SIMCO
Annual accounts 2025
micro format, filed on 30-01-2026, 1 day before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €180,000 and €260,000.
Balance sheet
balance sheet total €1.1m on 30-06-2025in euro
in euro
Position in the sector
48.4%
Higher than 44% of 41,211 companies in 2025.
6.0%
Higher than 35% of 40,303 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
1.1m | 1.2m | 1.2m | 1.0m | 304,839 | 196,391 | 171,527 | 98,224 | 101,108 | 115,555 | 115,081 | 115,600 | 132,541 | 46,222 | 11,494 | 55,503 | 51,660 | 51,161 | 54 | |
21/28 |
959,892 | 1.0m | 1.1m | 992,596 | 227,965 | 109,697 | 94,255 | 95,384 | 96,514 | 96,144 | 97,123 | 98,103 | 99,083 | 7,062 | 8,042 | 26,049 | 25,932 | 11,332 | - | |
22/27 |
52,956 | 55,627 | 69,150 | 22,922 | 34,965 | 16,697 | 1,255 | 2,384 | 3,514 | 3,144 | 4,123 | 5,103 | 6,083 | 7,062 | 8,042 | 26,049 | 25,932 | 11,332 | - | |
23 |
150 | 300 | 3,527 | 7,922 | 12,318 | 900 | 1,255 | 2,384 | 3,514 | 3,144 | 4,123 | 5,103 | 6,083 | 7,062 | 8,042 | 6,975 | - | - | - | |
24 |
45,031 | 55,327 | 65,623 | 15,000 | 22,647 | 15,797 | - | - | - | - | - | - | - | - | - | - | 500 | - | - | |
25 |
7,775 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
906,936 | 984,936 | 990,936 | 969,674 | 193,000 | 93,000 | 93,000 | 93,000 | 93,000 | 93,000 | 93,000 | 93,000 | 93,000 | - | - | - | - | - | - | |
29/58 |
119,785 | 132,657 | 109,421 | 8,127 | 76,873 | 86,694 | 77,272 | 2,839 | 4,594 | 19,411 | 17,958 | 17,497 | 33,458 | 39,159 | 3,452 | 29,454 | 25,728 | 39,829 | 54 | |
29 |
- | - | - | - | 65,000 | 65,000 | 65,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | 65,000 | 65,000 | 65,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
110,355 | 123,125 | 78,000 | - | 7,500 | - | - | - | - | 12,935 | - | 13,329 | 24,136 | 35,008 | - | 25,000 | 20,160 | 25,137 | - | |
40 |
15,125 | 45,125 | - | - | 7,500 | - | - | - | - | 1,148 | - | 9,600 | 15,000 | 35,008 | - | 25,000 | 20,160 | 25,137 | - | |
41 |
95,230 | 78,000 | 78,000 | - | - | - | - | - | - | 11,786 | - | 3,729 | 9,136 | - | - | - | - | - | - | |
54/58 |
7,378 | 6,469 | 29,479 | 5,001 | 1,240 | 18,378 | 8,738 | 122 | 1,888 | 4,637 | 17,750 | 2,577 | 7,743 | 2,652 | 1,499 | 3,474 | 4,057 | 13,751 | 54 | |
490/1 |
2,052 | 3,063 | 1,942 | 3,126 | 3,133 | 3,316 | 3,534 | 2,718 | 2,706 | 1,840 | 208 | 1,591 | 1,579 | 1,499 | 1,953 | 980 | 1,512 | 942 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
1.1m | 1.2m | 1.2m | 1.0m | 304,839 | 196,391 | 171,527 | 98,224 | 101,108 | 115,555 | 115,081 | 115,600 | 132,541 | 46,222 | 11,494 | 55,503 | 51,660 | 51,161 | 54 | |
10/15 |
522,254 | 457,245 | 401,342 | 239,138 | 161,033 | 131,623 | 80,759 | 34,652 | 6,345 | 6,612 | 4,134 | 3,011 | 1,789 | -10,979 | -37,043 | -37,444 | -43,021 | -43,442 | -59,259 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 6,507 | 6,507 | 6,507 | 6,507 | 6,507 | 6,507 | |
100 |
- | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 12,085 | 12,085 | 12,085 | 12,085 | 12,085 | 12,085 | |
13 |
525,842 | 460,833 | 404,930 | 242,771 | 164,671 | 135,621 | 84,757 | 38,650 | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 7,750 | 7,750 | - | |
130/1 |
- | - | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | |
1311 |
- | - | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 10,450 | 7,750 | 7,750 | - | |
133 |
525,842 | 460,833 | 403,071 | 240,912 | 162,812 | 123,312 | 72,448 | 26,341 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-22,180 | -22,180 | -22,180 | -22,225 | -22,230 | -22,590 | -22,590 | -22,590 | -22,697 | -22,430 | -24,908 | -26,031 | -27,253 | -27,936 | -54,000 | -54,401 | -57,278 | -57,699 | -65,766 | |
17/49 |
557,423 | 715,975 | 768,165 | 761,586 | 143,806 | 64,768 | 90,768 | 63,572 | 94,763 | 108,943 | 110,947 | 112,589 | 130,752 | 57,201 | 48,537 | 92,946 | 94,682 | 94,604 | 59,313 | |
17 |
293,647 | 399,994 | 441,611 | 481,782 | 66,202 | 5,879 | - | - | - | 5,607 | 22,605 | 43,830 | 64,707 | 15,417 | - | 13,603 | 22,215 | 13,757 | - | |
170/4 |
293,647 | 399,994 | 441,611 | 481,782 | 66,202 | 5,879 | - | - | - | 5,607 | 22,605 | 43,830 | 64,707 | 15,417 | - | 13,603 | 22,215 | 13,757 | - | |
42/48 |
260,417 | 315,981 | 326,045 | 279,444 | 77,244 | 58,889 | 90,768 | 63,572 | 94,694 | 99,382 | 86,934 | 66,990 | 64,636 | 41,424 | 48,537 | 79,344 | 71,650 | 80,846 | 59,313 | |
42 |
143,730 | 153,934 | 126,785 | 81,491 | 34,797 | 24,255 | 19,920 | 2,598 | 8,747 | 16,997 | 21,225 | 20,877 | 20,537 | 5,000 | - | 8,612 | 10,712 | 10,963 | - | |
43 |
- | - | - | - | - | - | - | 10 | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | 10 | - | - | - | - | - | - | - | - | - | - | - | |
44 |
3,250 | 1,870 | 31,972 | 1,666 | 9,091 | 1,143 | 2,336 | 1,104 | 1,013 | 7,812 | 13,288 | 1,758 | 3,181 | 1,144 | 1,967 | 25,548 | 10,989 | 969 | - | |
440/4 |
3,250 | 1,870 | 31,972 | 1,666 | 9,091 | 1,143 | 2,336 | 1,104 | 1,013 | 7,812 | 13,288 | 1,758 | 3,181 | 1,144 | 1,967 | 25,548 | 10,989 | 969 | - | |
45 |
9,606 | 34,038 | 58,253 | 53,075 | 31,267 | 29,807 | 27,891 | 53,148 | 39,867 | 24,572 | 12,783 | 30,035 | 15,918 | 23,654 | 6,678 | 16,969 | 17,722 | 9,202 | 1,994 | |
450/3 |
9,606 | 34,038 | 58,253 | 51,875 | 31,267 | 29,807 | 27,891 | 51,448 | 39,867 | 24,572 | 10,783 | 27,035 | 15,918 | 20,654 | 6,678 | 16,969 | 15,222 | 9,202 | 1,994 | |
454/9 |
- | - | - | 1,200 | - | - | - | 1,700 | - | - | 2,000 | 3,000 | - | 3,000 | - | - | 2,500 | - | - | |
47/48 |
103,831 | 126,138 | 109,034 | 143,213 | 2,088 | 3,685 | 40,621 | 6,711 | 45,067 | 50,000 | 39,638 | 14,320 | 25,000 | 11,626 | 39,892 | 28,215 | 32,227 | 59,712 | 57,319 | |
492/3 |
3,359 | - | 510 | 360 | 360 | - | - | - | 69 | 3,954 | 1,408 | 1,768 | 1,408 | 360 | - | - | 816 | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | 112,262 | 6,751 | - | - | - | - | - | - | - | - | - | - | - | - | 3,875 | - | 1,780 | |
9900 |
128,906 | 176,743 | 264,110 | 138,356 | 68,610 | 76,921 | 71,342 | 51,789 | 50,324 | 59,776 | 46,861 | 18,642 | 43,728 | 43,605 | 24,405 | 21,108 | 25,880 | 37,732 | -10,646 | |
630 |
12,192 | 13,523 | 5,254 | 4,794 | 2,377 | 753 | 1,130 | 1,130 | 1,130 | 980 | 980 | 980 | 980 | 980 | 980 | 7,633 | 6,858 | 5,666 | - | |
640/8 |
4,452 | 2,121 | 1,842 | 1,496 | 1,165 | 1,212 | 1,444 | 1,110 | 3,887 | 2,893 | 1,451 | 1,233 | 1,444 | 1,077 | 3,793 | 1,902 | 4,500 | 1,147 | 995 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,602 | |
9901 |
