Skip to content

SIERA

Active
Private limited companyfounded 20251 year activeChaussée de Charleroi(FL) 444, 6220 Fleurus, BelgiumKBO/BCE: BE 1021.657.349
Summary

The computed 12-month bankruptcy probability of SIERA is 1.6% (moderate). The 2025 annual accounts show equity of €19,545 and a net result of €9,545. Its solvency ranks better than 33% of 22,078 sector peers (NACE 47, fiscal year 2025). The company has been active since 2025 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€19,545
Total assets
€136,410
Net result
€9,545
Working capital
€78,709

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €136,410
Fixed assets €1,123
Current assets €135,287
Equity and liabilities €136,410
Equity €19,545
Debt €116,865
Debt finances 85.7% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€14,136
Cash flow
€9,856
Current ratio
2.39
Quick ratio
1.07
Debt to equity
5.98
ROE
48.8%
ROA
7.0%
Interest coverage
7.70
Debt ≤ 1 year
€56,578
Debt > 1 year
€60,287
Income taxes
€2,498
Staff costs
€67,295

Peer companies

Historical observation

Of the 2,390 companies that looked in July 2024 the way this one looks now, 1.2% went bankrupt within 24 months and 97% are still going.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.2% went bankrupt
2.0% stopped otherwise
97% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,390 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 42 lines
Balance sheet Code2025
Assets
Total assets20/58€136,410
Fixed assets21/28€1,123
Tangible fixed assets22/27€1,123
Furniture and vehicles24€1,123
Current assets29/58€135,287
Stocks and contracts in progress3€74,584
Stocks30/36€74,584
Amounts receivable within one year40/41€40,801
Trade receivables40€2,406
Other amounts receivable41€38,394
Cash at bank and in hand54/58€19,157
Deferred charges and accrued income490/1€744
Equity and liabilities
Total equity and liabilities10/49€136,410
Equity10/15€19,545
Contributions10/11€10,000
Profit (loss) carried forward14€9,545
Amounts payable17/49€116,865
Amounts payable after more than one year17€60,287
Financial debts170/4€60,287
Amounts payable within one year42/48€56,578
Current portion of amounts payable after more than one year42€17,240
Trade debts44€27,340
Suppliers440/4€27,340
Advances received on contracts in progress46€194
Taxes, remuneration and social security45€11,455
Taxes450/3€2,498
Remuneration and social security454/9€8,957
Other amounts payable47/48€349
Income statement Code2025
Remuneration, social security and pensions62€67,295
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€311
Non-recurring operating charges66A€923
Gross operating margin9900€82,354
Operating profit (loss)9901€13,825
Financial income75/76B€53
Recurring financial income75€53
Financial charges65/66B€1,835
Recurring financial charges65€1,835
Profit (loss) for the period before taxes9903€12,043
Income taxes67/77€2,498
Profit (loss) for the period9904€9,545
Profit (loss) for the period to be appropriated9905€9,545
Appropriation of the result
Profit (loss) to be appropriated9906€9,545

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€67,295
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€311
Non-recurring operating charges66A€923
Gross operating margin9900€82,354
Operating profit (loss)9901€13,825
Financial income75/76B€53
Recurring financial income75€53
Financial charges65/66B€1,835
Recurring financial charges65€1,835
Profit (loss) for the period before taxes9903€12,043
Income taxes67/77€2,498
Profit (loss) for the period9904€9,545
Profit (loss) for the period to be appropriated9905€9,545
Line2025
Assets
Total assets20/58€136,410
Fixed assets21/28€1,123
Tangible fixed assets22/27€1,123
Furniture and vehicles24€1,123
Current assets29/58€135,287
Stocks and contracts in progress3€74,584
Stocks30/36€74,584
Amounts receivable within one year40/41€40,801
Trade receivables40€2,406
Other amounts receivable41€38,394
Cash at bank and in hand54/58€19,157
Deferred charges and accrued income490/1€744
Equity and liabilities
Total equity and liabilities10/49€136,410
Equity10/15€19,545
Contributions10/11€10,000
Profit (loss) carried forward14€9,545
Amounts payable17/49€116,865
Amounts payable after more than one year17€60,287
Financial debts170/4€60,287
Amounts payable within one year42/48€56,578
Current portion of amounts payable after more than one year42€17,240
Trade debts44€27,340
Suppliers440/4€27,340
Advances received on contracts in progress46€194
Taxes, remuneration and social security45€11,455
Taxes450/3€2,498
Remuneration and social security454/9€8,957
Other amounts payable47/48€349
Line2025
Profit (loss) for the period9904€9,545
+ Depreciation and write-downs630€311
Operating cash flow (approximation)€9,856

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 1,263 companies in this sector we hold annual accounts for 956. 539 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector