SIMAR

Active Public limited companyfounded 1996active for 30 yearsHemelrijken 20, 2890 Puurs-Sint-AmandsKBO/BCE: BE 0458.394.779

SIMAR

Financial year 2025

Follow Report Compare

Annual accounts 2025

full format, filed on 07-07-2026, 24 days before the deadline

€426,899

▼ 0.4%

€86,572

▲ 7.4%

€47,306

▲ 1.2%

€254,337

▲ 4.5%

52.6%

▲ 1.9 percentage points

2.32

▼ 0.18

The turnover shown is an estimate from the gross margin.

Turnover ≈ €2.6m. Estimated: probably between €2.0m and €4.8m.

Balance sheet

balance sheet total €573,214 on 31-12-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

52.6%

Higher than 58% of 6,192 companies in 2025.

2.32

Higher than 64% of 6,112 companies in 2025.

8.3%

Higher than 73% of 6,176 companies in 2025.

SIMAR Middle half of the sector 80% of the sector Full accounts in wholesale trade (NACE 46)

Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half · Staff: middle half

Staff

€65,387

Staff costs divided by the average number of full-time equivalents.

40 hours per contract

contracts started contracts ended

In 2025, 213 short contracts started and 224 ended, on average 40 hours worked per contract. Staff averaged 4.4 full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Balance sheet: assets
`20/58`	573,214	501,601	517,005	452,645	499,380	480,559	542,372	532,936	534,318	592,299	584,977	626,215	642,965	686,171	561,920	371,992	383,376	378,088
`20`	-	-	-	-	-	-	-	-	-	-	-	321	642	962	1,283	-	-	-
`21/28`	126,907	96,923	88,632	96,691	136,632	95,447	121,350	120,153	121,277	160,145	171,625	199,663	211,621	204,663	109,018	123,461	125,428	145,262
`22/27`	126,897	96,913	88,622	96,681	136,622	95,437	121,340	120,143	121,267	160,135	171,615	199,332	210,969	203,691	107,725	123,451	125,418	145,252
`23`	54,237	72,907	66,949	77,640	97,608	26,276	22,016	15,841	26,311	38,925	23,660	28,531	14,496	8,396	12,717	14,712	2,597	8,349
`24`	3,973	7,177	3,502	417	553	-	0	780	1,668	9,683	18,189	22,795	30,228	10,810	909	7,264	13,969	20,674
`25`	39,472	-	0	5,290	17,698	-	-	-	-	-	-	-	-	-	-	-	-	-
`26`	29,216	16,829	18,171	13,333	20,762	39,053	56,809	75,048	93,288	111,527	129,766	148,006	166,245	184,485	94,099	101,475	108,852	116,229
`28`	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10
`29/58`	446,307	404,678	428,374	355,954	362,749	385,112	421,021	412,783	413,040	432,154	413,352	426,552	431,344	481,508	452,902	248,531	257,948	232,826
`3`	144,827	147,663	159,128	159,011	163,855	136,257	123,840	125,071	156,731	158,760	146,324	138,898	134,064	137,083	153,262	156,022	148,552	129,724
`30/36`	144,827	147,663	159,128	159,011	163,855	136,257	123,840	125,071	156,731	158,760	146,324	138,898	134,064	137,083	153,262	156,022	148,552	129,724
`40/41`	194,057	167,860	183,906	148,319	127,676	155,620	149,553	144,073	135,413	135,467	114,895	113,297	108,675	145,743	102,547	85,728	99,063	97,924
`40`	181,222	165,469	183,900	148,102	115,566	154,133	148,448	142,468	133,838	130,556	110,534	112,399	108,240	145,732	102,547	85,674	99,063	97,924
`41`	12,834	2,391	5	217	12,110	1,487	1,105	1,605	1,576	4,912	4,361	898	435	11	-	54	-	-
