SIMAD
Annual accounts 2025
abbreviated format, filed on 26-07-2026, 5 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €49,000. Estimated: probably between €22,000 and €130,000.
Balance sheet
balance sheet total €14,399 on 31-12-2025in euro
in euro
Position in the sector
-903.8%
Lower than 95% of 10,855 companies in 2025.
0.10
Higher than 7% of 10,477 companies in 2025.
18.3%
Higher than 79% of 10,724 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Blue and white collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
14,399 | 34,151 | 48,130 | 87,694 | 148,790 | 166,622 | 225,847 | 291,553 | 367,852 | 387,362 | 314,577 | 330,994 | 345,834 | 359,331 | 387,343 | 427,981 | 418,325 | 437,676 | 431,051 | |
21/28 |
- | 8,547 | 17,094 | 25,862 | 34,636 | 164,677 | 220,488 | 276,983 | 333,990 | 374,471 | 295,814 | 328,043 | 310,167 | 337,105 | 364,112 | 388,803 | 393,364 | 422,855 | 421,842 | |
22/27 |
- | 8,547 | 17,094 | 25,862 | 34,636 | 164,677 | 220,488 | 276,983 | 333,990 | 374,471 | 295,814 | 328,043 | 310,167 | 337,105 | 364,112 | 388,803 | 393,364 | 422,855 | 421,842 | |
22 |
- | - | - | - | - | 141,839 | 186,431 | 232,147 | 282,394 | 321,920 | 275,507 | 304,378 | 285,020 | 307,941 | 329,568 | 342,147 | 348,532 | 369,536 | 359,714 | |
23 |
- | - | - | 198 | 395 | 20,099 | 28,958 | 36,731 | 48,416 | 48,477 | 16,628 | 18,994 | 21,081 | 24,540 | 27,447 | 31,818 | 32,501 | 35,641 | 39,046 | |
24 |
- | 8,547 | 17,094 | 25,664 | 34,241 | 2,740 | 5,099 | 8,105 | 3,180 | 4,074 | 3,679 | 4,671 | 4,066 | 4,624 | 7,097 | 14,838 | 12,331 | 17,678 | 23,082 | |
29/58 |
14,399 | 25,604 | 31,036 | 61,832 | 114,154 | 1,945 | 5,359 | 14,570 | 33,862 | 12,891 | 18,763 | 2,951 | 35,667 | 22,226 | 23,231 | 39,178 | 24,961 | 14,821 | 9,209 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42 | 452 | 452 | 341 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42 | 452 | 452 | 341 | |
40/41 |
- | - | 7,975 | 350 | 462 | 479 | 3,910 | 9,352 | 21,913 | - | - | - | 104 | 71 | 18,561 | 20,132 | 24,390 | 14,003 | 8,840 | |
40 |
- | - | 7,975 | - | - | - | - | - | 21,913 | - | - | - | 104 | 44 | 18,561 | 20,132 | 24,390 | 14,003 | 8,840 | |
41 |
- | - | - | 350 | 462 | 479 | 3,910 | 9,352 | - | - | - | - | - | 27 | - | - | - | - | - | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | 34,000 | - | - | - | - | - | - | |
54/58 |
14,399 | 25,604 | 23,061 | 61,482 | 113,692 | 1,466 | 1,449 | 5,219 | 11,949 | 12,891 | 18,763 | 2,951 | 1,563 | 22,155 | 4,670 | 19,004 | 119 | 366 | 28 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
14,399 | 34,151 | 48,130 | 87,694 | 148,790 | 166,622 | 225,847 | 291,553 | 367,852 | 387,362 | 314,577 | 330,994 | 345,834 | 359,331 | 387,343 | 427,981 | 418,325 | 437,676 | 431,051 | |
10/15 |
-130,139 | -132,782 | -135,428 | -145,288 | -105,745 | -62,708 | -1,976 | 76,544 | 131,650 | 129,561 | 118,566 | 101,653 | 83,347 | 66,311 | 54,477 | 46,855 | 36,092 | 34,371 | 44,696 | |
10/11 |
122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | |
10 |
122,960 | 122,960 | 122,960 | 122,960 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
122,960 | 122,960 | 122,960 | 122,960 | - | - | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | 122,960 | |
13 |
8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 6,601 | - | - | - | - | - | - | - | - | - | |
130/1 |
480 | 480 | 480 | 480 | 480 | 480 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
