SIMFORMATICA
Annual accounts 2025
micro format, filed on 31-07-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €170,000 and €240,000.
Balance sheet
balance sheet total €706,253 on 31-12-2025in euro
in euro
Position in the sector
90.5%
Higher than 89% of 22,044 companies in 2025.
17.61
Higher than 95% of 21,344 companies in 2025.
10.6%
Higher than 37% of 21,535 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
706,253 | 690,465 | 603,871 | 560,489 | 443,221 | 426,048 | 268,920 | 277,769 | 225,220 | 182,011 | 165,319 | 205,133 | 132,996 | 95,152 | 57,615 | |
21/28 |
333,342 | 302,857 | 314,153 | 286,715 | 299,965 | 286,083 | 34,014 | 25,819 | 35,176 | 47,424 | 59,308 | 17,712 | 20,209 | 31,127 | 16,844 | |
22/27 |
333,342 | 302,857 | 314,153 | 286,715 | 299,965 | 286,083 | 34,014 | 25,819 | 35,176 | 47,424 | 59,308 | 17,712 | 20,209 | 31,127 | 16,844 | |
22 |
256,858 | 273,188 | 276,027 | 275,971 | 287,124 | 267,415 | 13,166 | 14,371 | 12,363 | 13,246 | 14,129 | 15,012 | 15,896 | 16,779 | - | |
23 |
568 | 882 | 1,195 | 1,509 | - | - | - | 2,456 | 4,912 | 7,368 | 9,824 | - | - | - | - | |
24 |
75,915 | 28,788 | 36,930 | 9,235 | 12,841 | 18,668 | 20,847 | 8,992 | 17,901 | 26,809 | 35,355 | 2,700 | 4,313 | 14,349 | 16,844 | |
29/58 |
372,911 | 387,608 | 289,718 | 273,774 | 143,256 | 139,965 | 234,906 | 251,950 | 190,044 | 134,587 | 106,011 | 187,420 | 112,787 | 64,025 | 40,771 | |
40/41 |
88,043 | 32,180 | 56,928 | 40,183 | 7,260 | 36,812 | 21,182 | 43,386 | 26,046 | 29,669 | 52,460 | 97,100 | 67,151 | 42,153 | 32,210 | |
40 |
41,229 | 19,152 | 53,375 | 40,183 | 5,535 | 36,117 | 19,080 | 43,384 | 23,579 | 18,257 | 26,143 | 93,566 | 67,151 | 35,146 | 32,210 | |
41 |
46,814 | 13,027 | 3,553 | 0 | 1,725 | 695 | 2,102 | 2 | 2,467 | 11,412 | 26,317 | 3,533 | - | 7,008 | - | |
50/53 |
24,818 | 75,109 | 69,740 | 64,807 | 59,944 | 54,664 | 49,705 | 44,668 | 39,671 | 34,721 | 21,340 | 6,094 | 3,506 | - | 8,561 | |
54/58 |
257,957 | 279,759 | 161,325 | 166,744 | 66,771 | 30,193 | 157,131 | 152,788 | 116,357 | 64,480 | 25,317 | 76,489 | 41,749 | 21,871 | - | |
490/1 |
2,094 | 560 | 1,725 | 2,040 | 9,280 | 18,296 | 6,888 | 11,108 | 7,970 | 5,717 | 6,895 | 7,738 | 381 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
706,253 | 690,465 | 603,871 | 560,489 | 443,221 | 426,048 | 268,920 | 277,769 | 225,220 | 182,011 | 165,319 | 205,133 | 132,996 | 95,152 | 57,615 | |
10/15 |
638,984 | 564,099 | 471,626 | 397,046 | 285,393 | 247,778 | 240,526 | 211,356 | 183,132 | 150,169 | 121,191 | 131,857 | 98,681 | 68,976 | 39,887 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
626,584 | 551,699 | 443,453 | 369,061 | 257,408 | 219,793 | 212,540 | 183,376 | 155,152 | 122,188 | 93,210 | 64,121 | 30,945 | 1,240 | 1,240 | |
130/1 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,240 | 1,240 | |
1311 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
133 |
626,584 | 551,699 | 443,453 | 367,201 | 255,548 | 217,933 | 210,680 | 181,516 | 153,292 | 120,328 | 91,350 | 62,261 | 29,085 | - | - | |
14 |
- | 0 | 15,773 | 15,585 | 15,585 | 15,585 | 15,585 | 15,581 | 15,581 | 15,581 | 15,581 | 55,336 | 55,336 | 55,336 | 26,247 | |
17/49 |
