SIMILIUM
Annual accounts 2025
micro format, filed on 27-07-2026, 4 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €82,000. Estimated: probably between €71,000 and €100,000.
Balance sheet
balance sheet total €129,593 on 31-12-2025in euro
in euro
Position in the sector
89.0%
Higher than 90% of 19,803 companies in 2025.
3.79
Higher than 80% of 18,977 companies in 2025.
-1.1%
Higher than 30% of 19,446 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
€34,130
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
129,593 | 125,631 | 128,433 | 133,828 | 132,816 | 130,515 | 140,230 | 152,032 | 172,754 | 172,432 | 207,261 | 186,541 | 209,631 | 228,037 | 244,788 | 221,376 | 259,151 | 310,137 | 265,268 | 242,151 | |
21/28 |
77,015 | 74,470 | 81,139 | 78,598 | 88,749 | 102,112 | 97,642 | 113,430 | 124,180 | 156,780 | 171,508 | 159,830 | 188,676 | 152,514 | 118,369 | 192,583 | 228,636 | 264,784 | 242,607 | 218,386 | |
21 |
- | - | - | - | - | - | - | - | - | - | 306 | 612 | 918 | 1,223 | - | - | - | - | - | - | |
22/27 |
77,015 | 74,470 | 81,139 | 78,598 | 88,749 | 102,112 | 97,642 | 113,430 | 124,180 | 156,780 | 171,202 | 159,218 | 187,759 | 151,291 | 118,369 | 192,583 | 228,636 | 264,784 | 242,607 | 218,386 | |
22 |
67,365 | 72,457 | 77,707 | 72,884 | 72,498 | 74,332 | 58,138 | 62,226 | 70,343 | 81,706 | 69,604 | 77,814 | 78,271 | 86,156 | 94,042 | 144,684 | 154,288 | 163,892 | 173,598 | 183,514 | |
23 |
8,435 | 261 | 627 | 993 | 1,360 | 2,074 | 1,217 | 1,042 | 1,562 | 2,742 | 1,318 | 2,315 | 3,311 | 1,013 | 1,530 | 359 | - | - | 821 | 1,642 | |
24 |
- | 131 | 780 | 2,290 | 12,056 | 22,315 | 33,783 | 48,595 | 49,841 | 69,033 | 96,114 | 74,057 | 99,942 | 56,685 | 15,663 | 44,439 | 71,938 | 99,125 | 65,640 | 29,900 | |
26 |
1,215 | 1,621 | 2,026 | 2,431 | 2,836 | 3,391 | 4,504 | 1,567 | 2,433 | 3,300 | 4,166 | 5,033 | 6,234 | 7,436 | 7,133 | 3,101 | 2,410 | 1,767 | 2,549 | 3,330 | |
29/58 |
52,578 | 51,161 | 47,294 | 55,230 | 44,068 | 28,403 | 42,588 | 38,602 | 48,574 | 15,652 | 35,753 | 26,711 | 20,955 | 75,523 | 126,419 | 28,793 | 30,514 | 45,353 | 22,661 | 23,765 | |
40/41 |
13,359 | 26,756 | 28,565 | 13,742 | 3,684 | 2,469 | 3,498 | 2,068 | 24 | 8,364 | 7,360 | 15,794 | 11,293 | 13,578 | 16,249 | 12,031 | 6,227 | 3,227 | - | 1,310 | |
40 |
3,339 | 17,777 | 21,607 | 9,215 | 2,591 | 344 | 54 | 154 | 24 | 232 | - | 124 | - | - | - | 1,753 | - | 109 | - | - | |
41 |
10,020 | 8,978 | 6,958 | 4,527 | 1,094 | 2,125 | 3,445 | 1,914 | - | 8,132 | 7,360 | 15,670 | 11,293 | 13,578 | 16,249 | 10,278 | 6,227 | 3,118 | - | 1,310 | |
54/58 |
