | 37,183 | ||
| 27,992 | 31,141 | 25,355 | 19,348 | 19,497 | 15,017 | 19,724 | 26,038 | 35,476 | 27,685 | 24,797 | 36,727 | 65,545 | 32,237 | 683 | 68,689 | 18,730 | 17,659 | 26,484 | 18,556 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,400 | 0 | -1,780 | 0 | 23,287 | 9,450 | 38,422 | 87,171 | -8,370 | 0 | 0 | 692,515 | ||
| 3,062 | 282 | -3,152 | -5,773 | -10,874 | 10,949 | -11,027 | -6,075 | 7,627 | -15,269 | -17,116 | 18,006 | 13,304 | -23,110 | 49,921 | 0 | -772 | -11,444 | -75 | - | ||
| -69,810 | -66,170 | -66,107 | -60,691 | -49,675 | -39,220 | -44,832 | -35,677 | -29,555 | -50,699 | -44,248 | -41,062 | -39,170 | -45,416 | -32,950 | -48,173 | 794 | -4,455 | -2,675 | -16,714 | ||
| 55.2% | 51.4% | 46.5% | 42.6% | 39.6% | 36.4% | 35.2% | 32.1% | 27.9% | 22.8% | 19.6% | 16.1% | 13.1% | 6.4% | 3.8% | 6.3% | -3.0% | -0.8% | 1.6% | 1.2% | ||
| 0.17 | 0.12 | 0.14 | 0.19 | 0.28 | 0.44 | 0.31 | 0.46 | 0.62 | 0.51 | 0.57 | 0.70 | 0.66 | 0.58 | 0.75 | 0.33 | 1.02 | 0.88 | 0.89 | 0.47 | ||
| 0.17 | 0.12 | 0.14 | 0.19 | 0.28 | 0.44 | 0.31 | 0.46 | 0.62 | 0.51 | 0.57 | 0.70 | 0.66 | 0.58 | 0.75 | 0.33 | 1.01 | 0.86 | 0.86 | 0.46 | ||
| 0.81 | 0.95 | 1.15 | 1.35 | 1.52 | 1.75 | 1.84 | 2.10 | 2.57 | 3.37 | 4.08 | 5.20 | 6.61 | 14.51 | 25.55 | 14.89 | - | - | 60.59 | 84.08 | ||
| 6.9% | 8.4% | 7.1% | 5.3% | 5.7% | 4.1% | 6.4% | 9.8% | 15.9% | 12.4% | 12.0% | 19.4% | 52.3% | 38.5% | -45.5% | 143.1% | - | - | -91.3% | -126.5% | ||
| 3.8% | 4.3% | 3.3% | 2.3% | 2.2% | 1.5% | 2.2% | 3.2% | 4.5% | 2.8% | 2.4% | 3.1% | 6.9% | 2.5% | -1.7% | 9.0% | -2.1% | -2.5% | -1.5% | -1.5% | ||
| 7.15 | 7.48 | 6.85 | 5.40 | 4.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €718,200 | €718,200 | €718,200 | €718,200 | €718,200 |
| Carrying value of the mortgaged assets | €579,828 | €585,346 | €590,863 | €596,380 | €601,897 |
| €125,000 | €125,000 | €125,000 | €125,000 | €125,000 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Insights on SIMMES
The operating result for 2025 is 18% lower than in 2024.
Debt's share of the balance-sheet total falls from 48.6% to 44.8%. Equity is higher and debt is lower.