Skip to content

SIMCO

Active Risk: not assessed Private limited companyfounded 1987active for 39 yearsRoute de Parfondvaux 51, 4671 BlegnyKBO/BCE: BE 0431.485.197 #2 oldest company in Blegny, Professional and technical services sector

Annual accounts 2025

micro format, filed on 30-01-2026, 1 day before the deadline
€522,254
▲ 14.2%
€1.1m
▼ 8.0%
€65,009
▼ 36.3%
48.4%
▲ 9.4 percentage points
12.4%
▼ 9.9 percentage points
6.0%
▼ 2.7 percentage points

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €220,000. Estimated: probably between €180,000 and €260,000.

Balance sheet

balance sheet total €1.1m on 30-06-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

48.4%

Higher than 44% of 41,211 companies in 2025.

6.0%

Higher than 35% of 40,303 companies in 2025.

SIMCO Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: top quarter · Balance sheet total: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 1.1m1.2m1.2m1.0m304,839196,391171,52798,224101,108115,555115,081115,600132,54146,22211,49455,50351,66051,16154
21/28 959,8921.0m1.1m992,596227,965109,69794,25595,38496,51496,14497,12398,10399,0837,0628,04226,04925,93211,332-
22/27 52,95655,62769,15022,92234,96516,6971,2552,3843,5143,1444,1235,1036,0837,0628,04226,04925,93211,332-
23 1503003,5277,92212,3189001,2552,3843,5143,1444,1235,1036,0837,0628,0426,975---
24 45,03155,32765,62315,00022,64715,797----------500--
25 7,775------------------
28 906,936984,936990,936969,674193,00093,00093,00093,00093,00093,00093,00093,00093,000------
29/58 119,785132,657109,4218,12776,87386,69477,2722,8394,59419,41117,95817,49733,45839,1593,45229,45425,72839,82954
29 ----65,00065,00065,000------------
291 ----65,00065,00065,000------------
40/41 110,355123,12578,000-7,500----12,935-13,32924,13635,008-25,00020,16025,137-
40 15,12545,125--7,500----1,148-9,60015,00035,008-25,00020,16025,137-
41 95,23078,00078,000------11,786-3,7299,136------
54/58 7,3786,46929,4795,0011,24018,3788,7381221,8884,63717,7502,5777,7432,6521,4993,4744,05713,75154
490/1 2,0523,0631,9423,1263,1333,3163,5342,7182,7061,8402081,5911,5791,4991,9539801,512942-
Balance sheet: equity and liabilities
10/49 1.1m1.2m1.2m1.0m304,839196,391171,52798,224101,108115,555115,081115,600132,54146,22211,49455,50351,66051,16154
10/15 522,254457,245401,342239,138161,033131,62380,75934,6526,3456,6124,1343,0111,789-10,979-37,043-37,444-43,021-43,442-59,259
10/11 18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,5926,5076,5076,5076,5076,5076,507
100 -----18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
101 -------------12,08512,08512,08512,08512,08512,085
13 525,842460,833404,930242,771164,671135,62184,75738,65010,45010,45010,45010,45010,45010,45010,45010,4507,7507,750-
130/1 --1,8591,8591,859--------------
130 -----1,8591,8591,859-----------
1311 --1,8591,8591,859--------------
132 -----10,45010,45010,45010,45010,45010,45010,45010,45010,45010,45010,4507,7507,750-
133 525,842460,833403,071240,912162,812123,31272,44826,341-----------
14 -22,180-22,180-22,180-22,225-22,230-22,590-22,590-22,590-22,697-22,430-24,908-26,031-27,253-27,936-54,000-54,401-57,278-57,699-65,766
17/49 557,423715,975768,165761,586143,80664,76890,76863,57294,763108,943110,947112,589130,75257,20148,53792,94694,68294,60459,313
