Skip to content

SIMCO

Active Public limited companyfounded 1992active for 34 yearsBietstraat 57, 8800 RoeselareKBO/BCE: BE 0448.450.794 subsidiary of P-vest
Part of the group HOOGLAND 11 companies
See the group

Annual accounts 2025

abbreviated format, filed on 30-01-2026, 1 day before the deadline
€346,163
▲ 275%
€291,522
▲ 942×
€232,475
▲ 337%
€496,763
▲ 19.5%
62.5%
▲ 26.9 percentage points
2.82
▲ 0.62

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €390,000. Estimated: probably between €350,000 and €430,000.

Balance sheet

balance sheet total €2.8m on 30-06-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

62.5%

Higher than 74% of 11,289 companies in 2025.

2.82

Higher than 76% of 10,841 companies in 2025.

8.3%

Higher than 82% of 11,174 companies in 2025.

SIMCO Middle half of the sector 80% of the sector Abbreviated accounts in real estate (NACE 68)

Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 2.8m1.7m2.2m1.9m1.6m1.5m1.5m1.5m1.5m1.4m1.4m1.4m1.5m1.5m1.4m1.4m1.4m1.4m1.3m
21/28 2.0m973,336923,584919,734920,183920,632927,726934,819941,912959,843944,751956,234967,717929,710940,858951,775977,4771.0m1.0m
22/27 1.3m270,74254,13654,58555,03555,48462,57769,67076,76394,69579,60291,086102,56964,56275,71086,626112,329147,073182,067
22 1.3m270,74254,13654,58555,03555,48455,93356,38356,83257,28157,92658,57259,21764,56275,71081,10992,865105,395118,174
24 ------6,64413,28819,93237,41321,67632,51443,352--5,51719,46441,67863,893
28 702,594702,594869,448865,148865,148865,148865,148865,148865,148865,148865,148865,148865,148865,148865,148865,148865,148865,148865,148
29/58 769,246761,1471.3m1.0m697,436584,963552,538522,430527,992415,120450,573446,168499,997548,865469,995481,889388,639367,461237,977
40/41 733,629731,4851.2m977,206672,113571,177530,069506,110506,822401,492435,970427,952485,029531,938454,241466,802381,583359,131230,433
40 28,1760355,000250,000318,150118,15060,000-171,30590,00040,000--52,4001,43840,000-80,000130,495
41 705,453731,485856,504727,206353,963453,027470,069506,110335,517311,492395,970427,952485,029479,538452,804426,802381,583279,13199,938
54/58 11,8202,69417,1914,9162,7714,8917,357-8,9602,6791,4761,498-----2921,594
490/1 23,79726,96823,92418,21922,5518,89515,11316,32012,20910,94913,12816,71814,96716,92715,75415,0887,0568,0375,950
Balance sheet: equity and liabilities
10/49 2.8m1.7m2.2m1.9m1.6m1.5m1.5m1.5m1.5m1.4m1.4m1.4m1.5m1.5m1.4m1.4m1.4m1.4m1.3m
10/15 1.7m618,645679,467679,467624,150589,149555,882555,174560,286551,767543,469555,488614,859657,534618,721620,658579,447590,462520,826
10/11 566,106556,380556,380556,380556,380556,380556,380556,380556,380556,380556,380556,380304,839304,839304,839304,839304,839304,839304,839
10 556,380556,380556,380556,380---------------
100 556,380556,380556,380556,380556,380556,380556,380556,380556,380556,380556,380556,380304,839304,839304,839304,839304,839304,839304,839
11 9,726------------------
1109/19 9,726------------------
13 1.2m62,26555,63855,63851,63732,32330,48430,48430,48430,48430,48430,48430,48430,48430,48430,48430,48430,48430,484
130/1 62,68755,63855,63855,63851,63732,323-------------
130 55,63855,63855,63855,63851,63732,32330,48430,48430,48430,48430,48430,48430,48430,48430,48430,48430,48430,48430,484
1311 7,049------------------
132 5,6845,684-----------------
133 1.1m943-----------------
14 0067,44967,44916,133446-30,982-31,690-26,578-35,097-43,395-31,376279,536322,211283,399285,335244,124255,140185,503
17/49 1.0m1.1m1.5m1.2m993,468916,446924,382902,075909,618823,196851,855846,914852,855821,041792,132813,006786,670789,221764,366
17 741,000741,000741,000741,000741,000741,000741,000741,000741,000741,000741,000741,000600,131583,156576,630570,461564,629559,117553,908