38,084 | 24,043 | 10,328 | 31,735 | 26,324 | 11,616 | 35,498 | 34,519 | 46,556 | 5,304 | 26,423 | 10,917 | 9,662 | 61,193 | 109,419 | 15,753 | 22,070 | 40,758 | 21,910 | 20,760 | |
490/1 |
1,134 | 363 | 8,400 | 9,753 | 14,060 | 14,318 | 3,592 | 2,015 | 1,994 | 1,985 | 1,970 | - | - | 752 | 752 | 1,009 | 2,218 | 1,368 | 751 | 1,695 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
129,593 | 125,631 | 128,433 | 133,828 | 132,816 | 130,515 | 140,230 | 152,032 | 172,754 | 172,432 | 207,261 | 186,541 | 209,631 | 228,037 | 244,788 | 221,376 | 259,151 | 310,137 | 265,268 | 242,151 | |
10/15 |
115,308 | 116,781 | 113,839 | 119,101 | 120,722 | 117,265 | 118,766 | 124,906 | 124,681 | 115,938 | 127,609 | 140,807 | 155,234 | 163,504 | 154,591 | 127,885 | 134,210 | 146,545 | 152,440 | 140,058 | |
10/11 |
20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | |
100 |
- | - | - | - | - | - | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | 20,240 | |
11 |
20,240 | 20,240 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
20,240 | 20,240 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
95,068 | 95,949 | 93,024 | 98,024 | 99,024 | 96,024 | 98,024 | 103,024 | 103,024 | 94,721 | 106,587 | 120,035 | 134,022 | 141,859 | 133,013 | 107,024 | 113,024 | 125,254 | 131,254 | 119,558 | |
130/1 |
- | - | - | 2,024 | 2,024 | 2,024 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 2,024 | 1,254 | 1,254 | 1,254 | |
1311 |
- | - | - | 2,024 | 2,024 | 2,024 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | - | 1,697 | 6,563 | 25,011 | 34,998 | 44,835 | 50,989 | - | - | - | - | - | |
133 |
95,068 | 95,949 | 93,024 | 96,000 | 97,000 | 94,000 | 96,000 | 101,000 | 101,000 | 91,000 | 98,000 | 93,000 | 97,000 | 95,000 | 80,000 | 105,000 | 111,000 | 124,000 | 130,000 | 118,303 | |
14 |
- | 592 | 575 | 837 | 1,458 | 1,001 | 502 | 1,642 | 1,417 | 977 | 782 | 532 | 972 | 1,405 | 1,338 | 621 | 946 | 1,050 | 945 | 260 | |
16 |
- | - | - | - | - | - | - | - | - | 874 | 10,337 | 12,879 | 18,021 | 23,087 | 26,255 | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | 6,958 | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | - | - | 874 | 3,380 | 12,879 | 18,021 | 23,087 | 26,255 | - | - | - | - | - | |
17/49 |
14,285 | 8,850 | 14,594 | 14,727 | 12,094 | 13,251 | 21,465 | 27,126 | 48,074 | 55,621 | 69,314 | 32,855 | 36,376 | 41,446 | 63,942 | 93,491 | 124,940 | 163,593 | 112,829 | 102,094 | |
17 |
- | - | - | - | - | - | - | 2,652 | 16,661 | 30,953 | 44,837 | 19,338 | 23,055 | 26,558 | 29,859 | 52,077 | 81,619 | 109,923 | 87,652 | 59,936 | |
170/4 |
- | - | - | - | - | - | - | 2,652 | 16,661 | 30,953 | 44,837 | 19,338 | 23,055 | 26,558 | 29,859 | 52,077 | 81,619 | 109,923 | 87,652 | 59,936 | |
