SILVERSPOON
InactiveInactive; last annual accounts for fiscal year 2025. Dissolved without liquidation on 12-01-2026.
Signals
Two signals. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 05-02-2026, 84 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
84 d early
2024
1 d early
2023
59 d late
2021
3 d early
2020
2 d late
2019
63 d late
2018
on the day
← before the deadline
after the deadline →
Checked, nothing found (1)
History
Financials · fiscal year 2025, abbreviated schema
Turnover
€2.4m
EBIT margin
-12.8%
Net result
€550,078
2024 · -€76,331
Working capital
€1.2m▲ 111%
2024 · €590,492
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202320242025
Turnover€2.4m
Operating result-€991,476-€301,596▲ 69.6%€455,354--€41,808€564,901
Net result-€1.0m-€322,641▲ 68.2%€399,783--€76,331€550,078
EBIT margin-12.8%
Equity-€1.1m▼ 939%-€1.4m▼ 28.7%€453,496-€377,165▼ 16.8%€927,243▲ 146%
Total assets€585,534▼ 71.7%€732,863▲ 25.2%€2.7m-€3.0m▲ 10.9%€3.7m▲ 22.3%
Debt€1.7m▼ 21.4%€2.2m▲ 27.5%€2.3m-€2.6m▲ 16.4%€2.8m▲ 4.6%
Working capital-€930,843▼ 5,125%-€1.3m▼ 39.9%€321,108-€590,492▲ 83.9%€1.2m▲ 111%
Staff (FTE)10.6▼ 32.5%9.7▼ 8.5%18.1-16.3▼ 9.9%13.8▼ 15.3%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2025: €564,901 after a loss of €41,808 in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.7m
Fixed assets
€125,285 ▼ 21.4%
Current assets
€3.6m ▲ 24.7%
Equity and liabilities €3.7m
Equity
€927,243 ▲ 146%
Debt
€2.8m ▲ 4.6%
Debt's share of the balance-sheet total falls from 87.5% to 74.9%. Equity and debt are higher.
Key figures and ratios
EBITDA
€622,466▲
2024 · €30,292
Cash flow
€607,643▲
2024 · -€4,231
Current ratio
1.54▲
2024 · 1.26
Quick ratio
1.52▲
2024 · 1.24
Debt to equity
2.98▼
2024 · 7.00
ROE
59.3%▲
2024 · -20.2%
ROA
14.9%▲
2024 · -2.5%
Interest coverage
40.51▲
2024 · 0.84
Debt ≤ 1 year
€2.3m▲
2024 · €2.3m
Debt > 1 year
€325,036▲
2024 · €315,003
Income taxes
€640▲
2024 · €0
Staff costs
€1.6m▼
2024 · €1.9m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | - | €2.4m | - | - | - | - |
| Non-recurring operating income76A | - | - | - | €15 | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | €2.1m | - | - | - | - |
| Remuneration, social security and pensions62 | - | €408,364 | €2.9m | €1.9m | €1.6m | ▼ 16.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €141,784 | €145,114 | €174,673 | €72,100 | €57,565 | ▼ 20.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €63,840 | €17,156 | -€9,920 | - | - |
| Other operating charges640/8 | - | €18,243 | €39,971 | €31,896 | €3,999 | ▼ 87.5% |
| Non-recurring operating charges66A | - | €0 | €51 | €0 | - | - |
| Gross operating margin9900 | -€316,551 | €333,965 | €3.6m | €2.0m | €2.2m | ▲ 12.9% |
| Operating profit (loss)9901 | -€991,476 | -€301,596 | €455,354 | -€41,808 | €564,901 | ▲ 1,451% |
| Financial income75/76B | - | €11,503 | €7,111 | €1,511 | €1,183 | ▼ 21.7% |
| Recurring financial income75 | €2,342 | €11,503 | €7,111 | €1,511 | €604 | ▼ 60.0% |
| Non-recurring financial income76B | - | - | - | - | €579 | - |
| Financial charges65/66B | - | €30,772 | €52,600 | €36,034 | €15,365 | ▼ 57.4% |
| Recurring financial charges65 | €26,324 | €30,772 | €52,600 | €36,034 | €15,365 | ▼ 57.4% |
| Profit (loss) for the period before taxes9903 | -€1.0m | -€320,865 | €409,865 | -€76,331 | €550,719 | ▲ 821% |