480 | 480 | 480 | 480 | - | - | 480 | 480 | 480 | 365 | - | - | - | - | - | - | - | - | - | |
1311 |
- | - | - | - | 480 | 480 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
8,210 | 8,210 | 8,210 | 8,210 | 8,210 | 8,210 | 8,210 | 8,210 | 8,210 | 6,236 | - | - | - | - | - | - | - | - | - | |
14 |
-261,790 | -264,432 | -267,078 | -276,938 | -237,395 | -194,358 | -133,626 | -55,106 | - | - | -4,394 | -21,307 | -39,613 | -56,649 | -68,483 | -76,105 | -86,868 | -88,589 | -78,264 | |
16 |
- | - | - | - | - | - | - | 2,857 | 2,857 | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 2,857 | 2,857 | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 2,857 | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | - | 2,857 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
144,539 | 166,933 | 183,558 | 232,982 | 254,535 | 229,330 | 227,823 | 212,152 | 233,345 | 257,801 | 196,011 | 229,341 | 262,487 | 293,020 | 332,866 | 381,126 | 382,233 | 403,305 | 386,355 | |
17 |
- | - | - | - | - | - | - | - | 6,912 | 34,176 | 61,440 | 88,704 | 115,968 | 143,232 | 170,496 | 200,032 | 227,296 | 253,780 | 289,095 | |
170/4 |
- | - | - | - | - | - | - | - | 6,912 | 34,176 | 61,440 | 88,704 | 115,968 | 143,232 | 170,496 | 200,032 | 227,296 | 253,780 | 289,095 | |
42/48 |
144,539 | 166,933 | 183,558 | 232,982 | 254,535 | 229,330 | 227,823 | 212,152 | 226,433 | 223,625 | 134,571 | 140,637 | 146,519 | 149,788 | 162,370 | 167,227 | 154,937 | 149,525 | 97,260 | |
42 |
- | - | - | - | - | - | - | - | 27,264 | 28,264 | 28,264 | 28,264 | 27,264 | 27,264 | 27,264 | 27,264 | 28,756 | 35,315 | - | |
43 |
- | - | - | - | - | - | - | 2,543 | - | - | - | - | - | 1,084 | 10,037 | 12,020 | 11,493 | 6,126 | 29,006 | |
430/8 |
- | - | - | - | - | - | - | 2,543 | - | - | - | - | - | 1,084 | 10,037 | 12,020 | 11,493 | 6,126 | 29,006 | |
44 |
273 | 1,194 | 1,340 | 194 | 124 | 1,401 | 797 | 3,597 | 9,285 | 2,452 | 10,105 | 6,395 | 3,026 | 7,037 | 5,104 | 9,650 | 5,465 | 6,095 | 12,386 | |
440/4 |
273 | 1,194 | 1,340 | 194 | 124 | 1,401 | 797 | 3,597 | 9,285 | 2,452 | 10,105 | 6,395 | 3,026 | 7,037 | 5,104 | 9,650 | 5,465 | 6,095 | 12,386 | |
46 |
- | - | - | - | - | - | - | 1,150 | - | 120 | - | - | - | 970 | - | - | - | - | - | |
45 |
1,066 | 526 | 1,052 | 1,031 | 697 | 242 | - | 3,335 | 12,544 | 4,821 | 3,260 | 2,717 | 5,344 | 659 | 1,696 | 1,747 | 7,222 | 4,343 | 4,689 | |
450/3 |
1,066 | 526 | 1,052 | 1,031 | 697 | 242 | - | 1,071 | 7,867 | 4,821 | 3,260 | 2,717 | 5,344 | 659 | 1,696 | 1,747 | 7,222 | 4,343 | 3,758 | |
454/9 |
- | - | - | - | - | - | - | 2,263 | 4,676 | - | - | - | - | - | - | - | - | - | 931 | |
47/48 |
143,200 | 165,213 | 181,166 | 231,756 | 253,713 | 227,687 | 227,026 | 201,527 | 177,340 | 187,968 | 92,942 | 103,261 | 110,885 | 112,774 | 118,269 | 116,546 | 102,001 | 97,646 | 51,179 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,867 | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | 2,857 | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
12,528 | 13,701 | 20,385 | -4,830 | -4,389 | -2,142 | -15,056 | 65,457 | 127,209 | 91,161 | 70,970 | 74,730 | 65,793 | 57,441 | 61,584 | 66,887 | 55,683 | 45,322 | 35,837 | |
62 |
- | - | - | - | - | - | 2,002 | 38,259 | 51,450 | 18,247 | - | - | - | - | - | - | - | 1,268 | 5,296 | |
630 |
8,547 | 8,547 | 8,613 | 8,775 | 8,775 | 56,338 | 58,647 | 77,057 | 57,731 | 52,491 | 36,919 | 42,288 | 33,064 | 34,168 | 39,071 | 39,085 | 35,929 | 35,882 | 33,982 | |