42/48 |
13,885 | 8,850 | 14,196 | 14,727 | 11,539 | 12,695 | 20,635 | 24,202 | 31,235 | 24,154 | 24,477 | 13,518 | 13,321 | 14,517 | 34,082 | 41,253 | 42,541 | 52,890 | 24,402 | 41,462 | |
42 |
- | - | 750 | 750 | 750 | 750 | 3,402 | 12,642 | 15,043 | 14,634 | 14,242 | 4,468 | 4,253 | 4,051 | 22,968 | 30,292 | 29,054 | 27,869 | 13,679 | 18,835 | |
44 |
5,807 | 2,079 | 5,972 | 3,950 | 3,640 | 4,672 | 9,207 | 4,478 | 5,680 | 2,035 | 2,663 | 2,803 | 2,821 | 4,198 | 4,496 | 4,972 | 1,606 | 2,504 | 4,713 | 6,673 | |
440/4 |
5,807 | 2,079 | 5,972 | 3,950 | 3,640 | 4,672 | 9,207 | 4,478 | 5,680 | 2,035 | 2,663 | 2,803 | 2,821 | 4,198 | 4,496 | 4,972 | 1,606 | 2,504 | 4,713 | 6,673 | |
46 |
122 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
7,925 | 6,050 | 6,477 | 6,437 | 3,558 | 3,523 | 4,363 | 3,420 | 6,853 | 4,551 | 4,513 | 3,265 | 3,265 | 3,221 | 3,260 | 3,037 | 9,452 | 10,922 | 2,907 | 6,312 | |
450/3 |
1,898 | 145 | 2,403 | 2,597 | - | - | - | - | 2,652 | 1,248 | 1,248 | - | - | - | 36 | - | 4,667 | 4,501 | 552 | 1,742 | |
454/9 |
6,028 | 5,905 | 4,073 | 3,840 | 3,558 | 3,523 | 4,363 | 3,420 | 4,202 | 3,303 | 3,265 | 3,265 | 3,265 | 3,221 | 3,224 | 3,037 | 4,786 | 6,422 | 2,355 | 4,569 | |
47/48 |
30 | 721 | 998 | 3,591 | 3,591 | 3,750 | 3,662 | 3,662 | 3,659 | 2,934 | 3,059 | 2,982 | 2,982 | 3,047 | 3,359 | 2,952 | 2,428 | 11,595 | 3,103 | 9,642 | |
492/3 |
400 | - | 398 | - | 555 | 555 | 829 | 271 | 178 | 514 | - | - | - | 370 | - | 161 | 780 | 780 | 775 | 696 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | 3 | - | - | - | - | - | 30,000 | - | - | - | 12,500 | 17,000 | 77,244 | - | - | 7,000 | 4,190 | - | |
9900 |
63,254 | 49,596 | 44,214 | 56,781 | 66,692 | 63,063 | 60,844 | 70,137 | 92,498 | 67,447 | 120,637 | 57,320 | 50,339 | 67,131 | 52,352 | 74,294 | 93,711 | 88,015 | 88,926 | 134,203 | |
62 |
34,130 | 34,689 | 34,690 | 33,101 | 31,554 | 29,810 | 28,709 | 28,472 | 28,293 | 27,949 | 27,360 | 27,334 | 27,315 | 27,042 | 26,558 | 25,911 | 25,427 | 27,511 | 28,986 | 48,922 | |
630 |
6,358 | 6,669 | 7,662 | 14,523 | 17,999 | 20,663 | 28,020 | 29,286 | 39,763 | 53,706 | 48,402 | 41,873 | 40,817 | 37,873 | 40,635 | 43,783 | 44,232 | 44,208 | 30,122 | 40,856 | |
635/8 |
- | - | - | - | - | - | - | - | - | -6,958 | 6,958 | - | - | - | - | - | - | - | - | - | |
640/8 |
24,012 | 3,927 | 4,034 | 4,835 | 5,355 | 6,850 | 4,115 | 4,006 | 3,429 | 4,159 | 5,355 | 3,847 | 4,847 | 4,716 | 5,373 | 4,327 | 6,869 | 4,070 | 5,044 | 4,171 | |
66A |
- | - | - | - | - | - | - | - | - | - | 41,464 | - | - | - | - | - | - | - | 1,100 | - | |
