SIMARFI COPILOT
ActiveFrom the official registers: KBO 4 annual accounts at the National Bank publications in the Belgian Official Gazette
Summary
The computed 12-month bankruptcy probability of SIMARFI COPILOT is 1.5% (moderate). The 2025 annual accounts show equity of €357,465 and a net result of €21,972. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 32% of 15,759 sector peers (NACE 69, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
2025 annual accounts filed late (53 days) Filed on 22 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00519203.
Annual accounts 2025
- Financial year ended
- 31-12-2025
- Filed on
- 22-09-2026
- Format
- micro format
- Reference
- 2026-00519203
2022 to 2025, 4 financial years
The operating result falls in 2025; 2025 is 50% below 2024 and is the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Non-recurring operating charges66A | - | - | - | €1,200 | - |
| Gross operating margin9900 | €113,441 | €76,739 | €82,344 | €42,082 | ▼ 48.9% |
| Operating profit (loss)9901 | €113,441 | €76,739 | €82,344 | €40,882 | ▼ 50.4% |
| Financial charges65/66B | €24,195 | €8,131 | €8,092 | €6,258 | ▼ 22.7% |
| Recurring financial charges65 | €24,195 | €8,131 | €8,092 | €6,258 | ▼ 22.7% |
| Profit (loss) for the period before taxes9903 | €89,245 | €68,607 | €74,252 | €34,624 | ▼ 53.4% |
| Income taxes67/77 | €19,054 | €13,780 | €13,778 | €12,653 | ▼ 8.2% |
| Profit (loss) for the period9904 | €70,191 | €54,828 | €60,475 | €21,972 | ▼ 63.7% |
| Profit (loss) for the period to be appropriated9905 | €70,191 | €54,828 | €60,475 | €21,972 | ▼ 63.7% |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €949,901 | €976,603 | €969,408 | €990,472 | ▲ 2.2% |
| Fixed assets21/28 | €900,000 | €950,000 | €950,000 | €950,000 | = |
| Financial fixed assets28 | €900,000 | €950,000 | €950,000 | €950,000 | = |
| Current assets29/58 | €49,901 | €26,603 | €19,408 | €40,472 | ▲ 109% |
| Amounts receivable within one year40/41 | €43,980 | €25,840 | €19,022 | €40,463 | ▲ 113% |
| Trade receivables40 | €43,980 | €25,840 | €17,817 | €39,224 | ▲ 120% |
| Other amounts receivable41 | - | - | €1,205 | €1,239 | ▲ 2.9% |
| Cash at bank and in hand54/58 | €5,921 | €763 | €386 | €8 | ▼ 97.8% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €949,901 | €976,603 | €969,408 | €990,472 | ▲ 2.2% |
| Equity10/15 | €220,191 | €275,019 | €335,493 | €357,465 | ▲ 6.5% |
| Contributions10/11 | €150,000 | €150,000 | €150,000 | €150,000 | = |
| Profit (loss) carried forward14 | €70,191 | €125,019 | €185,493 | €207,465 | ▲ 11.8% |
| Amounts payable17/49 | €729,710 | €701,584 | €633,915 | €633,007 | ▼ 0.1% |
| Amounts payable after more than one year17 | €583,256 | €506,320 | €428,452 | €349,639 | ▼ 18.4% |
| Financial debts170/4 | €583,256 | €506,320 | €428,452 | €349,639 | ▼ 18.4% |
| Amounts payable within one year42/48 | €146,454 | €195,264 | €205,463 | €283,367 | ▲ 37.9% |
| Current portion of amounts payable after more than one year42 | €76,017 | €76,936 | €77,868 | €78,813 | ▲ 1.2% |
| Trade debts44 | €19,730 | €39,574 | €40,130 | €103,889 | ▲ 159% |
| Suppliers440/4 | €19,730 | €39,574 | €40,130 | €103,889 | ▲ 159% |
| Taxes, remuneration and social security45 | €25,930 | €37,222 | €34,083 | €34,053 | ▼ 0.1% |
| Taxes450/3 | €25,930 | €37,222 | €34,083 | €34,053 | ▼ 0.1% |
| Other amounts payable47/48 | €24,777 | €41,532 | €53,382 | €66,612 | ▲ 24.8% |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €70,191 | €54,828 | €60,475 | €21,972 | ▼ 63.7% |
| Operating cash flow (approximation) | €70,191 | €54,828 | €60,475 | €21,972 | ▼ 63.7% |
| Investment in fixed assets (approximation) | - | -€50,000 | €0 | €0 | - |
| Change in cash | - | -€5,158 | -€377 | -€378 | ▼ 0.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.