67,269 | 126,366 | 132,245 | 163,443 | 157,828 | 178,270 | 28,395 | 66,413 | 42,088 | 31,842 | 44,128 | 73,276 | 34,315 | 26,176 | 17,728 | |
17 |
44,529 | 57,196 | 69,701 | 82,046 | 94,233 | 106,264 | - | - | - | - | - | - | - | - | - | |
170/4 |
44,529 | 57,196 | 69,701 | 82,046 | 94,233 | 106,264 | - | - | - | - | - | - | - | - | - | |
42/48 |
21,178 | 67,607 | 62,506 | 79,712 | 61,509 | 69,094 | 28,061 | 65,991 | 41,679 | 30,438 | 43,806 | 68,950 | 24,664 | 26,176 | 17,728 | |
42 |
12,667 | 12,505 | 12,345 | 12,187 | 12,031 | 11,877 | - | - | - | - | - | - | - | - | - | |
44 |
863 | 21,088 | 4,688 | 14,044 | 13,689 | 29,075 | 4,599 | 22,051 | 5,994 | 1,878 | 32,192 | 22,411 | - | 6,489 | - | |
440/4 |
863 | 21,088 | 4,688 | 14,044 | 13,689 | 29,075 | 4,599 | 22,051 | 5,994 | 1,878 | 32,192 | 22,411 | - | 6,489 | - | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 920 | |
45 |
7,648 | 19,243 | 19,243 | 32,237 | 19,177 | 10,925 | 4,928 | 25,788 | 22,030 | 16,720 | 244 | 45,830 | 23,301 | 19,687 | 16,273 | |
450/3 |
7,648 | 19,243 | 19,243 | 32,237 | 19,177 | 10,925 | 4,928 | 25,788 | 22,030 | 16,720 | 244 | 45,830 | 23,301 | 19,687 | 16,273 | |
47/48 |
0 | 14,771 | 26,230 | 21,244 | 16,612 | 17,217 | 18,534 | 18,152 | 13,655 | 11,841 | 11,370 | 710 | 1,363 | - | 535 | |
492/3 |
1,562 | 1,562 | 37 | 1,684 | 2,086 | 2,912 | 334 | 422 | 409 | 1,404 | 323 | 4,325 | 9,651 | - | - | |
| Income statement | ||||||||||||||||
76A |
1,750 | 0 | 228 | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
122,964 | 152,319 | 134,592 | 187,440 | 77,827 | 62,537 | 62,461 | 56,251 | 69,318 | 59,828 | 12,622 | 56,565 | 68,819 | 52,275 | 45,192 | |
630 |
34,680 | 20,529 | 27,185 | 22,154 | 21,874 | 17,420 | 17,760 | 12,569 | 12,248 | 12,234 | 12,178 | 2,496 | 10,919 | 10,919 | 8,422 | |
640/8 |
1,826 | 1,718 | 2,559 | 3,299 | 4,095 | 33,260 | 2,764 | 2,479 | 2,830 | 2,775 | 2,854 | 2,957 | 8,999 | 1,025 | 880 | |
66A |
- | - | - | - | - | - | - | - | - | - | 221 | - | - | - | - | |
9901 |
86,458 | 130,072 | 104,849 | 161,986 | 51,857 | 11,857 | 41,937 | 41,202 | 54,240 | 44,819 | -2,409 | 51,112 | 48,901 | 40,331 | 35,890 | |
75/76B |
19,635 | 1,590 | 142 | 63 | 480 | 289 | 276 | 241 | 194 | 1,208 | 422 | 310 | 667 | 18 | - | |
75 |
19,635 | 1,590 | 142 | 63 | 480 | 289 | 276 | 241 | 194 | 1,208 | 422 | 310 | 667 | 18 | - | |
65/66B |
1,860 | 1,542 | 1,255 | 1,464 | 1,935 | 966 | 146 | 198 | 42 | 324 | 2,642 | 315 | 1,233 | 76 | 53 | |
65 |
1,860 | 1,542 | 1,255 | 1,464 | 1,935 | 966 | 146 | 198 | 42 | 324 | 2,642 | 315 | 1,233 | 76 | 53 | |
9903 |
104,233 | 130,119 | 103,735 | 160,585 | 50,402 | 11,181 | 42,067 | 41,245 | 54,392 | 45,703 | -4,850 | 51,107 | 48,335 | 40,273 | 35,837 | |
67/77 |
29,348 | 37,646 | 29,343 | 48,932 | 12,787 | 3,929 | 12,898 | 13,021 | 21,429 | 16,724 | 5,816 | 17,931 | 18,630 | 11,184 | 8,350 | |
9904 |
74,885 | 92,473 | 74,392 | 111,653 | 37,616 | 7,252 | 29,169 | 28,224 | 32,963 | 28,978 | -10,666 | 33,176 | 29,705 | 29,089 | 27,487 | |
9905 |
74,885 | 92,473 | 74,392 | 111,653 | 37,616 | 7,252 | 29,169 | 28,224 | 32,963 | 28,978 | -10,666 | 33,176 | 29,705 | 29,089 | 27,487 | |
| Appropriation of the result | ||||||||||||||||
9906 |