170/4 741,000741,000741,000741,000741,000741,000741,000741,000741,000741,000741,000741,000600,131583,156576,630570,461564,629559,117553,908
42/48 272,483345,566755,736499,609252,468175,446183,382161,075166,31882,196110,855105,914239,414223,537198,526226,347206,259214,664195,575
42 -----------9,37512,500-----15,024
43 -------6,199--3,9635,6374,4136,8241,5854,2573,1528,4326,499
430/8 -------6,199--3,9635,6374,4136,8241,5854,2573,1528,4326,499
44 11,3504,80931,69212,91130,40945,22619,65734,42662,40834,49357,52547,42029,49937,91425,26556,97151,30042,22528,914
440/4 11,3504,80931,69212,91130,40945,22619,65734,42662,40834,49357,52547,42029,49937,91425,26556,97151,30042,22528,914
45 35,9101,04982,25029,45636,30552,165127,18892,30964,17933,02045,02643,48243,90230,19830,98431,17625,24142,29223,937
450/3 35,9101,04937,8752,32618,54231,91079,50848,72839,3069,16920,91120,12222,91313,1109,99511,7846,52424,4287,674
454/9 -044,37527,12917,76220,25547,68143,58124,87223,85224,11523,36020,98817,08820,98919,39118,71717,86416,263
47/48 225,223339,708641,794457,242185,75578,05636,53728,14039,73114,6834,341-149,100148,601140,693133,943126,567121,715121,201
492/3 32,67929,271------2,300---13,31014,34916,97616,19915,78115,44014,883
Income statement
76A ----015,000---2,479-5,45510,331-----1,000
9900 346,16392,317527,501384,483364,966299,534199,394192,082225,354221,875185,939145,506117,884204,423173,985216,217181,341252,628175,910
62 060,146251,983166,340178,166166,575157,103157,768123,268160,315154,530152,141123,414133,102129,342121,015113,741107,12196,103
630 53,11927,8354494494497,0937,0937,09317,93118,12711,48311,48318,47511,14817,60825,70334,74434,99335,143
640/8 1,5234,0272,6512,5552,5842,9363,4454,1266,6744,1213,1822,7774,7604,1264,3664,7013,8464,2373,981
9901 291,522309272,418215,140183,767122,93031,75323,09677,48139,31216,743-20,895-28,76556,04722,66964,79929,010106,27740,683
75/76B 23,804100,501184,295316,841270,81815,13826,65126,0551.0m19,54724,56934,96629,02537,65625,81326,17913,08812,42511,282
75 23,804100,501184,295316,841270,81815,13826,65126,0551.0m19,54724,56934,96629,02537,65625,81326,17913,08812,42511,282
65/66B 48,00046,06348,10456,11554,49952,82053,05653,11253,24653,04352,96850,57552,71651,59050,41849,76653,11449,06648,880
65 48,00046,06348,10456,11554,49952,82053,05653,11253,24653,04352,96850,57552,71651,59050,41849,76653,11449,06648,880
9903 267,32554,748408,609475,865400,08685,2485,349-3,9611.0m8,296-11,657-31,049-42,12542,113-1,93741,211-11,01569,6364,085
67/77 34,8511,57040,33721,40613,80517,4814,6411,15122,085-33623725503,300--0--
9904 232,47553,179368,272454,459386,28167,767708-5,1121.0m8,298-12,019-31,422-42,67538,813-1,93741,211-11,01669,6364,085
689 05,684-----------------
9905 232,47547,495368,272454,459386,28167,767708-5,1121.0m8,298-12,019-31,422-42,67538,813-1,93741,211-11,01669,6364,085
Appropriation of the result
9906 232,475114,943435,721470,592386,72736,785-30,982-31,690983,502-35,097-43,395248,114279,536322,211283,399285,335244,124255,140185,503
14P 067,44967,44916,133---------------
691/2 7,47594304,00119,3141,839-----279,490-------
691 -----------279,490-------
6920 --04,00119,3141,839-------------
6921 7,475943-----------------
694/7 225,000114,000368,272399,143351,28034,500--1.0m----------
694 100,000114,000268,272299,143251,280---990,080----------
695 125,0000100,000100,000100,00034,500--20,000----------
Social balance sheet
9087 01.53.92.6322.82.822.9332.32.52.71.32.52.52.5
Hours worked1013 -2,3956,5234,4395,1942,5963,9064,6873,4845,1665,0634,9924,0704,3004,5672,1764,3094,4754,104
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 14 older financial years (1993-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 30-01-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 30-01-2026 2026-00033200 PDF
