SIDEC
ActiveSummary
SIDEC has been active since 1986 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.0m and a net result of €343,341. Equity is growing by about 9.4% per year across the filed financial years. Its solvency ranks better than 64% of 317 sector peers (NACE 20, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, full format
In the rankings
#2 company by equity in Balen, Manufacturing sector#3 company by total assets in Balen, Manufacturing sector#4 employer in Balen, Manufacturing sector
Turnover
€9.9m
EBIT margin
9.5%
Net result
€343,341▼ 12.6%
2024 · €392,957
Working capital
€2.7m▼ 15.4%
2024 · €3.2m
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result has fallen two years in a row; 2025 is 6% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.4m
2025
Net result€0.3m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€8.0m
2025
Equity€5.0m
2025
Debt€3.0m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€2.7m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)4.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency62.0%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio2.66
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)30.1
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 20, Manufacture of chemicals and chemical products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€9.9m
Operating result€0.4m-€0.4m▼ 2.4%€0.1m▼ 65.3%€0.7m▲ 402%€0.03m▼ 95.2%€0.9m▲ 28×€0.4m▼ 54.7%€0.4m▼ 6.5%
Net result€0.3m-€0.3m▲ 5.9%€0.09mwithin the sector's middle half▼ 71.4%€0.7mabove the sector's middle half▲ 629%-€0.09mbelow the sector's middle half€0.9mwithin the sector's middle half€0.4mabove the sector's middle half▼ 55.2%€0.3mwithin the sector's middle half▼ 12.6%
EBIT margin9.5%
Equity€2.6m-€2.9m▲ 11.1%€3.0mabove the sector's middle half▲ 3.0%€3.6mabove the sector's middle half▲ 20.1%€3.5mabove the sector's middle half▼ 2.6%€4.3mwithin the sector's middle half▲ 21.5%€4.7mabove the sector's middle half▲ 8.4%€5.0mwithin the sector's middle half▲ 6.8%
Total assets€7.6m-€8.5m▲ 11.9%€8.2mabove the sector's middle half▼ 3.1%€7.7mabove the sector's middle half▼ 6.3%€7.7mabove the sector's middle half▲ 0.1%€8.5mwithin the sector's middle half▲ 11.0%€8.2mabove the sector's middle half▼ 3.7%€8.0mwithin the sector's middle half▼ 2.2%
Debt€4.9m-€5.5m▲ 12.4%€4.9m▼ 10.8%€3.9m▼ 20.3%€4.0m▲ 2.4%€4.1m▲ 3.3%€3.4m▼ 16.4%€3.0m▼ 12.9%
Working capital€1.6m-€1.3m▼ 16.4%€1.8mabove the sector's middle half▲ 35.1%€2.5mabove the sector's middle half▲ 39.9%€2.3mabove the sector's middle half▼ 6.4%€3.3mwithin the sector's middle half▲ 43.2%€3.2mabove the sector's middle half▼ 3.2%€2.7mwithin the sector's middle half▼ 15.4%
Solvency35.0%-34.8%▼ 0.2pp37.0%within the sector's middle half▲ 2.2pp47.4%within the sector's middle half▲ 10.4pp46.1%within the sector's middle half▼ 1.3pp50.4%within the sector's middle half▲ 4.3pp56.8%within the sector's middle half▲ 6.3pp62.0%within the sector's middle half▲ 5.2pp