9901 |
-1,246 | 4,311 | -2,173 | 4,322 | 11,784 | 5,740 | -1 | 8,373 | 21,013 | -11,410 | 32,562 | -15,735 | -22,640 | -2,499 | -20,214 | 273 | 17,184 | 12,226 | 24,773 | 40,254 | |
75/76B |
44 | 480 | 3 | 0 | 0 | 1 | 119 | 40 | 1 | 7 | 13 | 13 | 23 | 101 | 166 | 25 | 68 | 45 | 40 | 279 | |
75 |
44 | 480 | 3 | 0 | 0 | 1 | 119 | 40 | 1 | 7 | 13 | 13 | 23 | 101 | 166 | 25 | 68 | 45 | 40 | 279 | |
65/66B |
271 | 369 | 1,050 | 377 | 419 | 367 | 703 | 1,102 | 1,494 | 1,905 | 2,257 | 2,204 | 2,174 | 2,721 | 3,959 | 5,011 | 7,056 | 5,869 | 6,079 | 7,242 | |
65 |
271 | 369 | 603 | 377 | 419 | 367 | 703 | 1,102 | 1,494 | 1,905 | 2,257 | 2,204 | 2,174 | 2,721 | 3,959 | 5,011 | 7,056 | 5,869 | 6,079 | 7,242 | |
66B |
- | - | 447 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-1,473 | 4,422 | -3,220 | 3,945 | 11,364 | 5,374 | -585 | 7,311 | 19,521 | -13,308 | -11,145 | -17,926 | -12,291 | 11,881 | 53,237 | -4,713 | 10,196 | 13,402 | 21,825 | 33,292 | |
67/77 |
- | 1,480 | 2,042 | 5,566 | 7,906 | 6,875 | 5,555 | 7,086 | 11,652 | 870 | 11,551 | 1,643 | 1,045 | 6,137 | 276 | 1,613 | 3,863 | 5,888 | 9,443 | 11,767 | |
9904 |
-1,473 | 2,942 | -5,262 | -1,621 | 3,458 | -1,501 | -6,141 | 226 | 8,743 | -11,671 | -13,198 | -14,427 | -8,270 | 8,913 | 26,706 | -6,326 | 6,332 | 7,514 | 12,382 | 21,524 | |
789 |
- | - | - | - | - | - | - | - | 1,697 | 4,867 | 18,448 | 9,987 | 9,837 | 6,154 | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 50,989 | - | - | - | - | - | |
9905 |
-1,473 | 2,942 | -5,262 | -1,621 | 3,458 | -1,501 | -6,141 | 226 | 10,439 | -6,805 | 5,250 | -4,440 | 1,567 | 15,067 | -24,283 | -6,326 | 6,332 | 7,514 | 12,382 | 21,524 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-881 | 3,517 | -4,425 | -163 | 4,458 | -999 | -4,498 | 1,642 | 11,417 | -6,023 | 5,782 | -3,468 | 2,972 | 16,405 | -23,662 | -5,379 | 7,383 | 8,459 | 12,945 | 136,380 | |
14P |
592 | 575 | 837 | 1,458 | 1,001 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
881 | - | 5,000 | 1,000 | - | 2,000 | 5,000 | - | - | 7,000 | 13,000 | 4,000 | - | - | 25,000 | 6,000 | 13,000 | 6,000 | - | - | |
691/2 |
- | 2,925 | - | - | 3,000 | - | - | - | 10,000 | - | 18,000 | - | 2,000 | 15,000 | - | - | 770 | - | 12,000 | 126,000 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 770 | - | - | - | |
6921 |
- | 2,925 | - | - | 3,000 | - | - | - | 10,000 | - | 18,000 | - | 2,000 | 15,000 | - | - | - | - | 12,000 | 126,000 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,667 | 13,409 | - | 10,120 | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,667 | 13,409 | - | 10,120 | |
