Skip to content

SIMH

Active
Private limited companyfounded 2018active for 8 yearsChaussée de Bruxelles(TOU) 374, 7500 Tournai, Belgium16 active companies are registered at this addressKBO/BCE: BE 0693.831.201
Summary

SIMH has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €66,045 and a net result of €65,363. Equity is growing by about 38% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€66,045▲ 97×
2024 · €682
Total assets
€1.5m▼ 3.3%
2024 · €1.5m
Net result
€65,363▼ 27.1%
2024 · €89,620
Working capital
-€77,473▼ 2.9%
2024 · -€75,257
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 7% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.07m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.3m-€0.03m€0.1m▲ 235%€0.09m▼ 17.7%€0.1m▲ 36.2%€0.1m▼ 0.8%€0.1m▼ 6.7%
Net result-€0.3m-€0.009m€0.1m▲ 11×€0.06m▼ 45.4%€0.09m▲ 62.9%€0.09m▼ 1.7%€0.07m▼ 27.1%
Equity-€0.3m--€0.3m▲ 2.8%-€0.2m▲ 33.4%-€0.2m▲ 12.1%-€0.09m▲ 50.6%€0.001m€0.07m▲ 97×
Total assets€0.5m-€1.6m▲ 211%€1.5m▼ 1.1%€1.5m▼ 0.1%€1.5m▼ 2.1%€1.5m▼ 0.6%€1.5m▼ 3.3%
Debt€0.8m-€1.9m▲ 128%€1.8m▼ 6.4%€1.7m▼ 1.5%€1.6m▼ 7.2%€1.5m▼ 6.1%€1.4m▼ 7.6%
Working capital-€0.1m--€0.2m▼ 26.3%-€0.1m▲ 10.3%-€0.1m▲ 9.5%-€0.1m▲ 25.5%-€0.08m▲ 21.2%-€0.08m▼ 2.9%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.5m
Fixed assets €1.4m ▼ 3.6%
Current assets €50,111 ▲ 6.2%
Equity and liabilities €1.5m
Equity €66,045 ▲ 97×
Debt €1.4m ▼ 7.6%
Debt's share of the balance-sheet total falls from 100.0% to 95.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€164,265▼
2024 · €170,761
Cash flow
€120,162▼
2024 · €143,105
Current ratio
0.39▲
2024 · 0.39
Debt to equity
21.01
ROE
99.0%
ROA
4.5%▼
2024 · 6.0%
Interest coverage
6.38▲
2024 · 6.17
Debt ≤ 1 year
€127,584▲
2024 · €122,436
Debt > 1 year
€1.3m▼
2024 · €1.4m
Income taxes
€18,337
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,603 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 96.0% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.8% stopped otherwise
96.0% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,603 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.5m€1.5m▼
Fixed assets21/28€1.5m€1.4m▼
Tangible fixed assets22/27€1.5m€1.4m▼
Land and buildings22€1.5m€1.4m▼
Furniture and vehicles24€0.002m€0.002m▼
Current assets29/58€0.05m€0.05m▲
Current investments50/53-€0.006m
Cash at bank and in hand54/58€0.05m€0.04m▼
Deferred charges and accrued income490/1€0.002m€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.5m▼
Equity10/15€0.001m€0.07m▲
Contributions10/11€0.006m€0.006m=
Reserves13-€0.06m
Distributable reserves133-€0.06m
Profit (loss) carried forward14-€0.006m-
Amounts payable17/49€1.5m€1.4m▼
Amounts payable after more than one year17€1.4m€1.3m▼
Financial debts170/4€1.4m€1.3m▼
Amounts payable within one year42/48€0.1m€0.1m▲
Current portion of amounts payable after more than one year42€0.1m€0.1m▲
Trade debts44€0.009m€386▼
Suppliers440/4€0.009m€386▼
Taxes, remuneration and social security45-€0.003m
Taxes450/3-€0.003m
Other amounts payable47/48€0.004m€0.004m=
Accrued charges and deferred income492/3€0.009m€0.009m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.05m▲
Other operating charges640/8€0.01m€0.01m▲
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901€0.1m€0.1m▼
Financial charges65/66B€0.03m€0.03m▼
Recurring financial charges65€0.03m€0.03m▼
Profit (loss) for the period before taxes9903€0.09m€0.08m▼
Income taxes67/77-€0.02m
Profit (loss) for the period9904€0.09m€0.07m▼
Profit (loss) for the period to be appropriated9905€0.09m€0.07m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.006m€0.06m▲
Profit (loss) brought forward from the previous period14P-€0.1m-€0.006m▲
Transfer to equity691/2-€0.06m
To other reserves6921-€0.06m