74,885 | 92,473 | 90,165 | 127,238 | 53,201 | 22,837 | 44,750 | 43,805 | 48,544 | 44,559 | 44,670 | 88,512 | 85,041 | 55,336 | 27,487 | |
14P |
- | 0 | 15,773 | 15,585 | 15,585 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
74,885 | 92,473 | 74,392 | 111,653 | 37,616 | 7,252 | 29,165 | 28,224 | 32,963 | 28,978 | 29,089 | 33,176 | 29,705 | - | 1,240 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 620 | - | 1,240 | |
6921 |
74,885 | 92,473 | 74,392 | 111,653 | 37,616 | 7,252 | 29,165 | 28,224 | 32,963 | 28,978 | 29,089 | 33,176 | 29,085 | - | - | |
| Document | ||||||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00361746 | |
| 31-12-2024 | micro format | 28-08-2025 | 2025-00419707 | |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00405718 | |
| 31-12-2022 | micro format | 29-08-2023 | 2023-00365434 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20362725 | |
| 31-12-2020 | micro format | 24-12-2021 | 2021-81500210 | |
| 31-12-2019 | micro format | 04-09-2020 | 2020-50500489 | |
| 31-12-2018 | micro format | 21-08-2019 | 2019-48400218 | |
| 31-12-2017 | micro format | 27-08-2018 | 2018-49700257 | |
| 31-12-2016 | abbreviated format | 28-08-2017 | 2017-48000495 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-51400442 | |
| 31-12-2014 | abbreviated format | 26-08-2015 | 2015-46500492 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-50100217 | |
| 31-12-2012 | abbreviated format | 02-05-2013 | 2013-11700022 | |
| 31-12-2011 | abbreviated format | 24-04-2012 | 2012-10300270 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 121,138 | 150,601 | 132,034 | 184,140 | 73,731 | 29,277 | 59,696 | 53,771 | 66,488 | 57,053 | 9,768 | 53,608 | 59,820 | 51,250 | 44,312 | ||
| 109,565 | 113,002 | 101,577 | 133,807 | 59,490 | 24,672 | 46,929 | 40,793 | 45,211 | 41,212 | 1,511 | 35,673 | 40,624 | 40,008 | 35,909 | ||
| 65,165 | 243,234 | 54,623 | 8,904 | 35,756 | 269,489 | 25,955 | 3,212 | 0 | 350 | 56,474 | -0 | 1 | 25,202 | - | ||
| -21,802 | 118,433 | -5,419 | 99,973 | 36,578 | -126,938 | 4,343 | 36,431 | 51,876 | 39,164 | -51,172 | 34,740 | 19,878 | - | - | ||
| 351,734 | 320,000 | 227,212 | 194,062 | 81,747 | 70,871 | 206,846 | 185,959 | 148,365 | 104,149 | 62,205 | 118,470 | 88,123 | 37,849 | 23,043 | ||
| 90.5% | 81.7% | 78.1% | 70.8% | 64.4% | 58.2% | 89.4% | 76.1% | 81.3% | 82.5% | 73.3% | 64.3% | 74.2% | 72.5% | 69.2% | ||
| 17.61 | 5.73 | 4.64 | 3.43 | 2.33 | 2.03 | 8.37 | 3.82 | 4.56 | 4.42 | 2.42 | 2.72 | 4.57 | 2.45 | 2.30 | ||
| 0.11 | 0.22 | 0.28 | 0.41 | 0.55 | 0.72 | 0.12 | 0.31 | 0.23 | 0.21 | 0.36 | 0.56 | 0.35 | 0.38 | 0.44 | ||
| 11.7% | 16.4% | 15.8% | 28.1% | 13.2% | 2.9% | 12.1% | 13.4% | 18.0% | 19.3% | -8.8% | 25.2% | 30.1% | 42.2% | 68.9% | ||
| 10.6% | 13.4% | 12.3% | 19.9% | 8.5% | 1.7% | 10.8% | 10.2% | 14.6% | 15.9% | -6.5% | 16.2% | 22.3% | 30.6% | 47.7% | ||
| 65.14 | 97.67 | over 100 | over 100 | 38.11 | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €65,165 | €243,234 | €54,623 | €8,904 | €35,756 |
| €34,680 | €20,529 | €27,185 | €22,154 | €21,874 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SIMFORMATICA
The operating result for 2025 is 34% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total falls from 18.3% to 9.5%. Equity is higher and debt is lower.