`50/53`	-	-	-	-	50,286	61,048	79,080	96,991	114,628	125,561	141,194	160,399	175,689	190,473	187,941	-	-	-
`54/58`	98,036	86,655	82,425	45,200	17,871	28,210	63,027	41,036	3,164	8,841	8,313	11,287	10,364	8,209	6,273	3,763	10,333	5,178
`490/1`	9,387	2,500	2,914	3,425	3,061	3,976	5,522	5,613	3,104	3,524	2,626	2,671	2,552	-	2,879	3,018	-	-
Balance sheet: equity and liabilities
`10/49`	573,214	501,601	517,005	452,645	499,380	480,559	542,372	532,936	534,318	592,299	584,977	626,215	642,965	686,171	561,920	371,992	383,376	378,088
`10/15`	301,249	253,943	207,179	127,488	119,947	138,045	178,773	177,658	156,277	154,447	163,663	157,303	160,174	159,425	159,093	39,822	30,562	11,340
`10/11`	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	61,973	61,973	61,973
`10`	175,000	175,000	175,000	175,000	175,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	175,000	61,973	61,973	61,973
`13`	126,249	78,943	32,179	3,773	3,773	3,773	3,773	2,658	1,066	1,066	1,066	1,066	1,066	1,066	1,065	1,066	1,065	1,066
`130/1`	17,500	17,500	7,879	3,773	3,773	3,773	-	-	-	-	-	-	-	-	-	-	-	-
`130`	17,500	17,500	7,879	3,773	3,773	3,773	3,773	2,658	1,066	1,066	1,066	1,066	1,066	1,066	1,065	1,066	1,065	1,066
`133`	108,749	61,443	24,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	-	-	0	-51,285	-58,826	-40,729	-	-	-19,788	-21,619	-12,403	-18,763	-15,892	-16,641	-16,972	-23,217	-32,476	-51,699
`17/49`	271,965	247,658	309,826	325,157	379,433	342,514	363,598	355,279	378,040	437,852	421,314	468,912	482,791	526,746	402,827	332,170	352,814	366,748
`17`	79,994	86,421	124,426	153,948	180,860	162,263	195,744	193,639	194,204	231,744	240,304	270,188	279,967	302,847	161,131	114,317	114,893	128,173
`170/4`	60,751	48,399	56,630	59,490	82,386	30,198	49,185	34,408	14,903	23,034	17,546	32,302	27,850	36,853	11,375	114,317	114,893	128,173
`178/9`	19,243	38,022	67,796	94,457	98,474	132,065	146,559	159,231	179,301	208,709	222,758	237,886	252,117	265,994	149,756	-	-	-
`42/48`	191,971	161,237	185,400	171,209	198,573	180,251	167,855	161,640	182,287	206,108	181,010	198,724	202,824	223,899	223,496	216,353	227,610	238,575
`42`	27,856	18,015	19,877	31,895	35,913	27,987	29,227	21,837	17,905	26,015	23,755	28,093	23,723	18,214	3,590	16,388	13,280	17,499
`43`	-	0	4,431	10,530	23,785	6,245	0	5,448	26,437	18,503	45,178	46,754	33,924	18,834	48,069	51,235	44,023	45,297
`430/8`	-	0	4,431	10,530	23,785	6,245	0	5,448	26,437	18,503	45,178	46,754	33,924	18,834	48,069	51,235	44,023	45,297
`44`	105,172	80,604	91,711	79,337	101,876	89,490	64,183	71,114	72,950	108,351	60,273	71,763	72,864	110,172	121,750	102,368	134,231	134,458
`440/4`	105,172	80,604	91,711	79,337	101,876	89,490	64,183	71,114	72,950	108,351	60,273	71,763	72,864	110,172	121,750	102,368	134,231	134,458
`45`	32,559	37,515	45,380	25,157	12,599	32,318	37,504	32,487	34,302	28,441	26,839	27,115	31,548	35,370	22,827	25,828	36,076	30,512
`450/3`	8,518	6,330	16,675	3,245	951	4,931	5,301	7,544	7,665	4,680	5,421	5,017	7,889	6,566	3,751	3,604	4,507	5,800
`454/9`	24,041	31,185	28,706	21,912	11,648	27,387	32,204	24,944	26,637	23,761	21,418	22,098	23,659	28,804	19,076	22,224	31,569	24,712
