Skip to content

SIMHO

Active Public limited companyfounded 2000active for 26 yearsRue Jérusalem 75, 5300 AndenneKBO/BCE: BE 0471.512.347 #2 company by total assets in Andenne, Real estate sector
SIMHO
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 25-08-2026, 25 days late
€2.0m
▲ 17.4%
€981,972
▲ €1.1m
€484,784
▲ €1.1m
-€1.3m
▼ €832,779
9.6%
▲ 2.6 percentage points
0.52
▼ 0.28

The turnover shown is an estimate from the gross margin.

Turnover ≈ €2.6m. Estimated: probably between €2.0m and €5.4m.

In the rankings #2 company by total assets in Andenne, Real estate sector#2 company by equity in Andenne, Real estate sector

Balance sheet

balance sheet total €21.6m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

Compare with sector

9.6%

Higher than 29% of 11,297 companies in 2025.

0.52

Higher than 29% of 10,849 companies in 2025.

2.2%

Higher than 60% of 11,182 companies in 2025.

SIMHO Middle half of the sector 80% of the sector Abbreviated accounts in real estate (NACE 68)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter

Staff

Staff costs divided by the average number of full-time equivalents.

Blue and white collar

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 21.6m22.8m22.6m21.1m17.6m11.8m8.5m6.2m5.7m6.2m6.3m6.5m6.4m5.1m3.9m1.6m933,186701,129658,926328,729
21/28 20.2m20.9m22.1m20.6m16.7m11.1m7.7m5.6m5.4m6.1m6.2m6.4m6.0m4.7m3.0m1.6m682,667452,877644,290319,122
22/27 20.2m20.9m22.1m20.6m16.7m11.1m7.7m5.6m5.4m6.1m6.2m6.4m6.0m4.7m3.0m1.6m682,592452,802644,290319,122
22 20.2m20.9m22.1m20.6m16.7m8.3m7.7m5.6m5.4m6.1m6.2m6.4m6.0m4.7m3.0m1.6m441,031452,274632,540304,372
23 ---------129257386514-------
24 -----5,68311,36519,67127,97636,28210,491-------11,75014,750
26 2,2792,879---2.8m4,5265,4326,3377,2428,1471,053----241,561528--
28 757575757575757575757575757575757575--
29/58 1.4m1.9m507,972475,614931,144618,728811,251550,853248,43049,068111,816169,785414,774397,664875,82918,804250,519248,25214,6369,607
40/41 472,467555,740233,208200,000443,26046,00040,8607,860153,1107,86040,330113,865113,55031,450115,97813,79278,45049,430-10
40 465,485555,740224,200200,000443,26046,00040,8607,860153,1107,86038,110113,865113,55031,450115,37512,99778,45038,180--
41 6,982-9,008-------2,220---603795-11,250-10
50/53 900,000250,000----06767676868200,681300,114701,027974120,920190,21614,2313,745
54/58 31,0331.1m273,711268,749486,806571,820769,828542,50295,25341,14171,41855,852100,54366,10058,8244,03851,1498,6064055,852
490/1 25,59518,2601,0536,8641,078908563424------------
Balance sheet: equity and liabilities
10/49 21.6m22.8m22.6m21.1m17.6m11.8m8.5m6.2m5.7m6.2m6.3m6.5m6.4m5.1m3.9m1.6m933,186701,129658,926328,729
10/15 2.1m1.6m2.2m2.1m2.2m2.3m2.3m2.3m1.8m1.8m1.8m1.7m1.7m1.6m1.6m403,854379,347220,243270,24546,546
10/11 2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m1.5m1.5m1.5m1.5m1.5m1.5m1.5m352,000352,000352,000352,00062,000
10 2.0m2.0m2.0m2.0m2.0m---------------
100 2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m352,000352,000352,000352,00062,000
101 --------500,000500,000500,000500,000500,000500,000500,000-----
13 3,7413,7413,741845845845845845845845845845845845845845845845845845
130/1 3,7413,7413,741845845845--------------
130 3,7413,7413,741845845845845845845845845845845845845845845845845845