635/8 |
- | - | - | - | - | - | - | - | 2,857 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,262 | 1,945 | 1,328 | 25,161 | 28,675 | 1,839 | 2,258 | 3,118 | 5,980 | 982 | 1,447 | 1,481 | 1,706 | 1,667 | 1,697 | 2,147 | 1,604 | 1,635 | 1,956 | |
9901 |
2,719 | 3,209 | 10,444 | -38,766 | -41,838 | -60,319 | -77,963 | -52,977 | 9,189 | 19,441 | 32,604 | 30,961 | 31,023 | 21,606 | 20,816 | 25,655 | 18,150 | 6,537 | -5,397 | |
75/76B |
3 | 1 | 0 | 3 | - | 1 | 13 | 2 | 71 | 60 | 105 | 310 | 180 | 276 | 123 | 35 | 110 | 29 | 214 | |
75 |
3 | 1 | 0 | 3 | - | 1 | 13 | 2 | 71 | 60 | 105 | 310 | 180 | 276 | 123 | 35 | 110 | 29 | 214 | |
65/66B |
47 | 39 | 77 | 90 | 450 | 172 | 570 | 2,130 | 2,990 | 4,241 | 10,615 | 7,235 | 10,018 | 10,048 | 13,301 | 14,927 | 16,539 | 16,894 | 18,117 | |
65 |
47 | 39 | 77 | 90 | 450 | 172 | 570 | 2,130 | 2,990 | 4,241 | 10,615 | 7,235 | 10,018 | 10,048 | 13,301 | 14,927 | 16,539 | 16,894 | 18,117 | |
9903 |
2,675 | 3,172 | 10,368 | -38,853 | -42,288 | -60,490 | -78,520 | -55,106 | 6,270 | 15,260 | 22,094 | 24,036 | 21,185 | 11,834 | 7,638 | 10,763 | 1,721 | -10,328 | -23,300 | |
67/77 |
33 | 526 | 507 | 690 | 748 | 242 | - | 0 | 4,181 | 4,265 | 5,181 | 5,730 | 4,149 | - | 16 | - | - | -3 | - | |
9904 |
2,642 | 2,646 | 9,861 | -39,543 | -43,037 | -60,732 | -78,520 | -55,106 | 2,089 | 10,995 | 16,913 | 18,306 | 17,036 | 11,834 | 7,622 | 10,763 | 1,721 | -10,325 | -23,300 | |
9905 |
2,642 | 2,646 | 9,861 | -39,543 | -43,037 | -60,732 | -78,520 | -55,106 | 2,089 | 10,995 | 16,913 | 18,306 | 17,036 | 11,834 | 7,622 | 10,763 | 1,721 | -10,325 | -23,300 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-261,790 | -264,432 | -267,078 | -276,938 | -237,395 | -194,358 | -133,626 | -55,106 | 2,089 | 6,601 | -4,394 | -21,307 | -39,613 | -56,649 | -68,483 | -76,105 | -86,868 | -88,589 | -78,264 | |
14P |
-264,432 | -267,078 | -276,938 | -237,395 | -194,358 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 2,089 | 6,601 | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | 115 | 365 | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | 1,974 | 6,236 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | 1 | 1 | - | - | - | - | - | - | - | - | - | 0.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | 758 | 1,801 | - | - | - | - | - | - | - | - | - | 364 | |
| Document | ||||||||||||||||||||
The accounts for 15 older financial years (1992-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 26-07-2026 | 2026-00337738 | |
| 31-12-2024 | micro format | 12-08-2025 | 2025-00371874 | |
| 31-12-2023 | micro format | 26-06-2024 | 2024-00189171 | |
| 31-12-2022 | micro format | 11-06-2023 | 2023-00135703 | |
| 31-12-2021 | micro format | 02-06-2022 | 2022-20043734 | |
| 31-12-2020 | micro format | 04-07-2021 | 2021-31100174 | |
| 31-12-2019 | micro format | 24-08-2020 | 2020-45100425 | |
| 31-12-2018 | micro format | 02-07-2019 | 2019-27500359 | |
| 30-09-2017 | micro format | 29-03-2018 | 2018-08300201 | |
| 30-09-2016 | full format | 28-03-2017 | 2017-07600053 | |
| 30-09-2015 | full format | 11-03-2016 | 2016-06300126 | |
| 30-09-2014 | full format | 19-03-2015 | 2015-07200034 | |
| 30-09-2013 | full format | 10-03-2014 | 2014-06100097 | |
| 30-09-2012 | full format | 22-03-2013 | 2013-07000221 | |
| 30-09-2011 | full format | 27-02-2012 | 2012-04700255 | |
