Skip to content

SIBNA

Active
Private limited companyfounded 2007active for 19 yearsRue de la Ferme du Temple(VP) 7, 6280 Gerpinnes, BelgiumKBO/BCE: BE 0892.345.065
Summary

SIBNA has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €135,194 and a net result of €9,285. Equity is growing by about 9.3% per year across the filed financial years. Its solvency ranks better than 39% of 38,983 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (13 days) Filed on 13 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00405473.

Turnover
€80,285▲ 1.8%
2024 · €78,893
EBIT margin
12.9%▲ 20.1pp
2024 · -7.2%
Net result
€9,285
2024 · -€7,290
Working capital
-€94,444▲ 4.6%
2024 · -€99,033
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €10,394 after a loss of €5,659 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€80,285 2025 Operating result€10,394 2025 Net result€9,285 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€81,637€87,929▲ 7.7%€78,893▼ 10.3%€80,285▲ 1.8%
Operating result-€25,703--€2,549▲ 90.1%-€7,416▼ 191%€8,808€4,968▼ 43.6%€10,352▲ 108%-€5,659€10,394
Net result-€33,167--€7,303▲ 78.0%-€13,305below the sector's middle half▼ 82.2%€3,811within the sector's middle half€1,833below the sector's middle half▼ 51.9%€4,705within the sector's middle half▲ 157%-€7,290below the sector's middle half€9,285within the sector's middle half
EBIT margin6.1%11.8%▲ 5.7pp-7.2%▼ 18.9pp12.9%▲ 20.1pp
Equity-€29,715--€37,019▼ 24.6%-€50,324below the sector's middle half▼ 35.9%-€46,513below the sector's middle half▲ 7.6%-€44,680below the sector's middle half▲ 3.9%-€39,975below the sector's middle half▲ 10.5%€125,909within the sector's middle half€135,194within the sector's middle half▲ 7.4%
Total assets€551,562-€545,688▼ 1.1%€536,825within the sector's middle half▼ 1.6%€537,855within the sector's middle half▲ 0.2%€147,211within the sector's middle half▼ 72.6%€143,439within the sector's middle half▼ 2.6%€318,879within the sector's middle half▲ 122%€316,825within the sector's middle half▼ 0.6%
Debt€581,278-€582,707▲ 0.2%€587,148▲ 0.8%€584,368▼ 0.5%€191,891▼ 67.2%€183,415▼ 4.4%€192,970▲ 5.2%€181,631▼ 5.9%
Working capital-€254,658--€273,974▼ 7.6%-€294,048below the sector's middle half▼ 7.3%-€294,499below the sector's middle half▼ 0.2%-€63,524below the sector's middle half▲ 78.4%-€72,234below the sector's middle half▼ 13.7%-€99,033below the sector's middle half▼ 37.1%-€94,444below the sector's middle half▲ 4.6%
Solvency-5.4%--6.8%▼ 1.4pp-9.4%below the sector's middle half▼ 2.6pp-8.6%below the sector's middle half▲ 0.7pp-30.4%below the sector's middle half▼ 21.7pp-27.9%below the sector's middle half▲ 2.5pp39.5%within the sector's middle half▲ 67.4pp42.7%within the sector's middle half▲ 3.2pp
Current ratio0.04-0.02▼ 0.020.02below the sector's middle half▼ 0.010.04below the sector's middle half▲ 0.020.04below the sector's middle half▲ 0.010.01below the sector's middle half▼ 0.030.01below the sector's middle half▼ 0.010.01below the sector's middle half=
Return on assets (ROA)-6.0%--1.3%▲ 4.7pp-2.5%below the sector's middle half▼ 1.1pp0.7%within the sector's middle half▲ 3.2pp1.2%below the sector's middle half▲ 0.5pp3.3%within the sector's middle half▲ 2.0pp-2.3%below the sector's middle half▼ 5.6pp2.9%within the sector's middle half▲ 5.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €316,825
Fixed assets €315,909 ▼ 0.7%
Current assets €916 ▲ 50.9%
Equity and liabilities €316,825
Equity €135,194 ▲ 7.4%
Debt €181,631 ▼ 5.9%