| Income taxes67/77 | - | €1,776 | €10,082 | €0 | €640 | - |
| Profit (loss) for the period9904 | -€1.0m | -€322,641 | €399,783 | -€76,331 | €550,078 | ▲ 821% |
| Profit (loss) for the period to be appropriated9905 | -€1.0m | -€322,641 | €399,783 | -€76,331 | €550,078 | ▲ 821% |
| Line | 2020 | 2021 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €585,534 | €732,863 | €2.7m | €3.0m | €3.7m | ▲ 22.3% |
| Fixed assets21/28 | €306,038 | €200,469 | €152,360 | €159,469 | €125,285 | ▼ 21.4% |
| Tangible fixed assets22/27 | €302,438 | €196,869 | €152,360 | €159,469 | €125,285 | ▼ 21.4% |
| Plant, machinery and equipment23 | - | €115,602 | €122,907 | €145,763 | €118,517 | ▼ 18.7% |
| Furniture and vehicles24 | - | €67,233 | €29,452 | €13,706 | €6,767 | ▼ 50.6% |
| Leasing and similar rights25 | - | €14,034 | €0 | - | - | - |
| Financial fixed assets28 | €3,600 | €3,600 | €0 | - | - | - |
| Current assets29/58 | €279,496 | €532,395 | €2.6m | €2.9m | €3.6m | ▲ 24.7% |
| Stocks and contracts in progress3 | €3,196 | €3,196 | €24,959 | €40,774 | €29,779 | ▼ 27.0% |
| Stocks30/36 | - | €3,196 | €24,959 | €40,774 | €29,779 | ▼ 27.0% |
| Amounts receivable within one year40/41 | €250,800 | €466,048 | €2.4m | €2.5m | €3.5m | ▲ 37.1% |
| Trade receivables40 | - | €435,696 | €1.4m | €1.5m | €2.2m | ▲ 46.4% |
| Other amounts receivable41 | - | €30,352 | €1.0m | €1.0m | €1.3m | ▲ 23.2% |
| Cash at bank and in hand54/58 | - | €36,851 | €126,103 | €240,985 | €30,781 | ▼ 87.2% |
| Deferred charges and accrued income490/1 | - | €26,300 | €10,319 | €25,813 | €7,927 | ▼ 69.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €585,534 | €732,863 | €2.7m | €3.0m | €3.7m | ▲ 22.3% |
| Equity10/15 | -€1.1m | -€1.4m | €453,496 | €377,165 | €927,243 | ▲ 146% |
| Contributions10/11 | - | €18,600 | €1.5m | €1.5m | €1.5m | = |
| Reserves13 | €1.6m | €1.6m | €1.6m | €1.6m | €1.6m | = |
| Non-distributable reserves130/1 | - | €1,860 | €0 | - | - | - |
| Reserves not available under the articles1311 | - | €1,860 | €0 | - | - | - |
| Tax-exempt reserves132 | - | €1.5m | €1.5m | €1.5m | €1.5m | = |
| Distributable reserves133 | - | €90,701 | €92,561 | €92,561 | €92,561 | = |
| Profit (loss) carried forward14 | -€2.8m | -€3.1m | -€2.7m | -€2.8m | -€2.2m | ▲ 19.8% |
| Amounts payable17/49 | €1.7m | €2.2m | €2.3m | €2.6m | €2.8m | ▲ 4.6% |
| Amounts payable after more than one year17 | €498,841 | €339,931 | €0 | €315,003 | €325,036 | ▲ 3.2% |
| Financial debts170/4 | - | €11,667 | €0 | €315,003 | €325,036 | ▲ 3.2% |
| Trade debts175 | - | €328,264 | €0 | - | - | - |
| Amounts payable within one year42/48 | €1.2m | €1.8m | €2.2m | €2.3m | €2.3m | ▲ 2.4% |
| Current portion of amounts payable after more than one year42 | - | €39,937 | €132,536 | €0 | - | - |
| Financial debts43 | - | €361,415 | €0 | - | - | - |
| Credit institutions430/8 | - | €361,415 | €0 | - | - | - |
| Trade debts44 | €514,897 | €868,370 | €1.3m | €2.0m | €2.0m | ▲ 1.6% |
| Suppliers440/4 | - | €868,370 | €1.3m | €2.0m | €2.0m | ▲ 1.6% |
| Advances received on contracts in progress46 | - | €9,100 | €11,626 | €0 | €7,260 | - |
| Taxes, remuneration and social security45 | - | €29,009 | €186,061 | €139,215 | €324,834 | ▲ 133% |
| Taxes450/3 | - | €7,337 | €14,554 | €6,307 | €203,486 | ▲ 3,126% |
