Equity
SIM-SAGA paid out €60,000 in dividends. That is 15% of the 2025 profit.
SIM-SAGA paid out €60,000 in dividends. That is 15% of the 2025 profit.
The result rose in 2025: mostly from a one-off income of €287,469.
Mandates to pledge the business, new in 2025. 92.7% of equity · not in the 2024 accounts.
In 2025, 10 people joined and 10 left.
Two of the last ten came late. The 2023 accounts came latest: 143 days after the end of the period.
Higher net result than 91% of companies in office administrative support. Sector median €20,941 · 2,831 companies.
The dashed line is the sector median: 0.2% across 12,672 companies (NACE 82, micro).
About 3 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 82, micro). It does better than 40% of them on solvency, 21% on liquidity, 60% on profitability and 73% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-09-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 31,368 companies had the same profile as SIM-SAGA has now. Each dot stands for 79 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of SIM-SAGA itself: 0.3% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 31,368 companies, not a prediction for SIM-SAGA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 1.52 (1.14 in 2024), above the usual 1.5. Short-term debt is 54.2% and cash 11.1% of total assets. However, 64% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 6 days after the deadline. In the sector (NACE 82), the median for financial year 2024 was 7 days before the deadline, and 35% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| SIM-SAGA Tongeren-Borgloon | €2.9m | €1.0m | 36.0% | 6.3 |
| UNITED INNOVATORS Tessenderlo-Ham | €4.5m | €1.3m | 64.6% | 13.7 |
| PHARMA MANUFACTURING Gembloux | €3.0m | €0.8m | 93.1% | 11.3 |
| ALL INPACK SERVICE La Louvière | €1.2m | €0.7m | 59.5% | 5.5 |
| GHIANT AEROSOLS Beerse | €6.5m | €1.5m | 77.4% | 7.8 |
| FAPIM BENELUX Mouscron | €2.0m | €0.4m | 48.4% | 5.1 |
| ROYALEMBAL Aubange | €2.3m | €1.4m | 60.8% | 14.6 |
These companies have the same main activity as SIM-SAGA: office administrative, office support and other business support activities (NACE 82920). They are comparable in size and age: total assets between €1.2m and €6.5m, founded between 1992 and 2004.
SIM-SAGA files the abbreviated format. That format states no turnover. The gross margin rose from -€1,613 in 2007 to €1.0m in 2025.
ABSOLEM CONSULTING holds 51% of the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.