Debt's share of the balance-sheet total falls from 60.5% to 57.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€12,757▲
2024 · -€2,808
Cash flow
€11,647▲
2024 · -€4,438
Debt to equity
1.34▼
2024 · 1.53
ROE
6.9%▲
2024 · -5.8%
Interest coverage
15.05▲
2024 · -1.72
Debt ≤ 1 year
€95,359▼
2024 · €99,640
Debt > 1 year
€86,272▼
2024 · €93,330
Income taxes
€262
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€318,879€316,825▼
Fixed assets21/28€318,272€315,909▼
Tangible fixed assets22/27€318,272€315,909▼
Land and buildings22€310,000€310,000=
Plant, machinery and equipment23€4,015€2,906▼
Furniture and vehicles24€4,257€3,003▼
Current assets29/58€607€916▲
Cash at bank and in hand54/58€607€916▲
Equity and liabilities
Total equity and liabilities10/49€318,879€316,825▼
Equity10/15€125,909€135,194▲
Contributions10/11€50,000€50,000=
Revaluation surpluses12€173,174€173,174=
Reserves13€8,000€8,000=
Distributable reserves133€8,000€8,000=
Profit (loss) carried forward14-€105,265-€95,980▲
Amounts payable17/49€192,970€181,631▼
Amounts payable after more than one year17€93,330€86,272▼
Financial debts170/4€93,330€86,272▼
Amounts payable within one year42/48€99,640€95,359▼
Current portion of amounts payable after more than one year42€15,003€7,058▼
Trade debts44€14,892€14,155▼
Suppliers440/4€14,892€14,155▼
Taxes, remuneration and social security45€526€386▼
Taxes450/3€526€386▼
Other amounts payable47/48€69,219€73,760▲
Income statement Code20242025
Turnover70€78,893€80,285▲
Goods, raw materials, services and sundry goods60/61€80,276€66,490▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,852€2,363▼
Other operating charges640/8€1,425€1,038▼
Non-recurring operating charges66A€0-
Gross operating margin9900-€1,383€13,795▲
Operating profit (loss)9901-€5,659€10,394▲
Financial charges65/66B€1,630€847▼
Recurring financial charges65€1,630€847▼
Profit (loss) for the period before taxes9903-€7,290€9,546▲
Income taxes67/77-€262
Profit (loss) for the period9904-€7,290€9,285▲
Profit (loss) for the period to be appropriated9905-€7,290€9,285▲
Appropriation of the result
Profit (loss) to be appropriated9906-€105,265-€95,980▲
Profit (loss) brought forward from the previous period14P-€97,975-€105,265▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70----€81,637€87,929€78,893€80,285▲ 1.8%
Goods, raw materials, services and sundry goods60/61----€73,413€71,531€80,276€66,490▼ 17.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,935€7,623€7,623€8,083€1,784€1,784€2,852€2,363▼ 17.1%
Other operating charges640/8---€2,237€1,472€4,262€1,425€1,038▼ 27.2%
Non-recurring operating charges66A------€0--
Gross operating margin9900-€17,547€7,340€5,999€19,128€8,224€16,398-€1,383€13,795-
Operating profit (loss)9901-€25,703-€2,549-€7,416€8,808€4,968€10,352-€5,659€10,394-
Recurring financial income75€12--------
Financial charges65/66B---€4,211€3,135€2,381€1,630€847▼ 48.0%
Recurring financial charges65€6,546€3,824€5,103€4,211€3,135€2,381€1,630€847▼ 48.0%
Profit (loss) for the period before taxes9903-€32,236-€6,373-€12,519€4,597€1,833€7,971-€7,290€9,546-
Income taxes67/77€930€930€786€786-€3,266-€262-
Profit (loss) for the period9904-€33,167-€7,303-€13,305€3,811€1,833€4,705-€7,290€9,285-
Profit (loss) for the period to be appropriated9905-€33,167-€7,303-€13,305€3,811€1,833€4,705-€7,290€9,285-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€551,562€545,688€536,825€537,855€147,211€143,439€318,879€316,825▼ 0.6%
Fixed assets21/28€540,150€539,414€531,790€526,007€144,223€142,439€318,272€315,909▼ 0.7%
