SIDONIE
ActiveSummary
SIDONIE has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-6k) and a net result of €3k. Equity remains stable across the filed fiscal years (±2.1% per year). Its solvency ranks better than 23% of 13417 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €302k | €348k | €99k | - | - | - |
| Non-recurring operating income76A | - | €0 | €164 | - | - | - |
| Goods, raw materials, services and sundry goods60/61 | €226k | €242k | €72k | - | - | - |
| Remuneration, social security and pensions62 | €60k | €142k | €31k | €27 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €10k | €5k | €5k | €5k | €6k | ▲ 10.3% |
| Other operating charges640/8 | €0 | €818 | €1k | €360 | €180 | ▼ 50.0% |
| Non-recurring operating charges66A | - | €5k | €482 | - | - | - |
| Gross operating margin9900 | €88k | €128k | €36k | €6k | €11k | ▲ 72.2% |
| Operating profit (loss)9901 | €19k | €-25k | €-2k | €366 | €4k | ▲ 1,110% |
| Financial income75/76B | €13k | €9 | €11 | €9 | €75 | ▲ 786% |
| Recurring financial income75 | €13k | €9 | €11 | €9 | €75 | ▲ 786% |
| Financial charges65/66B | €1k | €3k | €874 | €1k | €2k | ▲ 31.4% |
| Recurring financial charges65 | €1k | €3k | €874 | €1k | €2k | ▲ 31.4% |
| Profit (loss) for the period before taxes9903 | €31k | €-27k | €-3k | €-1k | €3k | ▲ 343% |
| Profit (loss) for the period9904 | €31k | €-27k | €-3k | €-1k | €3k | ▲ 343% |
| Profit (loss) for the period to be appropriated9905 | €31k | €-27k | €-3k | €-1k | €3k | ▲ 343% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €103k | €62k | €52k | €80k | €86k | ▲ 7.2% |
| Fixed assets21/28 | €60k | €24k | €23k | €21k | €19k | ▼ 10.8% |
| Tangible fixed assets22/27 | €59k | €24k | €22k | €21k | €19k | ▼ 10.9% |
| Plant, machinery and equipment23 | €39k | €7k | €9k | €7k | €7k | ▲ 11.9% |
| Furniture and vehicles24 | €15k | €13k | €10k | €8k | €6k | ▼ 25.0% |
| Other tangible fixed assets26 | €4k | €4k | €3k | €6k | €5k | ▼ 16.4% |
| Financial fixed assets28 | €260 | €260 | €260 | €260 | €260 | = |
| Current assets29/58 | €43k | €38k | €29k | €59k | €67k | ▲ 13.6% |
| Stocks and contracts in progress3 | €750 | €1k | €4k | €4k | €6k | ▲ 40.4% |
| Stocks30/36 | €750 | €1k | €4k | €4k | €6k | ▲ 40.4% |
| Amounts receivable within one year40/41 | €15k | €28k | €3k | €10k | €41k | ▲ 326% |
| Trade receivables40 | €7k | €24k | €664 | €2k | €34k | ▲ 1,478% |
| Other amounts receivable41 | €8k | €4k | €2k | €8k | €7k | ▼ 8.5% |
| Cash at bank and in hand54/58 | €28k | €9k | €22k | €43k | €20k | ▼ 54.3% |
| Deferred charges and accrued income490/1 | €0 | €0 | €0 | €2k | €38 | ▼ 98.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €103k | €62k | €52k | €80k | €86k | ▲ 7.2% |
| Equity10/15 | €22k | €-5k | €-8k | €-9k | €-6k | ▲ 29.1% |
| Contributions10/11 | €49k | €49k | €49k | €49k | €49k | = |
| Profit (loss) carried forward14 | €-27k | €-54k | €-56k | €-58k | €-55k | ▲ 4.5% |
| Amounts payable17/49 | €81k | €68k | €60k | €89k | €92k | ▲ 3.5% |
| Amounts payable after more than one year17 | €25k | €6k | €4k | €2k | €476 | ▼ 80.0% |
| Financial debts170/4 | €25k | €6k | €4k | €2k | €476 | ▼ 80.0% |
| Amounts payable within one year42/48 | €56k | €62k | €56k | €87k | €92k | ▲ 5.8% |
| Current portion of amounts payable after more than one year42 | €16k | €3k | €2k | €2k | €2k | = |
| Trade debts44 | €20k | €12k | €33k | €14k | €76k | ▲ 447% |
| Suppliers440/4 | €20k | €12k | €33k | €14k | €76k | ▲ 447% |
| Taxes, remuneration and social security45 | €17k | €44k | €8k | €0 | €0 | - |
| Taxes450/3 | €9k | €24k | €5k | €0 | €0 | - |
| Remuneration and social security454/9 | €8k | €20k | €2k | €0 | €0 | - |
| Other amounts payable47/48 | €3k | €3k | €13k | €71k | €14k | ▼ 80.2% |
| Accrued charges and deferred income492/3 | €45 | €0 | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €31k | €-27k | €-3k | €-1k | €3k | ▲ 343% |
| + Depreciation and write-downs630 | €10k | €5k | €5k | €5k | €6k | ▲ 10.3% |
| Operating cash flow (approximation) | €41k | €-22k | €3k | €4k | €9k | ▲ 98.8% |
| Investment in fixed assets (approximation) | - | €30k | €-4k | €-4k | €-4k | ▲ 6.8% |
| Change in cash | - | €-19k | €13k | €21k | €-23k | ▼ 211% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Libramont,Avenue de Houffalize 426800 Libramont-Chevigny1 establishment unit
Recognitions · licences · registrations
Food safety, FASFC
1 siteSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.