| Social balance sheet | |||||||||||||||||||||
9087 |
1 | 1 | 1 | 1 | 1 | 0.6 | 0.6 | 0.6 | 0.6 | 1.6 | 1.6 | 1.6 | 1.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 1.8 | 2.3 | |
Hours worked1013 |
1,083 | 1,106 | 1,088 | 1,116 | 1,092 | 1,140 | 1,096 | 1,103 | 1,096 | 1,096 | 1,100 | 1,100 | 1,100 | 1,094 | 1,092 | 1,125 | 1,108 | 1,108 | 1,409 | 2,329 | |
| Document | |||||||||||||||||||||
The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-07-2026 | 2026-00332783 | |
| 31-12-2024 | micro format | 25-06-2025 | 2025-00174186 | |
| 31-12-2023 | micro format | 20-08-2024 | 2024-00360870 | |
| 31-12-2022 | micro format | 28-07-2023 | 2023-00283616 | |
| 31-12-2021 | micro format | 29-06-2022 | 2022-20106230 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-62000493 | |
| 31-12-2019 | micro format | 24-07-2020 | 2020-34700232 | |
| 31-12-2018 | micro format | 26-08-2019 | 2019-52200341 | |
| 31-12-2017 | micro format | 29-08-2018 | 2018-58000330 | |
| 31-12-2016 | micro format | 28-07-2017 | 2017-40700548 | |
| 31-12-2015 | abbreviated format | 30-08-2016 | 2016-54200467 | |
| 31-12-2014 | abbreviated format | 07-07-2015 | 2015-28000293 | |
| 31-12-2013 | abbreviated format | 25-07-2014 | 2014-35100167 | |
| 31-12-2012 | abbreviated format | 28-06-2013 | 2013-25300371 | |
| 31-12-2011 | abbreviated format | 29-10-2012 | 2012-62400483 | |
| 31-12-2010 | abbreviated format | 15-09-2011 | 2011-54700504 | |
| 31-12-2009 | abbreviated format | 11-08-2010 | 2010-41600232 | |
| 31-12-2008 | abbreviated format | 21-10-2009 | 2009-82100107 | |
| 31-12-2007 | abbreviated format | 28-08-2008 | 2008-68300028 | |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-70400259 | |
| 31-12-2005 | abbreviated format | 27-07-2006 | 2006-53402722 | |
| 31-12-2004 | abbreviated format | 18-10-2005 | 2005-82604420 | |
| 31-12-2003 | abbreviated format | 22-09-2004 | 2004-65801063 | |
| 31-12-2002 | abbreviated format | 26-06-2003 | 2003-31501264 | |
| 31-12-2001 | abbreviated format | 09-10-2002 | 2002-64501778 | |
| 31-12-2000 | abbreviated format | 13-07-2001 | 2001-37804974 | |
| 31-12-1999 | abbreviated format | 30-06-2000 | 2000-34100882 | |
| 31-12-1998 | abbreviated format | 31-08-1999 | 1999-43503657 | |
| 31-12-1997 | abbreviated format | 09-09-1998 | 1998-46000784 | |
| 31-12-1996 | abbreviated format | 02-10-1997 | 1997-47004482 | |
| 31-12-1995 | abbreviated format | 25-06-1996 | 1996-22002067 | |
| 31-12-1994 | abbreviated format | 28-09-1995 | 1995-51105024 | |
| 31-12-1993 | abbreviated format | 12-07-1994 | 1994-29002979 | |