Current ratio2.17-1.58▼ 0.591.96within the sector's middle half▲ 0.382.97within the sector's middle half▲ 1.012.44within the sector's middle half▼ 0.543.06above the sector's middle half▲ 0.622.87within the sector's middle half▼ 0.192.66within the sector's middle half▼ 0.21
Return on assets (ROA)3.9%-3.7%▼ 0.2pp1.1%within the sector's middle half▼ 2.6pp8.6%within the sector's middle half▲ 7.5pp-1.2%below the sector's middle half▼ 9.8pp10.3%above the sector's middle half▲ 11.5pp4.8%within the sector's middle half▼ 5.5pp4.3%within the sector's middle half▼ 0.5pp
Staff (FTE)23.6-25.6▲ 8.5%28above the sector's middle half▲ 9.4%27above the sector's middle half▼ 3.6%27above the sector's middle half=26.5within the sector's middle half▼ 1.9%30.3above the sector's middle half▲ 14.3%30.1within the sector's middle half▼ 0.7%
above
within
below
the middle half of NACE 20, Manufacture of chemicals and chemical products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2024 Net result -55% on 2023. The accounts now follow the abbreviated format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €8.0m
Fixed assets
€3.7m ▲ 12.1%
Current assets
€4.4m ▼ 11.7%
Equity and liabilities €8.0m
Equity
€5.0m ▲ 6.8%
Provisions
€52,058 ▼ 51.1%
Debt
€3.0m ▼ 12.9%
Debt's share of the balance-sheet total falls from 41.9% to 37.3%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€1.0m▼
2024 · €1.0m
Cash flow
€955,025▼
2024 · €985,645
Quick ratio
1.73▼
2024 · 2.02
Debt to equity
0.60▼
2024 · 0.74
ROE
6.9%▼
2024 · 8.4%
Interest coverage
9.78▲
2024 · 8.52
Debt ≤ 1 year
€1.6m▼
2024 · €1.7m
Debt > 1 year
€1.3m▼
2024 · €1.7m
Income taxes
€4,464▲
2024 · €3,971
Staff costs
€2.5m▲
2024 · €2.4m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.1% are still going.
- Small
- 20 years or older
- solvency 30% or more
- a profit under 5% of the balance sheet
0.2%
went bankrupt
3.5%
stopped otherwise
96.1%
still going
A further 0.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | - | - | €10.2m | - | - | - |
| Turnover70 | - | - | - | - | - | €9.9m | - | - | - |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | - | - | -€0.03m | - | - | - |
| Other operating income74 | - | - | - | - | - | €0.3m | - | - | - |
| Non-recurring operating income76A | - | - | - | €0.007m | €0.005m | €0.004m | €0.01m | €0.01m | ▲ 4.5% |
| Operating charges60/66A | - | - | - | - | - | €9.2m | - | - | - |
| Goods for resale, raw materials and consumables60 | - | - | - | - | - | €4.2m | - | - | - |
| Purchases600/8 | - | - | - | - | - | €3.4m | - | - | - |
| Change in stocks: decrease (increase)609 | - | - | - | - | - | €0.8m | - | - | - |
| Services and other goods61 | - | - | - | - | - | €2.6m | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | €1.6m | €1.7m | €2.0m | €2.4m | €2.5m | ▲ 8.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.6m | €0.6m | €0.6m | €0.5m | €0.6m | €0.6m | €0.6m | €0.6m | ▲ 3.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €0.3m | €0.1m | -€0.4m | -€0.06m | €0.005m | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | -€0.1m | €0.01m | -€0.04m | €0.001m | -€0.05m | - |