112,262 | 161,099 | 257,014 | 132,066 | 65,068 | 74,956 | 68,768 | 49,549 | 45,307 | 55,904 | 44,431 | 16,429 | 41,304 | 41,548 | 19,633 | 11,573 | 14,522 | 30,919 | -11,640 | |
75/76B |
5,455 | 5,455 | 909 | - | 5,600 | - | - | 0 | - | 1,186 | 1 | 1,175 | 131 | 1 | - | 2 | 12 | 1 | 3 | |
75 |
5,455 | 5,455 | 909 | - | 5,600 | - | - | 0 | - | 1,186 | 1 | 1,175 | 131 | 1 | - | 2 | 12 | 1 | 3 | |
65/66B |
18,350 | 14,089 | 13,211 | 3,341 | 5,918 | 1,496 | 1,646 | 2,263 | 2,182 | 1,824 | 2,678 | 3,836 | 3,899 | 3,047 | 5,417 | 2,394 | 3,020 | 1,246 | 124 | |
65 |
18,350 | 14,089 | 13,211 | 3,341 | 2,339 | 1,496 | 1,646 | 2,263 | 2,182 | 1,824 | 2,678 | 3,836 | 3,899 | 3,047 | 5,417 | 2,394 | 3,020 | 1,246 | 124 | |
66B |
- | - | - | - | 3,580 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
99,367 | 152,464 | 244,712 | 128,725 | 64,750 | 73,460 | 67,123 | 47,286 | 43,125 | 55,265 | 41,754 | 13,769 | 37,537 | 38,502 | 14,216 | 9,181 | 15,388 | 29,674 | -11,583 | |
67/77 |
34,358 | 50,454 | 56,167 | 50,620 | 35,340 | 22,596 | 21,015 | 18,979 | 2,392 | 2,787 | 2,631 | 2,547 | 11,854 | 12,438 | 1,815 | 3,604 | 2,967 | 3,858 | - | |
9904 |
65,009 | 102,011 | 188,545 | 78,105 | 29,410 | 50,864 | 46,107 | 28,307 | 40,733 | 52,478 | 39,123 | 11,222 | 25,683 | 26,064 | 12,401 | 5,578 | 12,421 | 25,817 | -11,583 | |
789 |
- | - | - | - | 10,450 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,700 | - | 7,750 | - | |
9905 |
65,009 | 102,011 | 188,545 | 78,105 | 39,860 | 50,864 | 46,107 | 28,307 | 40,733 | 52,478 | 39,123 | 11,222 | 25,683 | 26,064 | 12,401 | 2,878 | 12,421 | 18,067 | -11,583 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
42,829 | 79,830 | 166,320 | 55,875 | 17,270 | 28,274 | 23,517 | 5,610 | 18,303 | 27,570 | 13,092 | -16,031 | -2,253 | -27,936 | -42,000 | -54,401 | -45,278 | -47,699 | -65,766 | |
14P |
-22,180 | -22,180 | -22,225 | -22,230 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 46,107 | 26,341 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
65,009 | 102,011 | 188,500 | 78,100 | 39,500 | 50,864 | 46,107 | 28,200 | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 1,859 | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
65,009 | 102,011 | 188,500 | 78,100 | 39,500 | 50,864 | 46,107 | 26,341 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | 46,107 | 26,341 | - | - | - | - | - | 41,000 | 50,000 | 38,000 | 10,000 | 25,000 | - | 12,000 | - | 12,000 | 10,000 | - | |
694 |
- | 46,107 | 26,341 | - | - | - | - | - | - | - | - | - | 15,000 | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | 41,000 | 50,000 | 38,000 | 10,000 | 10,000 | - | 12,000 | - | 12,000 | 10,000 | - | |
| Document | ||||||||||||||||||||
The accounts for 19 older financial years (1988-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 30-01-2026 | 2026-00021268 | |
| 30-06-2024 | micro format | 21-01-2025 | 2025-00007735 | |
| 30-06-2023 | micro format | 30-01-2024 | 2024-00019360 | |
| 30-06-2022 | micro format | 30-01-2023 | 2023-00009552 | |
| 30-06-2021 | micro format | 14-02-2022 | 2022-05600154 | |
| 30-06-2020 | micro format | 29-01-2021 | 2021-03100431 | |
| 30-06-2019 | micro format | 31-01-2020 | 2020-03600326 | |
| 30-06-2018 | micro format | 30-01-2019 | 2019-03400314 | |