| 30-09-2010 | full format | 07-03-2011 | 2011-05300073 | |
| 30-09-2009 | full format | 01-03-2010 | 2010-06000150 | |
| 30-09-2008 | full format | 13-03-2009 | 2009-07200237 | |
| 30-09-2007 | full format | 24-04-2008 | 2008-11300141 | |
| 30-09-2006 | full format | 07-03-2007 | 2007-06800506 | |
| 30-09-2005 | full format | 28-04-2006 | 2006-12700241 | |
| 30-09-2004 | full format | 15-07-2005 | 2005-49802751 | |
| 30-09-2003 | abbreviated format | 13-04-2004 | 2004-11003643 | |
| 30-09-2002 | abbreviated format | 08-04-2003 | 2003-10402757 | |
| 30-09-2001 | abbreviated format | 21-08-2002 | 2002-49100373 | |
| 30-09-2000 | abbreviated format | 03-04-2001 | 2001-08704741 | |
| 30-09-1999 | abbreviated format | 03-04-2000 | 2000-08505252 | |
| 30-09-1998 | abbreviated format | 31-03-1999 | 1999-06801959 | |
| 30-09-1997 | abbreviated format | 02-04-1998 | 1998-06005097 | |
| 30-09-1996 | abbreviated format | 28-03-1997 | 1997-04801223 | |
| 30-09-1995 | abbreviated format | 01-04-1996 | 1996-05103121 | |
| 30-09-1994 | abbreviated format | 13-06-1995 | 1995-23502674 | |
| 30-09-1993 | abbreviated format | 03-05-1994 | 1994-07400970 | |
| 30-09-1992 | abbreviated format | 28-05-1993 | 1993-09000293 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11,267 | 11,757 | 19,057 | -29,991 | -33,064 | -3,981 | -19,316 | 24,080 | 66,921 | 71,932 | 69,523 | 73,249 | 64,087 | 55,774 | 59,887 | 64,740 | 54,079 | 42,419 | 28,585 | ||
| 11,189 | 11,193 | 18,474 | -30,769 | -34,262 | -4,394 | -19,873 | 21,951 | 59,820 | 63,486 | 53,832 | 60,594 | 50,100 | 46,002 | 46,693 | 49,848 | 37,650 | 25,557 | 10,682 | ||
| 0 | 0 | -154 | 0 | 42,736 | 527 | 2,238 | 20,050 | 17,251 | 131,147 | 4,690 | 60,164 | 6,125 | 7,161 | 14,380 | 32,529 | 6,438 | 36,895 | 172,452 | ||
| -11,204 | 2,543 | -38,421 | -52,210 | 112,226 | 17 | -3,770 | -6,730 | -942 | -5,872 | 15,812 | 1,388 | -20,592 | 17,485 | -14,334 | 18,885 | -247 | 338 | - | ||
| -130,139 | -141,329 | -152,522 | -171,150 | -140,381 | -227,385 | -222,464 | -197,581 | -192,571 | -210,734 | -115,808 | -137,686 | -110,852 | -127,562 | -139,139 | -128,049 | -129,976 | -134,704 | -88,051 | ||
| -903.8% | -388.8% | -281.4% | -165.7% | -71.1% | -37.6% | -0.9% | 26.3% | 35.8% | 33.4% | 37.7% | 30.7% | 24.1% | 18.5% | 14.1% | 10.9% | 8.6% | 7.9% | 10.4% | ||
| 0.10 | 0.15 | 0.17 | 0.27 | 0.45 | 0.01 | 0.02 | 0.07 | 0.15 | 0.06 | 0.14 | 0.02 | 0.24 | 0.15 | 0.14 | 0.23 | 0.16 | 0.10 | 0.09 | ||
| 0.10 | 0.15 | 0.17 | 0.27 | 0.45 | 0.01 | 0.02 | 0.07 | 0.15 | 0.06 | 0.14 | 0.02 | 0.24 | 0.15 | 0.14 | 0.23 | 0.16 | 0.10 | 0.09 | ||
| - | - | - | - | - | - | - | 2.77 | 1.77 | 1.99 | 1.65 | 2.26 | 3.15 | 4.42 | 6.11 | 8.13 | 10.59 | 11.73 | 8.64 | ||
| - | - | - | - | - | - | - | -72.0% | 1.6% | 8.5% | 14.3% | 18.0% | 20.4% | 17.8% | 14.0% | 23.0% | 4.8% | -30.0% | -52.1% | ||
| 18.3% | 7.7% | 20.5% | -45.1% | -28.9% | -36.4% | -34.8% | -18.9% | 0.6% | 2.8% | 5.4% | 5.5% | 4.9% | 3.3% | 2.0% | 2.5% | 0.4% | -2.4% | -5.4% | ||
| over 100 | over 100 | over 100 | -332.53 | -73.46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | - | €42,736 |
| €8,547 | €8,547 | €8,613 | €8,775 | €8,775 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SIMAD
The operating result for 2025 is 15% lower than in 2024 and the lowest since 2022. It is the second fall in a row.
Equity is negative. Debt (€144,539) exceeds the balance-sheet total (€14,399).