30-06-2024 abbreviated format 30-01-2025 2025-00027478 PDF
30-06-2023 abbreviated format 14-11-2023 2023-00512032 PDF
30-06-2022 abbreviated format 24-01-2023 2023-00016012 PDF
30-06-2021 abbreviated format 09-02-2022 2022-05500179 PDF
30-06-2020 abbreviated format 11-02-2021 2021-05200447 PDF
30-06-2019 abbreviated format 17-01-2020 2020-01700169 PDF
30-06-2018 abbreviated format 15-01-2019 2019-01500565 PDF
30-06-2017 abbreviated format 31-01-2018 2018-04200457 PDF
30-06-2016 abbreviated format 31-01-2017 2017-03000342 PDF
30-06-2015 abbreviated format 15-01-2016 2016-02100425 PDF
30-06-2014 abbreviated format 15-01-2015 2015-02000136 PDF
30-06-2013 abbreviated format 13-02-2014 2014-03600168 PDF
30-06-2012 abbreviated format 11-02-2013 2013-03200365 PDF
30-06-2011 abbreviated format 14-02-2012 2012-03100281 PDF
30-06-2010 abbreviated format 08-02-2011 2011-02800484 PDF
30-06-2009 abbreviated format 27-01-2010 2010-02300375 PDF
30-06-2008 abbreviated format 12-02-2009 2009-04000355 PDF
30-06-2007 abbreviated format 10-01-2008 2008-00700031 PDF
30-06-2006 abbreviated format 04-01-2007 2007-00301030 PDF
30-06-2005 abbreviated format 10-01-2006 2006-00602054 PDF
30-06-2004 abbreviated format 06-01-2005 2005-00400474 PDF
30-06-2003 abbreviated format 16-01-2004 2004-01702572 PDF
30-06-2002 abbreviated format 04-02-2003 2003-03502072 PDF
30-06-2001 abbreviated format 18-12-2001 2001-76503725 PDF
30-06-2000 abbreviated format 27-12-2000 2000-77801354 PDF
30-06-1999 abbreviated format 25-01-2000 2000-02203739 PDF
30-06-1998 abbreviated format 22-01-1999 1999-01701148 PDF
30-06-1997 abbreviated format 17-12-1997 1997-56902118 PDF
30-06-1996 abbreviated format 21-01-1997 1997-00904246 PDF
30-06-1995 abbreviated format 13-12-1995 1995-59704749 PDF
30-06-1994 abbreviated format 20-01-1995 1995-01204677 PDF
30-06-1993 abbreviated format 21-01-1994 1994-01301576 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
344,64128,144272,867215,589184,216130,02438,84730,18995,41257,43928,226-9,412-10,29067,19540,27790,50163,755141,27075,826
285,59481,013368,722454,909386,73074,8607,8011,9811.0m26,425-536-19,938-24,20049,96115,67266,91423,729104,62939,228
3.1m763,5664,30000000033,2190056,48306,69200-029,547
9,127-14,49712,2742,145-2,119-2,466--6,2811,203-23-------1,302-
496,763415,580496,882500,733444,967409,517369,157361,355361,674332,924339,718340,254260,583325,328271,469255,543182,380152,79742,402
62.5%35.7%31.2%35.4%38.6%39.1%37.6%38.1%38.1%40.1%38.9%39.6%41.9%44.5%43.9%43.3%42.4%42.8%40.5%
2.822.201.662.002.763.333.013.243.175.054.064.212.092.462.372.131.881.711.22
0.601.802.201.831.591.561.661.621.621.491.571.521.391.251.281.311.361.341.47
13.3%8.6%54.2%66.9%61.9%11.5%0.1%-0.9%181.8%1.5%-2.2%-5.7%-6.9%5.9%-0.3%6.6%-1.9%11.8%0.8%
8.3%3.1%16.9%23.7%23.9%4.5%0.0%-0.4%69.3%0.6%-0.9%-2.2%-2.9%2.6%-0.1%2.9%-0.8%5.0%0.3%
7.180.615.673.84---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item30-06-202430-06-202330-06-2022
Employees at the balance-sheet date-63
full-time-63
part-time-00
in full-time equivalents-63
1.53.92.6
On a permanent contract-63
Joined031
Left601

Source: social balance sheet in the 2022 to 2024 annual accounts

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Tangible fixed assets€3.1m€763,566--
Financial fixed assets--€4,300-
€53,119€27,835€449€449

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on SIMCO

The operating result for 2025 is 942 times that of 2024 and the highest since 2007. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 64.3% to 37.5%. Equity is higher and debt is lower.

Large changes and their cause
  • 2025 Net result +337%, Equity +182%, Total assets +61% on 2024. Demerger with ACCU SERVICE, Official Gazette 02-12-2024.

Next steps