Skip to content

SILVA CONSTRUCTION

Active
Private limited companyfounded 2023active for 3 yearsTemselaan 3A, 1853 Grimbergen, Belgium37 active companies are registered at this addressKBO/BCE: BE 0801.770.821
Summary

The computed 12-month bankruptcy probability of SILVA CONSTRUCTION is 4.3% (elevated). The 2025 annual accounts show equity of €52,274 and a net result of €39,308. Equity is growing by about 200% per year across the filed financial years. Its solvency ranks better than 66% of 34,052 sector peers (NACE 43, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (40 days) Filed on 9 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00510207.

Equity
€52,274▲ 303%
2024 · €12,966
Total assets
€85,019▲ 263%
2024 · €23,428
Net result
€39,308▲ 210%
2024 · €12,660
Working capital
€48,611▲ 275%
2024 · €12,966
Trend over the years

2023 to 2025, 3 financial years

The operating result has risen two years in a row; 2025 is 204% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€47,576 2025 Net result€39,308 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€1,194-€15,652€47,576▲ 204%
Net result-€1,194below the sector's middle half-€12,660within the sector's middle half€39,308above the sector's middle half▲ 210%
Equity€306below the sector's middle half-€12,966below the sector's middle half▲ 4,134%€52,274within the sector's middle half▲ 303%
Total assets€1,683below the sector's middle half-€23,428below the sector's middle half▲ 1,292%€85,019within the sector's middle half▲ 263%
Debt€1,377-€10,462▲ 660%€32,744▲ 213%
Working capital€306below the sector's middle half-€12,966within the sector's middle half▲ 4,134%€48,611within the sector's middle half▲ 275%
Solvency55.3%within the sector's middle half61.5%within the sector's middle half▲ 6.1pp
Current ratio2.24within the sector's middle half2.48within the sector's middle half▲ 0.25
Return on assets (ROA)54.0%above the sector's middle half46.2%above the sector's middle half▼ 7.8pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €85,019
Fixed assets €3,664
Current assets €81,355
Equity and liabilities €85,019
Equity €52,274 ▲ 303%
Debt €32,744 ▲ 213%
Debt's share of the balance-sheet total falls from 44.7% to 38.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€49,242
Cash flow
€40,975
Debt to equity
0.63▼
2024 · 0.81
ROE
75.2%▼
2024 · 97.6%
Interest coverage
over 100
Debt ≤ 1 year
€32,744▲
2024 · €10,462
Income taxes
€9,958▲
2024 · €2,867
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€23,428€85,019▲
Fixed assets21/28-€3,664
Tangible fixed assets22/27-€3,334
Furniture and vehicles24-€3,334
Financial fixed assets28-€330
Current assets29/58€23,428€81,355▲
Amounts receivable within one year40/41€23,136€81,355▲
Trade receivables40€21,181€39,900▲
Other amounts receivable41€1,955€41,455▲
Cash at bank and in hand54/58€292-
Equity and liabilities
Total equity and liabilities10/49€23,428€85,019▲
Equity10/15€12,966€52,274▲
Contributions10/11€1,500€1,500=
Profit (loss) carried forward14€11,466€50,774▲
Amounts payable17/49€10,462€32,744▲
Amounts payable within one year42/48€10,462€32,744▲
Financial debts43-€19,787
Credit institutions430/8-€19,787
Trade debts44€330€133▼
Suppliers440/4€330€133▼
Taxes, remuneration and social security45€8,549€12,824▲
Taxes450/3€2,867€12,824▲
Remuneration and social security454/9€5,682-
Other amounts payable47/48€1,584-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,667
Other operating charges640/8€1,740-
Gross operating margin9900€17,392€49,242▲
Operating profit (loss)9901€15,652€47,576▲
Financial income75/76B-€2,096
Recurring financial income75-€2,096
Financial charges65/66B€126€406▲
Recurring financial charges65€126€406▲
Profit (loss) for the period before taxes9903€15,526€49,266▲
Income taxes67/77€2,867€9,958▲
Profit (loss) for the period9904€12,660€39,308▲
Profit (loss) for the period to be appropriated9905€12,660€39,308▲
Appropriation of the result
Profit (loss) to be appropriated9906€11,466€50,774▲
Profit (loss) brought forward from the previous period14P-€1,194€11,466▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€1,667-
Other operating charges640/8-€1,740--
Gross operating margin9900-€1,194€17,392€49,242▲ 183%
Operating profit (loss)9901-€1,194€15,652€47,576▲ 204%
Financial income75/76B--€2,096-
Recurring financial income75--€2,096-
Financial charges65/66B-€126€406▲ 223%
Recurring financial charges65-€126€406▲ 223%
Profit (loss) for the period before taxes9903-€1,194€15,526€49,266▲ 217%
Income taxes67/77-€2,867€9,958▲ 247%
Profit (loss) for the period9904-€1,194€12,660€39,308▲ 210%
Profit (loss) for the period to be appropriated9905-€1,194€12,660€39,308▲ 210%
Line202320242025Change
Assets
Total assets20/58€1,683€23,428€85,019▲ 263%
Fixed assets21/28--€3,664-
Tangible fixed assets22/27--€3,334-
Furniture and vehicles24--€3,334-
Financial fixed assets28--€330-
Current assets29/58€1,683€23,428€81,355▲ 247%
Amounts receivable within one year40/41€1,683€23,136€81,355▲ 252%
Trade receivables40€183€21,181€39,900▲ 88.4%
Other amounts receivable41€1,500€1,955€41,455▲ 2,021%
Cash at bank and in hand54/58-€292--
Equity and liabilities
Total equity and liabilities10/49€1,683€23,428€85,019▲ 263%
Equity10/15€306€12,966€52,274▲ 303%
Contributions10/11€1,500€1,500€1,500=
Profit (loss) carried forward14-€1,194€11,466€50,774▲ 343%
Amounts payable17/49€1,377€10,462€32,744▲ 213%
Amounts payable within one year42/48€1,377€10,462€32,744▲ 213%
Financial debts43--€19,787-
Credit institutions430/8--€19,787-
Trade debts44-€330€133▼ 59.8%
Suppliers440/4-€330€133▼ 59.8%
Taxes, remuneration and social security45-€8,549€12,824▲ 50.0%
Taxes450/3-€2,867€12,824▲ 347%
Remuneration and social security454/9-€5,682--
Other amounts payable47/48€1,377€1,584--
Line202320242025Change
Profit (loss) for the period9904-€1,194€12,660€39,308▲ 210%
+ Depreciation and write-downs630--€1,667-
Operating cash flow (approximation)-€1,194€12,660€40,975▲ 224%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 09-09-2026 2026-00510207
31-12-2024 micro format 28-08-2025 2025-00432726
31-12-2023 micro format 29-10-2024 2024-00528063

Similar companies · same sector, comparable size

Of the 3,965 active companies whose main activity is plastering work (NACE 43310), figures are known for 1,744. 1,525 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.