| Other operating charges640/8 | - | - | - | €0.1m | €0.08m | €0.2m | €0.1m | €0.08m | ▼ 41.0% |
| Non-recurring operating charges66A | - | - | - | - | - | - | - | €0.04m | - |
| Gross operating margin9900 | €2.6m | €2.7m | €2.9m | €3.2m | €2.5m | - | €3.4m | €3.6m | ▲ 5.4% |
| Operating profit (loss)9901 | €0.4m | €0.4m | €0.1m | €0.7m | €0.03m | €0.9m | €0.4m | €0.4m | ▼ 6.5% |
| Financial income75/76B | - | - | - | €0.06m | €0.05m | €0.07m | €0.09m | €0.05m | ▼ 41.5% |
| Recurring financial income75 | €0.05m | €0.03m | €0.05m | €0.06m | €0.05m | €0.07m | €0.09m | €0.05m | ▼ 41.5% |
| Income from current assets751 | - | - | - | - | - | €0.03m | - | - | - |
| Other financial income752/9 | - | - | - | - | - | €0.04m | - | - | - |
| Financial charges65/66B | - | - | - | €0.1m | €0.2m | €0.1m | €0.1m | €0.1m | ▼ 13.6% |
| Recurring financial charges65 | €0.2m | €0.2m | €0.1m | €0.1m | €0.2m | €0.1m | €0.1m | €0.1m | ▼ 13.6% |
| Debt charges650 | - | - | - | - | - | €0.08m | - | - | - |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651 | - | - | - | - | - | €0 | - | - | - |
| Other financial charges652/9 | - | - | - | - | - | €0.05m | - | - | - |
| Profit (loss) for the period before taxes9903 | €0.3m | €0.3m | €0.04m | €0.6m | -€0.09m | €0.9m | €0.4m | €0.3m | ▼ 12.4% |
| Income taxes67/77 | €0.004m | -€0.03m | -€0.05m | -€0.02m | €0.003m | €0.003m | €0.004m | €0.004m | ▲ 12.4% |
| Taxes670/3 | - | - | - | - | - | €0.003m | - | - | - |
| Profit (loss) for the period9904 | €0.3m | €0.3m | €0.09m | €0.7m | -€0.09m | €0.9m | €0.4m | €0.3m | ▼ 12.6% |
| Transfer from tax-exempt reserves789 | - | - | - | €0.1m | €0 | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €0.3m | €0.3m | €0.2m | €0.8m | -€0.09m | €0.9m | €0.4m | €0.3m | ▼ 12.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €7.6m | €8.5m | €8.2m | €7.7m | €7.7m | €8.5m | €8.2m | €8.0m | ▼ 2.2% |
| Fixed assets21/28 | €4.6m | €4.9m | €4.6m | €3.9m | €3.7m | €3.6m | €3.3m | €3.7m | ▲ 12.1% |
| Intangible fixed assets21 | €0.04m | €0.04m | €0.04m | €0.07m | €0.1m | €0.1m | €0.2m | €0.2m | ▲ 50.2% |
| Tangible fixed assets22/27 | €4.6m | €4.8m | €4.5m | €3.9m | €3.6m | €3.5m | €3.1m | €3.4m | ▲ 10.2% |
| Land and buildings22 | - | - | - | €1.4m | €1.4m | €1.5m | €1.5m | €1.6m | ▲ 12.4% |
| Plant, machinery and equipment23 | - | - | - | €1.1m | €1.0m | €0.9m | €0.7m | €0.5m | ▼ 27.6% |
| Furniture and vehicles24 | - | - | - | €0.08m | €0.07m | €0.06m | €0.07m | €0.5m | ▲ 646% |
| Leasing and similar rights25 | - | - | - | €1.3m | €1.1m | €1.0m | €0.9m | €0.8m | ▼ 14.4% |
| Financial fixed assets28 | €53 | €53 | €53 | €53 | €53 | €0.001m | €53 | €53 | = |
| Other financial fixed assets284/8 | - | - | - | - | - | €0.001m | - | - | - |
| Amounts receivable and cash guarantees285/8 | - | - | - | - | - | €0.001m | - | - | - |
| Current assets29/58 | €2.9m | €3.6m | €3.6m | €3.7m | €3.9m | €4.9m | €4.9m | €4.4m | ▼ 11.7% |