14 74,964-409,820201,257146,236180,794279,831305,930324,907307,074301,802260,384230,382175,582129,40366,02451,00926,502-132,602-82,600-16,299
17/49 19.6m21.2m20.4m18.9m15.4m9.5m6.2m3.9m3.9m4.4m4.6m4.8m4.7m3.4m2.3m1.2m553,839480,886388,681282,183
17 16.8m18.4m17.4m16.0m13.9m7.4m4.4m1.9m2.2m2.5m2.9m3.3m1.2m1.4m1.5m-----
170/4 16.8m18.4m17.4m16.0m13.9m7.4m4.4m1.9m2.2m2.5m2.9m3.3m1.2m1.4m1.5m-----
42/48 2.7m2.4m2.8m2.8m1.5m2.1m1.9m2.0m1.6m1.7m1.5m1.4m3.5m2.0m797,9741.2m545,094473,893384,306277,808
42 1.4m1.1m982,9121.0m428,017422,149416,451295,829357,763388,216405,224552,3072.0m1.2m134,543590,000----
43 -------530,000240,000-220,000-562,776-------
430/8 ------0530,000240,000-220,000---------
439 ------------562,776-------
44 57,08795,778695,823532,788-486,087491,136170,659138,71587,61985,60089,392160,808151,26635,09854,81367,888467-944
440/4 57,08795,778695,823532,788-486,087491,136170,659138,71587,61985,60089,392160,808151,26635,09854,81367,888467-944
46 ------075,000-345,00015,000---------
45 27,40916,21914,493198,68239,018174,11610,99117,00441,70623,57824,56720,17021,95922,2945,4635,1928,20614,0293,064-
450/3 27,40916,21914,493198,68238,221173,53710,69817,00441,58623,57821,40320,17021,95922,2945,4635,1925,7369,5293,064-
454/9 ----797579293-120-3,164-----2,4704,500--
47/48 1.3m1.2m1.1m1.1m1.0m968,562940,913882,974850,445807,051775,506725,610689,388651,318622,870564,275469,000459,397381,242276,864
492/3 -441,00377,38042,380----79,631175,000175,000120,000----8,7456,9934,3754,375
Income statement
76A -7,735------1,116-----------
9900 2.0m1.7m1.4m988,846661,290385,982558,169377,906777,821431,129439,498530,323393,174305,130158,759101,653210,178-2,755-20,908-5,176
60/61 ------------------20,9085,176
62 -4713,83113,58313,04012,53312,13212,27412,64011,96913,42013,02013,10011,50814,8139,5859,1315,632--
630 830,613801,496886,989667,557515,361313,733208,776185,650447,123178,762177,762171,476160,007110,41064,06441,53819,68311,37521,9322,380
631/4 -----7,860--------------
640/8 180,014221,59599,80568,56241,64736,51935,11631,873189,05536,81674,323138,17752,5288,0164,4511,5581,5202,4342,1682,402
66A -748,213------3,125----2,000---13,088--
9901 981,972-74,259459,048239,14491,24215,337302,145148,109125,878203,582173,993207,650167,539175,19675,43148,972179,844-22,196-45,008-9,958
75/76B 122,4424,5021,04676567134,01781051,15583899,5501,8282,455105972,0742293168
75 122,4424,5021,04676567134,01781053983899,5501,8282,455105972,0742293168
76B --------1,116-----------
65/66B 619,631541,319402,178273,778229,987175,453316,400129,472115,241161,307141,148161,211118,768108,77059,75324,56222,81414,95720,6694,525
65 619,631541,319402,178273,778229,987175,453316,400129,472115,241161,307141,148161,211118,768108,77059,75324,56222,81414,95720,6694,525
9903 484,784-611,07757,916-34,558-138,179-26,099-14,24718,74211,79242,28333,23455,98950,59966,88115,78324,507159,104-50,012-65,646-14,415
67/77 ----949-4,7309096,5208653,2321,1894,4203,502768---106559,616
9904 484,784-611,07757,916-34,558-139,127-26,099-18,97717,8335,27241,41830,00254,80046,17963,37915,01524,507159,104-50,002-66,301-24,031
9905 484,784-611,07757,916-34,558-139,127-26,099-18,97717,8335,27241,41830,00254,80046,17963,37915,01524,507159,104-50,002-66,301-24,031
Appropriation of the result
9906 74,964-409,820204,152146,236180,794279,831305,930324,907307,074301,802260,384230,382175,582129,40366,02451,00926,502-132,602-82,600-16,299