`47/48`	26,383	25,103	24,000	24,290	24,400	24,211	36,940	30,753	30,693	24,798	24,965	24,999	40,765	41,309	27,260	20,534	-	10,809
`492/3`	-	-	-	-	-	-	-	-	1,550	-	-	-	-	-	18,200	1,500	10,311	-
Income statement
`76A`	6,541	-	-	-	-	0	1,653	1,653	-	-	-	14,950	500	-	-	-	-	-
`9900`	426,899	428,489	407,360	295,008	244,768	252,778	340,789	326,383	300,162	263,887	286,739	259,935	272,066	239,209	207,934	260,307	280,696	290,555
`62`	287,701	303,114	243,364	213,433	208,196	206,265	263,885	239,280	240,090	216,752	213,706	210,804	212,996	200,675	194,267	212,722	218,229	207,280
`630`	37,347	33,676	37,941	43,873	44,766	41,370	40,855	37,671	39,933	36,880	36,050	38,090	32,947	23,704	18,725	18,938	19,835	21,632
`631/4`	-503	0	-4,870	-	0	4,030	0	1,881	-	-	-4,910	5,373	4,910	-	-	-431	-	-
`640/8`	15,781	11,065	27,637	14,891	9,274	7,338	7,335	13,333	10,822	5,010	9,864	7,414	5,328	1,092	4,896	9,508	15,996	13,101
`66A`	-	-	-	-	0	24,343	-	-	-	-	8,500	-	-	-	-	-	-	-
`9901`	86,572	80,633	103,287	22,812	-17,467	-30,569	28,715	34,219	9,317	5,244	32,029	-1,746	15,885	13,738	-9,954	19,570	26,636	48,542
`75/76B`	703	1,646	3,427	347	8,372	933	2,660	1,797	6,742	2,228	3,536	4,360	4,290	4,330	2,519	61	744	185
`75`	703	1,646	3,427	347	8,372	933	1,007	1,797	6,742	2,228	3,536	4,360	4,290	4,330	2,519	61	744	185
`76B`	-	-	-	-	-	0	1,653	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	13,071	13,961	11,242	15,617	9,001	11,094	12,125	12,196	14,229	16,688	20,705	20,435	19,926	17,737	9,744	9,572	8,157	10,042
`65`	13,071	13,961	11,242	15,617	9,001	11,094	12,125	12,196	14,229	16,688	20,705	20,435	19,926	17,737	9,744	9,572	8,157	10,042
`9903`	74,205	68,317	95,471	7,541	-18,097	-40,729	19,249	23,820	1,830	-9,216	6,360	-2,871	749	331	-17,179	10,059	19,223	38,685
`67/77`	26,898	21,554	15,780	-	-	0	5,193	2,439	-	-	-	-	-	-	-207	800	-	-
`9904`	47,306	46,763	79,691	7,541	-18,097	-40,729	14,056	21,380	1,830	-9,216	6,360	-2,871	749	331	-16,972	9,259	19,223	38,685
`9905`	47,306	46,763	79,691	7,541	-18,097	-40,729	14,056	21,380	1,830	-9,216	6,360	-2,871	749	331	-16,972	9,259	19,223	38,685
Appropriation of the result
`9906`	47,306	46,763	28,406	-51,285	-58,826	-40,729	14,056	1,592	-19,788	-21,619	-12,403	-18,763	-15,892	-16,641	-40,189	-23,217	-32,476	-51,699
`14P`	-	0	-51,285	-58,826	-40,729	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	23,217	-	-	-
`691/2`	47,306	46,763	28,406	-	-	0	1,116	1,592	-	-	-	-	-	-	-	-	-	-
`6920`	0	9,621	4,106	-	-	0	1,116	1,592	-	-	-	-	-	-	-	-	-	-
`6921`	47,306	37,143	24,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	0	12,940	-	-	-	-	-	-	-	-	-	-	-
`694`	-	-	-	-	-	0	12,940	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	4.4	4.8	4.8	3.8	4.1	4.3	5.5	5.7	5.1	4.7	4.5	4.5	4.8	5.4	5.4	5.4	6.1	6.4
Hours worked`1013`	8,559	8,728	7,489	6,600	7,059	6,775	8,951	8,723	8,171	7,818	7,705	7,557	7,794	7,635	8,328	8,990	9,675	9,987
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 11 older financial years (1997-2007) were filed as documents without figures as data, scans for example.