| 30-06-2017 | micro format | 18-12-2017 | 2017-72700110 | |
| 30-06-2016 | full format | 19-12-2016 | 2016-70500587 | |
| 30-06-2015 | full format | 21-12-2015 | 2015-70200175 | |
| 30-06-2014 | full format | 14-01-2015 | 2015-01300527 | |
| 30-06-2013 | full format | 24-02-2014 | 2014-05000441 | |
| 30-06-2012 | full format | 17-12-2012 | 2012-66800204 | |
| 30-06-2011 | full format | 13-02-2012 | 2012-03200075 | |
| 30-06-2010 | full format | 21-12-2010 | 2010-64200218 | |
| 30-06-2009 | full format | 28-01-2010 | 2010-03000257 | |
| 30-06-2008 | full format | 23-02-2009 | 2009-05500042 | |
| 30-06-2007 | full format | 22-04-2008 | 2008-11300331 | |
| 30-06-2006 | full format | 28-12-2006 | 2006-93804629 | |
| 30-06-2005 | full format | 21-12-2005 | 2005-90702447 | |
| 30-06-2004 | full format | 07-01-2005 | 2005-00701210 | |
| 30-06-2003 | full format | 08-01-2004 | 2004-00603766 | |
| 30-06-2002 | full format | 22-01-2003 | 2003-02203065 | |
| 30-06-2001 | full format | 18-03-2002 | 2002-06802812 | |
| 30-06-2000 | full format | 09-02-2001 | 2001-03805113 | |
| 30-06-1999 | full format | 20-03-2000 | 2000-06804319 | |
| 30-06-1998 | full format | 01-12-1999 | 1999-61304067 | |
| 30-06-1997 | full format | 28-04-1998 | 1998-08002194 | |
| 30-06-1996 | full format | 22-08-1997 | 1997-39003624 | |
| 30-06-1995 | full format | 09-02-1996 | 1996-02300809 | |
| 30-06-1994 | full format | 23-12-1994 | 1994-51202983 | |
| 30-06-1993 | full format | 21-03-1994 | 1994-04204690 | |
| 30-06-1992 | full format | 28-01-1993 | 1993-01503609 | |
| 30-06-1991 | full format | 10-02-1992 | 1992-01804346 | |
| 30-06-1990 | full format | 01-03-1991 | 1991-02200573 | |
| 30-06-1989 | full format | 29-12-1989 | 1989-27800590 | |
| 30-06-1988 | full format | 01-02-1989 | 1989-00803971 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,521 | 72,000 | 705,917 | 776,674 | 120,645 | 16,196 | 0 | 0 | 1,500 | 0 | 0 | 0 | 93,000 | 0 | 2,046 | 7,750 | 32,790 | 16,999 | - | ||
| 909 | -23,010 | 24,478 | 3,761 | -17,137 | 9,640 | 8,616 | -1,766 | -2,749 | -13,113 | 15,173 | -5,166 | 5,091 | 1,153 | -1,975 | -583 | -9,694 | 13,697 | - | ||
| 48.4% | 39.0% | 34.3% | 23.9% | 52.8% | 67.0% | 47.1% | 35.3% | 6.3% | 5.7% | 3.6% | 2.6% | 1.3% | -23.8% | -322.3% | -67.5% | -83.3% | -84.9% | - | ||
| 12.4% | 22.3% | 47.0% | 32.7% | 18.3% | 38.6% | 57.1% | 81.7% | 642.0% | 793.7% | 946.4% | 372.7% | - | - | - | - | - | - | - | ||
| 6.0% | 8.7% | 16.1% | 7.8% | 9.6% | 25.9% | 26.9% | 28.8% | 40.3% | 45.4% | 34.0% | 9.7% | 19.4% | 56.4% | 107.9% | 10.0% | 24.0% | 50.5% | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €9,521 | - | €51,481 | - |
| Financial fixed assets | - | €72,000 | €654,436 | €776,674 |
| €12,192 | €13,523 | €5,254 | €4,794 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on SIMCO
The operating result for 2025 is 30% lower than in 2024 and the lowest since 2021. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 61.0% to 51.6%. Equity is higher and debt is lower.
- 2023 Net result +141% on 2022. The 2023 profit included a one-off income of €112,262.
- 2023 Equity +68% on 2022. Part of THG VERVIERS received in a demerger, Official Gazette 18-04-2023.