| Remuneration and social security454/9 | - | €21,672 | €171,507 | €132,908 | €121,348 | ▼ 8.7% |
| Other amounts payable47/48 | - | €527,274 | €576,837 | €170,489 | - | - |
| Accrued charges and deferred income492/3 | - | €4,114 | €19,972 | €57,792 | €116,617 | ▲ 102% |
| Line | 2020 | 2021 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€1.0m | -€322,641 | €399,783 | -€76,331 | €550,078 | ▲ 821% |
| + Depreciation and write-downs630 | €141,784 | €145,114 | €174,673 | €72,100 | €57,565 | ▼ 20.2% |
| Operating cash flow (approximation) | -€873,673 | -€177,528 | €574,457 | -€4,231 | €607,643 | ▲ 14,463% |
| Investment in fixed assets (approximation) | - | -€39,545 | - | -€79,209 | -€23,381 | ▲ 70.5% |
| Change in cash | - | - | - | €114,881 | -€210,203 | ▼ 283% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
18-02
State Gazette act
Restructuring · End & cessationMerger · Dissolution · Accounting effect5 facts ▸
State Gazette act
Restructuring · End & cessation
Merger · Dissolution · Accounting effect5 facts ▸
- General meeting, 12-01-2026
- Merger, verrichting gelijkgesteld met fusie door overneming, 12-01-2026
- Dissolution, 12-01-2026
- Accounting effect, 01-10-2025
- Power of attorney, Olivia Beele
05-02
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
30-09
Financial
Back to profitnet €550,078
Net result €550,078 after one loss-making year.
30-09
Financial
Equity above €500,000Eq €927,243 ▲146%
Equity rises from €377,165 to €927,243.
29-04
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
28-06
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 59 days late
2023
30-09
Financial
Back to profitnet €399,783
Net result €399,783 after 2 loss-making years.
30-09
Financial
Liquidity quadruplescurrent ratio 1.14
Current ratio from 0.29 to 1.14.
30-09
Financial
Equity above €200,000Eq €453,496
Equity rises from -€1.4m to €453,496.
2022
28-07
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
02-08
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 2 days late
2020
31-12
Financial
Weakest financial yearnet -€1.0m
Net result drops to -€1.0m, the lowest in the series.
Show earlier events
02-10
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 63 days late
2019
12-07
Judicial reorganisation
Plan homologation
Ondernemingsrechtbank Antwerpen · event 09-07-2019
20-03
Judicial reorganisation
Opening
Ondernemingsrechtbank Antwerpen · collective agreement · event 15-03-2019
31-01
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2017
06-10
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 67 days late
2016
29-08
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema · 29 days late
2015
25-08
NBB filing
Annual accounts filed
fiscal year 2014 · abbreviated schema · 25 days late
SignalFinancial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 15 acts read
About the unread acts
Of the 15 Belgian State Gazette acts we know for this company, 1 has been read. The other 14 have not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Connections & network
No current directors or connected companies found in the register.
Acquisitions and mergers
1 transactionTaken over by:J & M Catering Services
Public money · subsidies and aid
Flemish government
2022 · 2 entries · 71,250 EUR awarded · 71,250 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 2 | 71,250 EUR | 71,250 EUR |