| Stocks and contracts in progress3 | €1.4m | €1.6m | €1.8m | €2.1m | €2.5m | €1.6m | €1.5m | €1.5m | ▲ 3.9% |
| Stocks30/36 | - | - | - | €2.1m | €2.5m | €1.6m | €1.5m | €1.5m | ▲ 3.9% |
| Raw materials and consumables30/31 | - | - | - | - | - | €1.0m | - | - | - |
| Work in progress32 | - | - | - | - | - | €0.1m | - | - | - |
| Finished goods33 | - | - | - | - | - | €0.4m | - | - | - |
| Goods purchased for resale34 | - | - | - | - | - | €0.07m | - | - | - |
| Amounts receivable within one year40/41 | €0.6m | €0.8m | €0.8m | €0.7m | €0.5m | €0.5m | €0.6m | €0.9m | ▲ 46.6% |
| Trade receivables40 | - | - | - | €0.6m | €0.5m | €0.4m | €0.5m | €0.8m | ▲ 53.6% |
| Other amounts receivable41 | - | - | - | €0.1m | €0.07m | €0.09m | €0.07m | €0.07m | ▼ 5.2% |
| Current investments50/53 | €0.06m | €0.06m | €0.06m | €0.06m | €0 | €2.4m | €2.2m | €1.1m | ▼ 48.0% |
| Other investments51/53 | - | - | - | - | - | €2.4m | - | - | - |
| Cash at bank and in hand54/58 | €0.8m | €1.0m | €0.9m | €0.8m | €0.9m | €0.4m | €0.6m | €0.8m | ▲ 26.1% |
| Deferred charges and accrued income490/1 | - | - | - | €0.06m | €0.07m | €0.06m | €0.06m | €0.05m | ▼ 15.1% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €7.6m | €8.5m | €8.2m | €7.7m | €7.7m | €8.5m | €8.2m | €8.0m | ▼ 2.2% |
| Equity10/15 | €2.6m | €2.9m | €3.0m | €3.6m | €3.5m | €4.3m | €4.7m | €5.0m | ▲ 6.8% |
| Contributions10/11 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Capital10 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Issued capital100 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Reserves13 | €1.4m | €1.4m | €1.2m | €3.5m | €3.4m | €4.2m | €4.6m | €4.9m | ▲ 6.9% |
| Non-distributable reserves130/1 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Legal reserve130 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Tax-exempt reserves132 | - | - | - | €0 | - | - | - | - | - |
| Distributable reserves133 | - | - | - | €3.5m | €3.4m | €4.2m | €4.6m | €4.9m | ▲ 7.0% |
| Profit (loss) carried forward14 | €1.2m | €1.5m | €1.7m | €0 | €0 | - | €0 | €0 | - |
| Provisions and deferred taxes16 | €0.03m | €0.03m | €0.3m | €0.1m | €0.1m | €0.1m | €0.1m | €0.05m | ▼ 51.1% |
| Provisions for liabilities and charges160/5 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.05m | ▼ 51.1% |
| Environmental obligations163 | - | - | - | €0.1m | - | - | - | - | - |
| Other liabilities and charges164/5 | - | - | - | - | €0.1m | €0.1m | €0.1m | €0.05m | ▼ 51.1% |
| Amounts payable17/49 | €4.9m | €5.5m | €4.9m | €3.9m | €4.0m | €4.1m | €3.4m | €3.0m | ▼ 12.9% |
| Amounts payable after more than one year17 | €3.5m | €3.2m | €3.0m | €2.6m | €2.4m | €2.5m | €1.7m | €1.3m | ▼ 22.6% |
| Financial debts170/4 | - | - | - | €2.6m | €2.4m | €2.5m | €1.7m | €1.3m | ▼ 22.6% |
| Leasing and similar obligations172 | - | - | - | - | - | €1.0m | - | - | - |
| Credit institutions173 | - | - | - | - | - | €1.4m | - | - | - |
| Other loans174 | - | - | - | - | - | €0.1m | - | - | - |
| Amounts payable within one year42/48 | €1.3m | €2.3m | €1.8m | €1.3m | €1.6m | €1.6m | €1.7m | €1.6m | ▼ 4.6% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.4m | €0.4m | €0.7m | €0.7m | €0.4m | ▼ 49.8% |
| Financial debts43 | - | - | - | €0.2m | €0.6m | €0 | - | - | - |
| Credit institutions430/8 | - | - | - | €0.2m | €0.6m | €0 | - | - | - |
| Trade debts44 | €0.5m | €0.9m | €0.8m | €0.4m | €0.4m | €0.5m | €0.6m | €0.8m | ▲ 42.3% |
| Suppliers440/4 | - | - | - | €0.4m | €0.4m | €0.5m | €0.6m | €0.8m | ▲ 42.3% |
| Taxes, remuneration and social security45 | - | - | - | €0.2m | €0.2m | €0.3m | €0.3m | €0.4m | ▲ 13.2% |
| Taxes450/3 | - | - | - | €0.02m | €0.02m | €0.02m | €0.03m | €0.06m | ▲ 146% |
| Remuneration and social security454/9 | - | - | - | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | ▲ 2.8% |
| Other amounts payable47/48 | - | - | - | €0.08m | €0.03m | €0.1m | €0.05m | €0.05m | ▼ 8.8% |
| Accrued charges and deferred income492/3 | - | - | - | €0.01m | €0.01m | €0.02m | €0.03m | €0.05m | ▲ 59.4% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.3m | €0.3m | €0.09m | €0.7m | -€0.09m | €0.9m | €0.4m | €0.3m | ▼ 12.6% |
| + Depreciation and write-downs630 | €0.6m | €0.6m | €0.6m | €0.5m | €0.6m | €0.6m | €0.6m | €0.6m | ▲ 3.2% |
| Operating cash flow (approximation) | €0.9m | €0.9m | €0.7m | €1.2m | €0.5m | €1.5m | €1.0m | €1.0m | ▼ 3.1% |
| Investment in fixed assets (approximation) | - | -€0.8m | -€0.3m | €0.08m | -€0.4m | -€0.4m | -€0.3m | -€1.0m | ▼ 261% |
| Change in cash | - | €0.3m | -€0.1m | -€0.1m | €0.04m | -€0.5m | €0.3m | €0.2m | ▼ 38.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 39 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 24-07-2026 | 2026-00326840 |
| 31-12-2024 | abbreviated format | 22-07-2025 | 2025-00292769 |
| 31-12-2023 | full format | 06-08-2024 | 2024-00329927 |
| 31-12-2022 | abbreviated format | 18-07-2023 | 2023-00244366 |
| 31-12-2021 | abbreviated format | 27-06-2022 | 2022-20094132 |
| 31-12-2020 | abbreviated format | 09-07-2021 | 2021-32800484 |
| 31-12-2019 | abbreviated format | 17-08-2020 | 2020-41400035 |
| 31-12-2018 | abbreviated format | 28-06-2019 | 2019-23900404 |
| 31-12-2017 | abbreviated format | 25-06-2018 | 2018-21500540 |
| 31-12-2016 | abbreviated format | 10-07-2017 | 2017-28000213 |
Similar companies · same sector, comparable size
DEBAL COATINGS
BE 0415.109.718
Roeselare · equity €4,812,682
Dynaco Europe
BE 0439.752.567
Aalst · equity €4,779,091
OSTYN FACILITIES
BE 0458.025.288
Mouscron · equity €4,699,982
REWAH
BE 0455.818.737
Zandhoven · equity €5,332,802
DOTHEE
BE 0463.465.703
Assesse · equity €5,359,153
Of the 682 active companies whose main activity is manufacture of chemicals and chemical products (NACE 20300), figures are known for 444. 184 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2022 to 2025 · 9 entries · €39,612 awarded · €39,691 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | €21,606 | €21,973 |
| 2024 | 2 | -€17,252 | €7,382 |
| 2023 | 2 | -€242 | €2,836 |
| 2022 | 3 | €35,500 | €7,500 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.