Tangible fixed assets22/27€160,150€159,414€151,790€146,007€144,223€142,439€318,272€315,909▼ 0.7%
Land and buildings22---€136,826€136,826€136,826€310,000€310,000=
Plant, machinery and equipment23---€7,341€6,232€5,124€4,015€2,906▼ 27.6%
Furniture and vehicles24---€1,840€1,164€489€4,257€3,003▼ 29.5%
Financial fixed assets28€380,000€380,000€380,000€380,000-----
Current assets29/58€11,413€6,275€5,034€11,848€2,988€1,001€607€916▲ 50.9%
Amounts receivable within one year40/41€11,411€5,651€197€2,702€1,111----
Trade receivables40---€96-----
Other amounts receivable41---€2,606€1,111----
Cash at bank and in hand54/58€2€624€4,837€9,146€1,877€1,001€607€916▲ 50.9%
Equity and liabilities
Total equity and liabilities10/49€551,562€545,688€536,825€537,855€147,211€143,439€318,879€316,825▼ 0.6%
Equity10/15-€29,715-€37,019-€50,324-€46,513-€44,680-€39,975€125,909€135,194▲ 7.4%
Contributions10/11€50,000€50,000€50,000€50,000€50,000€50,000€50,000€50,000=
Capital10---€50,000€50,000----
Issued capital100---€80,000€80,000----
Uncalled capital101---€30,000€30,000----
Revaluation surpluses12------€173,174€173,174=
Reserves13€8,000€8,000€8,000€8,000€8,000€8,000€8,000€8,000=
Non-distributable reserves130/1---€8,000€8,000----
Legal reserve130---€8,000€8,000----
Distributable reserves133-----€8,000€8,000€8,000=
Profit (loss) carried forward14-€87,715-€95,019-€108,324-€104,513-€102,680-€97,975-€105,265-€95,980▲ 8.8%
Amounts payable17/49€581,278€582,707€587,148€584,368€191,891€183,415€192,970€181,631▼ 5.9%
Amounts payable after more than one year17€315,207€302,458€288,066€274,021€123,950€108,750€93,330€86,272▼ 7.6%
Financial debts170/4---€124,021€123,950€108,750€93,330€86,272▼ 7.6%
Other amounts payable178/9---€150,000-----
Amounts payable within one year42/48€266,071€280,249€299,082€306,347€66,512€73,235€99,640€95,359▼ 4.3%
Current portion of amounts payable after more than one year42---€28,927€14,892€15,200€15,003€7,058▼ 53.0%
Trade debts44€34,070€33,141€34,238€32,487€10,120€8,021€14,892€14,155▼ 5.0%
Suppliers440/4---€32,487€10,120€8,021€14,892€14,155▼ 5.0%
Taxes, remuneration and social security45---€1,233€989€3,043€526€386▼ 26.5%
Taxes450/3---€1,233€989€3,043€526€386▼ 26.5%
Other amounts payable47/48---€243,700€40,510€46,971€69,219€73,760▲ 6.6%
Accrued charges and deferred income492/3---€4,000€1,430€1,430---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€33,167-€7,303-€13,305€3,811€1,833€4,705-€7,290€9,285-
+ Depreciation and write-downs630€6,935€7,623€7,623€8,083€1,784€1,784€2,852€2,363▼ 17.1%
Operating cash flow (approximation)-€26,232€320-€5,682€11,894€3,617€6,489-€4,438€11,647-
Investment in fixed assets (approximation)--€6,887€0-€2,300€380,000€0-€178,685€0-
Change in cash-€622€4,214€4,309-€7,269-€876-€394€309-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 13-08-2026 2026-00405473
31-12-2024 micro format 24-07-2025 2025-00333195
31-12-2023 micro format 20-09-2024 2024-00477855
31-12-2022 micro format 20-09-2023 2023-00454717
31-12-2021 full format 26-02-2023 2023-00035392
31-12-2020 full format 28-07-2021 2021-41900422
31-12-2019 full format 07-10-2020 2020-59500387
31-12-2018 full format 21-10-2019 2019-70900206
31-12-2017 full format 27-09-2018 2018-66500254
31-12-2016 full format 09-08-2017 2017-42400472

Show all 18 filings

Similar companies · same sector, comparable size

Of the 5,722 active companies whose main activity is activities of head offices (NACE 70100), figures are known for 3,649. 2,463 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.