17 293,647399,994441,611481,78266,2025,879---5,60722,60543,83064,70715,417-13,60322,21513,757-
170/4 293,647399,994441,611481,78266,2025,879---5,60722,60543,83064,70715,417-13,60322,21513,757-
42/48 260,417315,981326,045279,44477,24458,88990,76863,57294,69499,38286,93466,99064,63641,42448,53779,34471,65080,84659,313
42 143,730153,934126,78581,49134,79724,25519,9202,5988,74716,99721,22520,87720,5375,000-8,61210,71210,963-
43 -------10-----------
430/8 -------10-----------
44 3,2501,87031,9721,6669,0911,1432,3361,1041,0137,81213,2881,7583,1811,1441,96725,54810,989969-
440/4 3,2501,87031,9721,6669,0911,1432,3361,1041,0137,81213,2881,7583,1811,1441,96725,54810,989969-
45 9,60634,03858,25353,07531,26729,80727,89153,14839,86724,57212,78330,03515,91823,6546,67816,96917,7229,2021,994
450/3 9,60634,03858,25351,87531,26729,80727,89151,44839,86724,57210,78327,03515,91820,6546,67816,96915,2229,2021,994
454/9 ---1,200---1,700--2,0003,000-3,000--2,500--
47/48 103,831126,138109,034143,2132,0883,68540,6216,71145,06750,00039,63814,32025,00011,62639,89228,21532,22759,71257,319
492/3 3,359-510360360---693,9541,4081,7681,408360--816--
Income statement
76A --112,2626,751------------3,875-1,780
9900 128,906176,743264,110138,35668,61076,92171,34251,78950,32459,77646,86118,64243,72843,60524,40521,10825,88037,732-10,646
630 12,19213,5235,2544,7942,3777531,1301,1301,1309809809809809809807,6336,8585,666-
640/8 4,4522,1211,8421,4961,1651,2121,4441,1103,8872,8931,4511,2331,4441,0773,7931,9024,5001,147995
66A ------------------1,602
9901 112,262161,099257,014132,06665,06874,95668,76849,54945,30755,90444,43116,42941,30441,54819,63311,57314,52230,919-11,640
75/76B 5,4555,455909-5,600--0-1,18611,1751311-21213
75 5,4555,455909-5,600--0-1,18611,1751311-21213
65/66B 18,35014,08913,2113,3415,9181,4961,6462,2632,1821,8242,6783,8363,8993,0475,4172,3943,0201,246124
65 18,35014,08913,2113,3412,3391,4961,6462,2632,1821,8242,6783,8363,8993,0475,4172,3943,0201,246124
66B ----3,580--------------
9903 99,367152,464244,712128,72564,75073,46067,12347,28643,12555,26541,75413,76937,53738,50214,2169,18115,38829,674-11,583
67/77 34,35850,45456,16750,62035,34022,59621,01518,9792,3922,7872,6312,54711,85412,4381,8153,6042,9673,858-
9904 65,009102,011188,54578,10529,41050,86446,10728,30740,73352,47839,12311,22225,68326,06412,4015,57812,42125,817-11,583
789 ----10,450--------------
689 ---------------2,700-7,750-
9905 65,009102,011188,54578,10539,86050,86446,10728,30740,73352,47839,12311,22225,68326,06412,4012,87812,42118,067-11,583
Appropriation of the result
9906 42,82979,830166,32055,87517,27028,27423,5175,61018,30327,57013,092-16,031-2,253-27,936-42,000-54,401-45,278-47,699-65,766
14P -22,180-22,180-22,225-22,230---------------
791/2 -46,10726,341----------------
691/2 65,009102,011188,50078,10039,50050,86446,10728,200-----------
6920 -------1,859-----------
6921 65,009102,011188,50078,10039,50050,86446,10726,341-----------
694/7 -46,10726,341-----41,00050,00038,00010,00025,000-12,000-12,00010,000-
694 -46,10726,341---------15,000------
695 --------41,00050,00038,00010,00010,000-12,000-12,00010,000-