| 31-12-1992 | abbreviated format | 29-06-1993 | 1993-19202707 | |
| 31-12-1991 | abbreviated format | 22-06-1992 | 1992-13203141 | |
| 31-12-1990 | abbreviated format | 17-06-1991 | 1991-10103428 | |
| 31-12-1989 | abbreviated format | 25-06-1990 | 1990-11101998 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,112 | 10,980 | 5,489 | 18,845 | 29,782 | 26,403 | 28,019 | 37,659 | 60,777 | 42,296 | 80,964 | 26,138 | 18,177 | 35,374 | 20,421 | 44,057 | 61,416 | 56,433 | 54,896 | 81,110 | ||
| 4,885 | 9,611 | 2,400 | 12,902 | 21,457 | 19,162 | 21,880 | 29,512 | 48,506 | 42,035 | 35,204 | 27,446 | 32,547 | 46,786 | 67,342 | 37,458 | 50,564 | 51,722 | 42,504 | 62,380 | ||
| 8,903 | 0 | 10,203 | 4,373 | 4,635 | 25,133 | 12,233 | 40,535 | 7,163 | 38,978 | 101,543 | 13,027 | 76,980 | 72,018 | 9,177 | 7,730 | 8,083 | 66,385 | 81,653 | 6,100 | ||
| 14,041 | 13,714 | -21,407 | 5,411 | 14,708 | -23,882 | 979 | -12,037 | 41,252 | -21,119 | 15,505 | 1,255 | -51,531 | -48,226 | 93,666 | -6,317 | -18,688 | 18,848 | 1,150 | - | ||
| 38,693 | 42,311 | 33,097 | 40,503 | 32,529 | 15,708 | 21,953 | 14,400 | 17,339 | -8,502 | 11,276 | 13,194 | 7,634 | 61,005 | 92,337 | -12,460 | -12,027 | -7,537 | -1,741 | -17,696 | ||
| 89.0% | 93.0% | 88.6% | 89.0% | 90.9% | 89.8% | 84.7% | 82.2% | 72.2% | 67.2% | 61.6% | 75.5% | 74.1% | 71.7% | 63.2% | 57.8% | 51.8% | 47.3% | 57.5% | 57.8% | ||
| 3.79 | 5.78 | 3.33 | 3.75 | 3.82 | 2.24 | 2.06 | 1.59 | 1.56 | 0.65 | 1.46 | 1.98 | 1.57 | 5.20 | 3.71 | 0.70 | 0.72 | 0.86 | 0.93 | 0.57 | ||
| 0.12 | 0.08 | 0.13 | 0.12 | 0.10 | 0.11 | 0.18 | 0.22 | 0.39 | 0.48 | 0.54 | 0.23 | 0.23 | 0.25 | 0.41 | 0.73 | 0.93 | 1.12 | 0.74 | 0.73 | ||
| -1.3% | 2.5% | -4.6% | -1.4% | 2.9% | -1.3% | -5.2% | 0.2% | 7.0% | -10.1% | -10.3% | -10.2% | -5.3% | 5.5% | 17.3% | -4.9% | 4.7% | 5.1% | 8.1% | 15.4% | ||
| -1.1% | 2.3% | -4.1% | -1.2% | 2.6% | -1.2% | -4.4% | 0.1% | 5.1% | -6.8% | -6.4% | -7.7% | -3.9% | 3.9% | 10.9% | -2.9% | 2.4% | 2.4% | 4.7% | 8.9% | ||
| 18.89 | 29.76 | 9.10 | 50.01 | 71.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 | 1 |
| part-time | 1 | 1 | 1 | 1 | 1 |
| in full-time equivalents | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |
| On a permanent contract | 1 | 1 | 1 | 1 | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €8,903 | - | €10,203 | €4,373 | €4,635 |
| €6,358 | €6,669 | €7,662 | €14,523 | €17,999 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SIMILIUM
The operating result for 2025 is a loss of €1,246, after a profit of €4,311 in 2024.
Debt's share of the balance-sheet total rises from 7.0% to 11.0%. Equity is lower and debt is higher.