14P -409,820201,257146,236180,794319,921---------------
691/2 --2,896-----------------
6920 --2,896-----------------
Social balance sheet
9087 ----------------0.20.2--
Hours worked1013 ----------------386384--
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 25 days after the deadline. Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00422346.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 25-08-2026 2026-00422346 PDF
31-12-2024 abbreviated format 13-10-2025 2025-00541407 PDF
31-12-2024 micro format 12-09-2025 2025-00490851 PDF
31-12-2023 micro format 10-09-2024 2024-00457871 PDF
31-12-2022 micro format 28-08-2023 2023-00358475 PDF
31-12-2021 micro format 28-09-2022 2022-20441021 PDF
31-12-2020 micro format 18-08-2021 2021-51200048 PDF
31-12-2019 micro format 23-09-2020 2020-55800522 PDF
31-12-2018 full format 29-07-2019 2019-40900010 PDF
31-12-2017 full format 20-08-2018 2018-47300353 PDF
31-12-2016 full format 22-08-2017 2017-46600247 PDF
31-12-2015 full format 26-01-2017 2017-03400255 PDF
31-12-2014 full format 28-08-2015 2015-55000543 PDF
31-12-2013 full format 19-08-2014 2014-44000174 PDF
31-12-2012 full format 15-07-2013 2013-30500427 PDF
31-12-2011 full format 11-06-2012 2012-16300494 PDF
31-12-2010 full format 14-07-2011 2011-29700601 PDF
31-12-2009 full format 06-08-2010 2010-39400154 PDF
31-12-2008 full format 30-07-2009 2009-53200006 PDF
31-12-2007 full format 07-07-2008 2008-38300012 PDF
31-12-2006 full format 27-08-2007 2007-59500182 PDF
31-12-2005 full format 08-01-2007 2007-00404447 PDF
31-12-2004 full format 08-01-2007 2007-00404409 PDF
31-12-2003 full format 21-03-2005 2005-08503422 PDF
31-12-2002 full format 10-08-2004 2004-59300451 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
1.8m727,2361.3m906,701606,603329,070510,921333,759573,001382,344351,755379,126327,546285,606139,49590,510199,527-10,821-23,076-7,578
1.3m190,419944,906632,999376,234287,634189,799203,483452,395220,180207,764226,276206,186173,78979,07966,045178,787-38,627-44,369-21,651
85,056301,2532.4m4.6m6.1m3.7m2.3m368,438-220,41558,41453,927541,8081.5m1.8m1.5m958,201249,473735347,100249,865
-1.0m781,2594,962-218,057-85,014-198,008227,326447,24954,112-30,27715,566-44,69134,4437,27654,786-47,11142,5438,201-5,447-
-1.3m-477,090-2.3m-2.4m-552,522-1.4m-1.0m-1.4m-1.4m-1.6m-1.4m-1.2m-3.1m-1.6m77,855-1.2m-294,575-225,641-369,670-268,201
9.6%7.0%9.8%10.2%12.4%19.4%27.0%37.6%31.8%29.3%27.8%26.5%26.2%32.2%40.2%25.0%40.7%31.4%41.0%14.2%
0.520.800.180.170.630.300.440.280.150.030.070.120.120.201.100.020.460.520.040.03
9.4113.329.238.817.074.152.701.662.152.422.602.772.822.101.493.011.462.181.446.06
23.3%-38.3%2.6%-1.6%-6.4%-1.1%-0.8%0.8%0.3%2.3%1.7%3.2%2.8%3.9%1.0%6.1%41.9%-22.7%-24.5%-51.6%
2.2%-2.7%0.3%-0.2%-0.8%-0.2%-0.2%0.3%0.1%0.7%0.5%0.8%0.7%1.3%0.4%1.5%17.0%-7.1%-10.1%-7.3%
2.931.343.353.312.64---------------
-------------------67 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€85,056€301,253€2.4m€4.6m€6.1m
€830,613€801,496€886,989€667,557€515,361

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SIMHO

The operating result for 2025 is a profit of €981,972, after a loss of €74,259 in 2024. It is the highest result since 2006.

Debt's share of the balance-sheet total falls from 93.0% to 90.4%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure