SILVERTEC
Annual accounts 2025
micro format, filed on 28-04-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €360,000. Estimated: probably between €220,000 and €570,000.
Balance sheet
balance sheet total €237,675 on 30-09-2025in euro
in euro
Position in the sector
78.3%
Higher than 84% of 35,156 companies in 2025.
3.62
Higher than 77% of 34,529 companies in 2025.
24.9%
Higher than 83% of 34,730 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
237,675 | 190,076 | 202,396 | 210,767 | 230,967 | 238,552 | 222,717 | 164,712 | 129,522 | 108,879 | 94,799 | 63,121 | 43,631 | 33,950 | 34,605 | 25,198 | 75,387 | |
21/28 |
51,436 | 56,196 | 16,783 | 11,525 | 14,644 | 19,988 | 25,890 | 16,070 | 7,015 | - | 282 | 2,081 | 3,767 | 2,793 | 3,257 | 16,679 | 21,182 | |
22/27 |
51,436 | 56,196 | 16,783 | 11,525 | 14,644 | 19,988 | 25,890 | 16,070 | 7,015 | - | 282 | 2,081 | 3,767 | 2,793 | 3,257 | 15,639 | 21,182 | |
23 |
1,319 | 2,330 | 1,172 | 1,639 | 2,105 | - | - | - | - | - | - | - | 54 | 254 | 646 | 805 | 1,160 | |
24 |
50,117 | 53,866 | 15,610 | 9,887 | 12,539 | 19,988 | 25,890 | 16,070 | 7,015 | - | 282 | 2,081 | 3,713 | 2,539 | 2,611 | 1,685 | 2,609 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,040 | - | |
29/58 |
186,240 | 133,881 | 185,614 | 199,241 | 216,323 | 218,564 | 196,827 | 148,642 | 122,507 | 108,879 | 94,517 | 61,040 | 39,863 | 31,157 | 31,348 | 8,519 | 54,205 | |
3 |
- | - | - | - | 31,759 | 16,998 | 8,640 | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | 31,759 | 16,998 | 8,640 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
100,451 | 100,940 | 135,663 | 178,365 | 156,989 | 171,563 | 131,972 | 127,526 | 52,289 | 39,230 | 29,621 | 21,632 | - | - | 3,211 | 3,781 | 8,127 | |
40 |
40,445 | 40,938 | 18,537 | 26,821 | 26,657 | 21,344 | 31,972 | 27,526 | 44,576 | 32,662 | 28,807 | 11,495 | - | - | 3,211 | 3,508 | 8,127 | |
41 |
60,006 | 60,003 | 117,127 | 151,544 | 130,331 | 150,219 | 100,000 | 100,000 | 7,713 | 6,568 | 814 | 10,137 | - | - | - | 273 | - | |
50/53 |
- | - | - | - | - | - | - | - | 52,230 | 30,244 | - | - | - | - | - | - | - | |
54/58 |
80,513 | 28,365 | 46,852 | 18,600 | 24,771 | 27,493 | 51,621 | 20,104 | 17,783 | 25,748 | 51,803 | 27,372 | 30,007 | 21,812 | 22,867 | 4,738 | 45,728 | |
490/1 |
5,275 | 4,575 | 3,098 | 2,276 | 2,804 | 2,510 | 4,595 | 1,012 | 205 | 13,656 | 13,092 | 12,036 | 9,856 | 9,345 | 5,270 | - | 350 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
237,675 | 190,076 | 202,396 | 210,767 | 230,967 | 238,552 | 222,717 | 164,712 | 129,522 | 108,879 | 94,799 | 63,121 | 43,631 | 33,950 | 34,605 | 25,198 | 75,387 | |
10/15 |
186,178 | 155,884 | 174,548 | 165,751 | 199,583 | 194,167 | 171,096 | 142,292 | 107,280 | 97,545 | 82,682 | 57,513 | 33,797 | 11,448 | -3,808 | -23,555 | 8,457 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
101 |
- | - | - | - | - | - | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | |
13 |
179,978 | 149,684 | 168,348 | 159,526 | 193,383 | 187,967 | 164,896 | 136,092 | 101,080 | 91,345 | 76,482 | 51,313 | 24,204 | 1,855 | 1,855 | 1,855 | 1,855 | |
130/1 |
- | - | - | 1,855 | 1,855 | 1,855 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | |
1311 |
- | - | - | 1,855 | 1,855 | 1,855 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
179,978 | 149,684 | 168,348 | 157,671 | 191,528 | 186,112 | 163,041 | 134,237 | 99,225 | 89,490 | 74,627 | 49,458 | 22,349 | - | - | - | - | |
14 |
- | - | - | 24 | - | - | - | - | - | - | - | - | 3,393 | 3,393 | -11,863 | -31,610 | 402 | |
17/49 |
51,497 | 34,192 | 27,848 | 45,016 | 31,384 | 44,385 | 51,621 | 22,420 | 22,243 | 11,334 | 12,117 | 5,608 | 9,834 | 22,502 | 38,413 | 48,753 | 66,930 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,074 | 14,822 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,074 | 14,822 | |
42/48 |
51,497 | 34,192 | 27,848 | 45,016 | 31,278 | 44,285 | 51,521 | 22,320 | 21,943 | 11,034 | 11,817 | 5,244 | 9,534 | 22,202 | 38,113 | 36,379 | 50,921 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,153 | 2,524 | |
44 |
1,480 | 4,271 | 881 | 5,685 | 1,585 | 1,409 | 3,594 | 367 | - | - | - | - | - | - | 17,053 | - | 5,199 | |
440/4 |
1,480 | 4,271 | 881 | 5,685 | 1,585 | 1,409 | 3,594 | 367 | - | - | - | - | - | - | 17,053 | - | 5,199 | |
45 |
24,161 | 13,887 | 9,901 | 8,553 | 18,642 | 31,541 | 27,405 | 19,415 | 15,135 | 9,550 | 11,709 | 5,244 | 8,090 | 5,814 | 3,633 | 21,765 | 32,461 | |
450/3 |
24,161 | 13,887 | 9,901 | 8,553 | 18,642 | 31,541 | 26,305 | 19,415 | 14,735 | 9,550 | 11,709 | 5,244 | 8,090 | 5,814 | 3,633 | 8,946 | 13,031 | |
454/9 |
- | - | - | - | - | - | 1,100 | - | 400 | - | - | - | - | - | - | 12,819 | 19,430 | |
47/48 |
25,857 | 16,034 | 17,066 | 30,778 | 11,051 | 11,334 | 20,522 | 2,538 | 6,807 | 1,484 | 109 | - | 1,444 | 16,388 | 17,427 | 7,461 | 10,737 | |
492/3 |
- | - | - | - | 106 | 100 | 100 | 100 | 300 | 300 | 300 | 365 | 300 | 300 | 300 | 300 | 1,187 | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | 25,462 | - | - | - | - | - | - | 3,439 | - | - | - | - | |
9900 |
92,400 | 79,763 | 55,066 | 11,772 | 55,597 | 47,889 | 57,794 | 65,096 | 27,429 | 34,579 | 42,017 | 37,741 | 34,199 | 27,130 | 27,411 | -13,635 | 21,173 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,492 | |
630 |
6,990 | 8,691 | 8,964 | 9,561 | 7,674 | 8,653 | 11,683 | 7,382 | 3,507 | 282 | 1,798 | 2,533 | 3,536 | 2,274 | 3,061 | 6,215 | 5,729 | |
640/8 |
597 | 384 | 348 | 21 | 348 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | - | - | - | - | - | - | - | - | 6,248 | - | - | 38 | 3,446 | 2,144 | 8,127 | - | |
9901 |
84,812 | 70,687 | 45,754 | 2,190 | 47,575 | 39,236 | 46,111 | 57,714 | 23,922 | 34,297 | 40,219 | 35,208 | 30,663 | 24,856 | 24,350 | -19,850 | 6,952 | |
75/76B |
24 | 9 | 112 | 74 | 73 | 26 | 657 | 2,181 | 703 | - | 208 | 246 | 0 | 2 | - | 16 | 84 | |
75 |
24 | 9 | 112 | 74 | 73 | 26 | 657 | 1,291 | 703 | - | 208 | 246 | 0 | 2 | - | 16 | 84 | |
76B |
- | - | - | - | - | - | - | 890 | - | - | - | - | - | - | - | - | - | |
65/66B |
614 | 1,518 | 30,694 | 1,284 | 1,995 | 3,168 | 4,499 | 3,311 | 3,968 | 1,723 | 1,554 | 2,169 | 1,900 | 1,058 | 2,459 | 4,051 | 3,155 | |
65 |
614 | 1,518 | 694 | 1,284 | 1,995 | 3,168 | 4,499 | 3,311 | 3,968 | 1,723 | 1,554 | 2,169 | 1,900 | 1,058 | 2,459 | 4,051 | 3,155 | |
66B |
- | - | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
84,222 | 69,179 | 15,172 | 980 | 45,653 | 36,095 | 42,269 | 56,584 | 20,657 | 26,327 | 38,872 | 33,286 | 32,164 | 20,354 | 19,747 | -32,012 | 3,881 | |
67/77 |
25,124 | 20,213 | 6,374 | 956 | 15,067 | 13,024 | 13,465 | 21,572 | 9,598 | 11,464 | 13,703 | 9,570 | 9,815 | 5,098 | - | - | 1,624 | |
9904 |
59,098 | 48,966 | 8,798 | 24 | 30,586 | 23,071 | 28,804 | 35,012 | 11,058 | 14,863 | 25,169 | 23,716 | 22,349 | 15,256 | 19,747 | -32,012 | 2,257 | |
9905 |
59,098 | 48,966 | 8,798 | 24 | 30,586 | 23,071 | 28,804 | 35,012 | 11,058 | 14,863 | 25,169 | 23,716 | 22,349 | 15,256 | 19,747 | -32,012 | 2,257 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
59,098 | 48,966 | 8,822 | 24 | 30,586 | 23,071 | 28,804 | 35,012 | 11,058 | 14,863 | 25,169 | 27,109 | 25,742 | 3,393 | -11,863 | -31,610 | 2,257 | |
14P |
- | - | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
28,804 | 67,631 | - | 33,857 | 25,169 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
59,098 | 48,966 | 8,822 | - | 30,586 | 23,071 | 28,804 | 35,012 | 11,058 | 14,863 | 25,169 | 27,109 | 22,349 | - | - | - | 1,855 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,855 | |
6921 |
59,098 | 48,966 | 8,822 | - | 30,586 | 23,071 | 28,804 | 35,012 | 11,058 | 14,863 | 25,169 | 27,109 | 22,349 | - | - | - | - | |
694/7 |
28,804 | 67,631 | - | 33,857 | 25,169 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
28,804 | 67,631 | - | 33,857 | 25,169 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 232 | |
| Document | ||||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 28-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 28-04-2026 | 2026-00092290 | |
| 30-09-2024 | micro format | 28-04-2025 | 2025-00086607 | |
| 30-09-2023 | micro format | 30-04-2024 | 2024-00075700 | |
| 30-09-2022 | micro format | 08-05-2023 | 2023-00082167 | |
| 30-09-2021 | micro format | 31-03-2022 | 2022-09300416 | |
| 30-09-2020 | micro format | 28-04-2021 | 2021-12000062 | |
| 30-09-2019 | micro format | 30-04-2020 | 2020-11300449 | |
| 30-09-2018 | micro format | 28-04-2019 | 2019-11700324 | |
| 30-09-2017 | micro format | 17-04-2018 | 2018-10000299 | |
| 30-09-2016 | abbreviated format | 14-03-2017 | 2017-06100561 | |
| 30-09-2015 | abbreviated format | 09-03-2016 | 2016-05900247 | |
| 30-09-2014 | abbreviated format | 11-03-2015 | 2015-05900164 | |
| 30-09-2013 | abbreviated format | 27-03-2014 | 2014-07300485 | |
| 30-09-2012 | abbreviated format | 18-03-2013 | 2013-06400461 | |
| 30-09-2011 | abbreviated format | 16-03-2012 | 2012-06200215 | |
| 30-09-2010 | abbreviated format | 15-03-2011 | 2011-05800090 | |
| 30-09-2009 | abbreviated format | 25-03-2010 | 2010-07300425 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 91,803 | 79,379 | 54,718 | 11,751 | 55,249 | 47,889 | 57,794 | 65,096 | 27,429 | 34,579 | 42,017 | 37,741 | 34,199 | 27,130 | 27,411 | -13,635 | 12,681 | ||
| 66,088 | 57,657 | 17,762 | 9,586 | 38,260 | 31,724 | 40,487 | 42,395 | 14,566 | 15,146 | 26,968 | 26,249 | 25,885 | 17,530 | 22,808 | -25,797 | 7,986 | ||
| 2,231 | 48,104 | 14,221 | 6,442 | 2,331 | 18,612 | 21,503 | 16,438 | 10,522 | 0 | 0 | 847 | 4,548 | 2,045 | 3,829 | 2,366 | 26,911 | ||
| 52,148 | -18,487 | 28,252 | -6,171 | -2,721 | -24,128 | 31,517 | 2,321 | -7,965 | -26,055 | 24,431 | -2,635 | 8,195 | -1,055 | 18,129 | -40,990 | - | ||
| 134,742 | 99,689 | 157,766 | 154,225 | 185,045 | 174,279 | 145,306 | 126,322 | 100,565 | 97,845 | 82,699 | 55,796 | 30,330 | 8,955 | -6,765 | -27,860 | 3,284 | ||
| 78.3% | 82.0% | 86.2% | 78.6% | 86.4% | 81.4% | 76.8% | 86.4% | 82.8% | 89.6% | 87.2% | 91.1% | 77.5% | 33.7% | -11.0% | -93.5% | 11.2% | ||
| 3.62 | 3.92 | 6.67 | 4.43 | 6.92 | 4.94 | 3.82 | 6.66 | 5.58 | 9.87 | 8.00 | 11.64 | 4.18 | 1.40 | 0.82 | 0.23 | 1.06 | ||
| 3.62 | 3.92 | 6.67 | 4.43 | 5.90 | 4.55 | 3.65 | 6.66 | 5.58 | 9.87 | 8.00 | 11.64 | 4.18 | 1.40 | 0.82 | 0.23 | 1.06 | ||
| 0.28 | 0.22 | 0.16 | 0.27 | 0.16 | 0.23 | 0.30 | 0.16 | 0.21 | 0.12 | 0.15 | 0.10 | 0.29 | 1.97 | - | - | 7.91 | ||
| 31.7% | 31.4% | 5.0% | 0.0% | 15.3% | 11.9% | 16.8% | 24.6% | 10.3% | 15.2% | 30.4% | 41.2% | 66.1% | 133.3% | - | - | 26.7% | ||
| 24.9% | 25.8% | 4.3% | 0.0% | 13.2% | 9.7% | 12.9% | 21.3% | 8.5% | 13.7% | 26.6% | 37.6% | 51.2% | 44.9% | 57.1% | -127.0% | 3.0% | ||
| over 100 | 52.29 | 78.79 | 9.15 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €2,231 | €48,104 | €14,221 | €6,442 |
| €6,990 | €8,691 | €8,964 | €9,561 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on SILVERTEC
The operating result for 2025 is 20% higher than in 2024 and the highest since 2009. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total rises from 18.0% to 21.7%. Equity and debt are higher.