The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	07-07-2026	2026-00263321	PDF
31-12-2024	abbreviated format	19-06-2025	2025-00158825	PDF
31-12-2023	abbreviated format	10-07-2024	2024-00240491	PDF
31-12-2022	abbreviated format	06-06-2023	2023-00112402	PDF
31-12-2021	abbreviated format	08-06-2022	2022-20056835	PDF
31-12-2020	abbreviated format	01-07-2021	2021-29500012	PDF
31-12-2019	abbreviated format	31-08-2020	2020-48900430	PDF
31-12-2018	abbreviated format	05-06-2019	2019-16300228	PDF
31-12-2017	abbreviated format	30-07-2018	2018-40800134	PDF
31-12-2016	abbreviated format	20-06-2017	2017-19100510	PDF
31-12-2015	abbreviated format	24-08-2016	2016-46600486	PDF
31-12-2014	abbreviated format	10-06-2015	2015-16400170	PDF
31-12-2013	abbreviated format	06-06-2014	2014-16100341	PDF
31-12-2012	abbreviated format	07-06-2013	2013-16100054	PDF
31-12-2011	abbreviated format	22-06-2012	2012-20300404	PDF
31-12-2010	abbreviated format	07-06-2011	2011-14800352	PDF
31-12-2009	abbreviated format	10-06-2010	2010-17200394	PDF
31-12-2008	abbreviated format	25-06-2009	2009-29400119	PDF
31-12-2007	abbreviated format	23-06-2008	2008-25200279	PDF
31-12-2006	abbreviated format	21-09-2007	2007-72600144	PDF
31-12-2005	abbreviated format	14-06-2006	2006-23400041	PDF
31-12-2004	abbreviated format	08-09-2005	2005-66400222	PDF
30-09-2003	abbreviated format	16-03-2004	2004-06700289	PDF
30-09-2002	abbreviated format	02-04-2003	2003-09700055	PDF
30-09-2001	abbreviated format	11-04-2002	2002-09100219	PDF
30-09-2000	abbreviated format	12-03-2001	2001-06100038	PDF
30-09-1999	abbreviated format	10-03-2000	2000-05602548	PDF
30-09-1998	abbreviated format	06-04-1999	1999-06904626	PDF
30-09-1997	abbreviated format	02-04-1998	1998-05903327	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
123,919	114,309	141,228	66,685	27,298	10,801	69,570	71,889	49,250	42,125	68,079	36,344	48,832	37,442	8,771	38,508	46,471	70,174
84,654	80,440	117,632	51,414	26,668	641	54,911	59,051	41,763	27,665	42,410	35,219	33,696	24,035	1,753	28,197	39,058	60,317
69,290	68,417	29,882	3,932	85,951	15,466	42,052	36,546	1,065	25,400	8,013	26,132	39,904	119,349	2,678	16,971	1	1,958
11,381	4,230	37,225	27,329	-10,339	-34,816	21,991	37,872	-5,677	528	-2,974	923	2,155	1,936	2,510	-6,570	5,155	-
254,337	243,441	242,974	184,745	164,175	204,861	253,167	251,143	230,754	226,046	232,342	227,828	228,520	257,609	229,406	32,178	30,338	-5,749
52.6%	50.6%	40.1%	28.2%	24.0%	28.7%	33.0%	33.3%	29.2%	26.1%	28.0%	25.1%	24.9%	23.2%	28.3%	10.7%	8.0%	3.0%
2.32	2.51	2.31	2.08	1.83	2.14	2.51	2.55	2.27	2.10	2.28	2.15	2.13	2.15	2.03	1.15	1.13	0.98
1.57	1.59	1.45	1.15	1.00	1.38	1.77	1.78	1.41	1.33	1.48	1.45	1.47	1.54	1.34	0.43	0.48	0.43
0.90	0.98	1.50	2.55	3.16	2.48	2.03	2.00	2.42	2.83	2.57	2.98	3.01	3.30	2.53	8.34	11.54	32.34
15.7%	18.4%	38.5%	5.9%	-15.1%	-29.5%	7.9%	12.0%	1.2%	-6.0%	3.9%	-1.8%	0.5%	0.2%	-10.7%	23.3%	62.9%	341.1%
8.3%	9.3%	15.4%	1.7%	-3.6%	-8.5%	2.6%	4.0%	0.3%	-1.6%	1.1%	-0.5%	0.1%	0.0%	-3.0%	2.5%	5.0%	10.2%
9.48	8.19	12.56	4.27	3.03	-	-	-	-	-	-	-	-	-	-	-	-	-

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	5	4	4	4	4
full-time	2	2	2	2	2
part-time	3	2	2	2	2
in full-time equivalents	4.5	3.6	3.6	3.6	3.6
	4.4	4.8	4.8	3.8	4.1
On a permanent contract	5	4	4	4	4
Joined	213	229	254	36	49
Left	224	250	254	36	49

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€94,907	€66,414	€70,230	€82,386	€109,299
Pledge on other assets, amount secured	€67,882	€67,882	€67,882	-	-
Carrying value of the other pledged assets	€54,237	€72,907	€57,645	-	€17,698

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€69,290	€68,417	€29,882	€3,932	€85,951
Financial fixed assets	€0	-	-	-	-
	€37,347	€33,676	€37,941	€43,873	€44,766

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SIMAR

The operating result for 2025 is 7% higher than in 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 49.4% to 47.4%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency52.6%

Current ratio2.32

Return on assets8.3%

Staff

Staff cost per FTE€65,387

Joined and left40 hours per contract

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on SIMAR

Next steps

in euro

in euro

52.6%

2.32

8.3%

€65,387

40 hours per contract