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 19 older financial years (1988-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 30-01-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 30-01-2026 2026-00021268 PDF
30-06-2024 micro format 21-01-2025 2025-00007735 PDF
30-06-2023 micro format 30-01-2024 2024-00019360 PDF
30-06-2022 micro format 30-01-2023 2023-00009552 PDF
30-06-2021 micro format 14-02-2022 2022-05600154 PDF
30-06-2020 micro format 29-01-2021 2021-03100431 PDF
30-06-2019 micro format 31-01-2020 2020-03600326 PDF
30-06-2018 micro format 30-01-2019 2019-03400314 PDF
30-06-2017 micro format 18-12-2017 2017-72700110 PDF
30-06-2016 full format 19-12-2016 2016-70500587 PDF
30-06-2015 full format 21-12-2015 2015-70200175 PDF
30-06-2014 full format 14-01-2015 2015-01300527 PDF
30-06-2013 full format 24-02-2014 2014-05000441 PDF
30-06-2012 full format 17-12-2012 2012-66800204 PDF
30-06-2011 full format 13-02-2012 2012-03200075 PDF
30-06-2010 full format 21-12-2010 2010-64200218 PDF
30-06-2009 full format 28-01-2010 2010-03000257 PDF
30-06-2008 full format 23-02-2009 2009-05500042 PDF
30-06-2007 full format 22-04-2008 2008-11300331 PDF
30-06-2006 full format 28-12-2006 2006-93804629 PDF
30-06-2005 full format 21-12-2005 2005-90702447 PDF
30-06-2004 full format 07-01-2005 2005-00701210 PDF
30-06-2003 full format 08-01-2004 2004-00603766 PDF
30-06-2002 full format 22-01-2003 2003-02203065 PDF
30-06-2001 full format 18-03-2002 2002-06802812 PDF
30-06-2000 full format 09-02-2001 2001-03805113 PDF
30-06-1999 full format 20-03-2000 2000-06804319 PDF
30-06-1998 full format 01-12-1999 1999-61304067 PDF
30-06-1997 full format 28-04-1998 1998-08002194 PDF
30-06-1996 full format 22-08-1997 1997-39003624 PDF
30-06-1995 full format 09-02-1996 1996-02300809 PDF
30-06-1994 full format 23-12-1994 1994-51202983 PDF
30-06-1993 full format 21-03-1994 1994-04204690 PDF
30-06-1992 full format 28-01-1993 1993-01503609 PDF
30-06-1991 full format 10-02-1992 1992-01804346 PDF
30-06-1990 full format 01-03-1991 1991-02200573 PDF
30-06-1989 full format 29-12-1989 1989-27800590 PDF
30-06-1988 full format 01-02-1989 1989-00803971 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
9,52172,000705,917776,674120,64516,196001,50000093,00002,0467,75032,79016,999-
909-23,01024,4783,761-17,1379,6408,616-1,766-2,749-13,11315,173-5,1665,0911,153-1,975-583-9,69413,697-
48.4%39.0%34.3%23.9%52.8%67.0%47.1%35.3%6.3%5.7%3.6%2.6%1.3%-23.8%-322.3%-67.5%-83.3%-84.9%-
12.4%22.3%47.0%32.7%18.3%38.6%57.1%81.7%642.0%793.7%946.4%372.7%-------
6.0%8.7%16.1%7.8%9.6%25.9%26.9%28.8%40.3%45.4%34.0%9.7%19.4%56.4%107.9%10.0%24.0%50.5%-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Tangible fixed assets€9,521-€51,481-
Financial fixed assets-€72,000€654,436€776,674
€12,192€13,523€5,254€4,794

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on SIMCO

The operating result for 2025 is 30% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 61.0% to 51.6%. Equity is higher and debt is lower.

Large changes and their cause
  • 2023 Net result +141% on 2022. The 2023 profit included a one-off income of €112,262.
  • 2023 Equity +68% on 2022. Part of THG VERVIERS received in a demerger, Official Gazette 18-04-2023.

Next steps