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€77,967€40,758€53,269€54,737€54,574€53,485€54,799▲ 2.5%
Other operating charges640/8--€10,029€10,785€11,879€12,277€12,662▲ 3.1%
Non-recurring operating charges66A--€276-----
Gross operating margin9900-€7,297€72,998€168,984€152,314€184,649€183,038€176,928▼ 3.3%
Operating profit (loss)9901-€305,807€31,425€105,409€86,792€118,196€117,277€109,466▼ 6.7%
Financial income75/76B---€1----
Recurring financial income75---€1----
Financial charges65/66B--€2,802€30,787€26,987€27,657€25,767▼ 6.8%
Recurring financial charges65€15,359€22,475€2,802€30,787€26,987€27,657€25,767▼ 6.8%
Profit (loss) for the period before taxes9903-€322,784€8,950€102,608€56,006€91,209€89,620€83,700▼ 6.6%
Income taxes67/77------€18,337-
Profit (loss) for the period9904-€322,784€8,950€102,608€56,006€91,209€89,620€65,363▼ 27.1%
Profit (loss) for the period to be appropriated9905-€322,784€8,950€102,608€56,006€91,209€89,620€65,363▼ 27.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.5m€1.6m€1.5m€1.5m€1.5m€1.5m€1.5m▼ 3.3%
Formation expenses20€0.001m€0.001m€300€60----
Fixed assets21/28€0.5m€1.5m€1.5m€1.5m€1.5m€1.5m€1.4m▼ 3.6%
Tangible fixed assets22/27€0.5m€1.5m€1.5m€1.5m€1.5m€1.5m€1.4m▼ 3.6%
Land and buildings22--€1.5m€1.5m€1.5m€1.5m€1.4m▼ 3.5%
Furniture and vehicles24--€0.007m€0.005m€0.003m€0.002m€0.002m▼ 18.5%
Current assets29/58€0.01m€0.02m€0.01m€0.02m€0.03m€0.05m€0.05m▲ 6.2%
Current investments50/53------€0.006m-
Cash at bank and in hand54/58€0.01m€0.02m€0.01m€0.01m€0.02m€0.05m€0.04m▼ 7.0%
Deferred charges and accrued income490/1--€0.002m€0.002m€0.002m€0.002m€0.002m▲ 2.9%
Equity and liabilities
Total equity and liabilities10/49€0.5m€1.6m€1.5m€1.5m€1.5m€1.5m€1.5m▼ 3.3%
Equity10/15-€0.3m-€0.3m-€0.2m-€0.2m-€0.09m€0.001m€0.07m▲ 97×
Contributions10/11€0.006m-€0.006m€0.006m€0.006m€0.006m€0.006m=
Reserves13------€0.06m-
Distributable reserves133------€0.06m-
Profit (loss) carried forward14-€0.3m-€0.3m-€0.2m-€0.2m-€0.1m-€0.006m--
Amounts payable17/49€0.8m€1.9m€1.8m€1.7m€1.6m€1.5m€1.4m▼ 7.6%
Amounts payable after more than one year17€0.7m€1.7m€1.6m€1.6m€1.5m€1.4m€1.3m▼ 8.7%
Financial debts170/4--€1.6m€1.6m€1.5m€1.4m€1.3m▼ 8.7%
Amounts payable within one year42/48€0.1m€0.2m€0.2m€0.1m€0.1m€0.1m€0.1m▲ 4.2%
Current portion of amounts payable after more than one year42--€0.07m€0.1m€0.1m€0.1m€0.1m▲ 9.8%
Trade debts44€0.005m€0.009m€0.03m€0.002m€0.001m€0.009m€386▼ 95.8%
Suppliers440/4--€0.03m€0.002m€0.001m€0.009m€386▼ 95.8%
Taxes, remuneration and social security45------€0.003m-
Taxes450/3------€0.003m-
Other amounts payable47/48--€0.05m€0.04m€0.003m€0.004m€0.004m=
Accrued charges and deferred income492/3----€0.008m€0.009m€0.009m▲ 3.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€0.3m€0.009m€0.1m€0.06m€0.09m€0.09m€0.07m▼ 27.1%
+ Depreciation and write-downs630€0.08m€0.04m€0.05m€0.05m€0.05m€0.05m€0.05m▲ 2.5%
Operating cash flow (approximation)-€0.2m€0.05m€0.2m€0.1m€0.1m€0.1m€0.1m▼ 16.0%
Investment in fixed assets (approximation)--€1.1m-€0.04m-€0.05m-€0.01m-€0.02m-€0.003m▲ 88.0%
Change in cash-€0.007m-€0.009m€0.004m€0.009m€0.02m-€0.003m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 20-03-2026 2026-00058084
31-12-2024 micro format 17-06-2025 2025-00155881
31-12-2023 micro format 31-07-2024 2024-00320933
31-12-2022 micro format 31-08-2023 2023-00442025
31-12-2021 micro format 05-12-2022 2022-20531513
31-12-2020 micro format 30-09-2021 2021-71200431
31-12-2019 micro format 31-12-2020 2020-77500473

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.