SHOOT (0465.523.685), Inactive: financials and annual accounts

SHOOT

KBO/BCE: BE 0465.523.685

Line	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	14,916	21,715	78,165	892,606	1.1m	897,973	1.1m	1.2m	1.1m	941,999	697,481	605,639	554,092	860,724	686,304	667,209	379,844
`21/28`	162	162	20,223	569,019	697,211	573,895	552,979	598,839	657,130	525,211	284,151	342,733	241,659	477,740	326,475	386,800	175,428
`21`	-	-	1,307	35,150	27,110	15,061	27,052	37,036	49,498	61,960	12,499	14,498	5,999	18,517	8,000	9,000	-
`22/27`	-	-	18,754	533,707	669,939	539,792	507,015	542,891	588,720	463,089	271,490	328,073	235,498	459,061	318,313	375,228	172,816
`23`	-	-	1,158	31,274	39,318	21,648	446	678	1,062	1,789	1,228	2,072	8,185	13,218	19,281	31,187	13,913
`24`	-	-	-	65,397	92,260	121,953	124,803	115,155	122,865	77,483	49,158	50,696	42,344	123,119	38,897	43,482	20,779
`26`	-	-	17,596	437,036	538,360	396,191	381,766	427,058	464,793	383,817	221,104	275,305	184,969	322,724	260,135	300,559	138,124
`28`	162	162	162	162	162	19,043	18,912	18,912	18,912	162	162	162	162	162	162	2,572	2,612
`29/58`	14,754	21,553	57,942	323,586	357,795	324,078	571,395	612,670	409,524	416,788	413,330	262,906	312,433	382,984	359,829	280,409	204,416
`3`	-	-	-	17,216	18,188	20,799	21,921	31,044	28,846	17,117	18,262	16,091	22,353	24,058	22,818	12,067	6,935
`30/36`	-	-	-	17,216	18,188	20,799	21,921	31,044	28,846	17,117	18,262	16,091	22,353	24,058	22,818	12,067	6,935
`40/41`	5,524	6,085	35,416	70,408	6,480	9,940	1,240	1,818	6,070	27,522	3,119	15,847	16,479	30,826	10,581	7,604	11,908
`40`	1,903	2,155	10,075	348	5,922	8,813	1,207	1,803	3,011	3,398	3,119	750	1,038	2,595	553	2,632	11,208
`41`	3,621	3,930	25,341	70,060	559	1,127	33	15	3,059	24,124	-	15,097	15,441	28,231	10,028	4,972	700
`50/53`	-	-	-	1,391	34,032	118,977	211,335	161,195	160,954	30,338	160,736	15,041	74,017	145,801	153,744	141,053	110,019
`54/58`	9,230	15,468	21,565	216,294	283,680	167,201	311,535	405,250	186,047	318,918	217,316	205,759	189,247	160,437	148,809	111,209	70,287
`490/1`	-	-	961	18,277	15,415	7,162	25,364	13,363	27,607	22,893	13,897	10,168	10,337	21,862	23,877	8,476	5,267
Balance sheet: equity and liabilities
`10/49`	14,916	21,715	78,165	892,606	1.1m	897,973	1.1m	1.2m	1.1m	941,999	697,481	605,639	554,092	860,724	686,304	667,209	379,844
`10/15`	-1.1m	-1.1m	-1.1m	100,862	108,633	238,086	215,303	143,477	95,894	93,320	71,330	48,963	-992	119,968	104,460	129,911	101,671
`10/11`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	61,973
`100`	-	-	-	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	61,973
`13`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	7,321	7,321	7,321	20,412	19,184	17,517
`130/1`	6,200	6,200	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,127	6,127	6,127	5,412	4,184	2,517
`1311`	6,200	6,200	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	-	-	-	-	-	-	-	-	-	-	-	1,194	1,194	1,194	15,000	15,000	15,000
`14`	-1.2m	-1.2m	-1.2m	-17,079	40,433	169,886	147,103	75,277	27,694	25,120	3,130	-20,358	-70,313	50,647	22,048	48,727	22,181
`15`	14,923	26,529	38,135	49,742	-	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	1.1m	1.1m	1.2m	791,744	946,374	659,888	909,071	1.1m	970,760	848,679	626,151	556,676	555,084	740,756	581,844	537,298	278,173
`17`	-	17,843	48,891	101,591	153,637	-	63,702	136,563	196,496	157,878	52,866	72,371	27,750	97,500	185,826	292,045	121,555
`170/4`	-	17,843	48,891	101,591	153,637	-	63,702	136,563	196,496	157,878	52,866	72,371	27,750	97,500	185,826	292,045	121,555
`42/48`	1.1m	1.1m	1.1m	685,675	792,737	659,888	845,369	931,469	774,264	690,584	572,212	483,403	522,897	641,748	394,310	243,305	155,181
`42`	17,843	53,086	74,319	52,046	51,400	75,372	61,796	59,933	79,535	78,495	21,090	52,455	77,290	95,478	90,587	63,530	34,474
`43`	-	-	-	-	-	-	-	-	-	-	-	50,000	-	-	-	-	-
`439`	-	-	-	-	-	-	-	-	-	-	-	50,000	-	-	-	-	-
`44`	307,553	284,844	440,503	536,560	635,828	436,529	374,255	673,432	600,103	500,287	342,482	316,803	379,413	477,297	239,835	136,707	89,622
`440/4`	307,553	284,844	440,503	536,560	635,828	436,529	374,255	673,432	600,103	500,287	342,482	316,803	379,413	477,297	239,835	136,707	89,622
`45`	-	2,398	17,089	97,069	105,509	147,987	209,318	148,080	94,626	58,874	108,604	64,109	66,158	68,973	63,888	43,068	31,085
`450/3`	-	437	437	730	6,401	45,474	101,903	68,360	2,970	4	43,562	4,334	6,114	5,558	1,403	8,153	9,282
`454/9`	-	1,961	16,653	96,338	99,108	102,513	107,415	79,720	91,656	58,870	65,042	59,775	60,044	63,415	62,485	34,915	21,803
`47/48`	813,672	775,340	603,361	-	-	-	200,000	50,024	-	52,928	100,036	36	36	-	-	-	-
`492/3`	4,473	4,475	4,477	4,478	-	-	-	-	-	217	1,073	902	4,437	1,508	1,708	1,948	1,437
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,426	-	-
`9900`	2,879	143,143	-98,985	1.1m	1.0m	1.2m	1.3m	1.0m	868,670	775,297	794,600	659,323	642,113	633,002	642,010	420,005	277,355
`62`	976	55,363	516,676	961,480	940,283	888,366	775,983	703,005	698,988	560,496	536,797	495,269	477,710	485,681	478,894	288,707	177,706
`630`	-	-	5,008	150,194	155,800	116,222	133,710	126,997	118,256	82,529	78,325	80,942	98,717	96,779	68,689	66,535	32,120
`640/8`	1,258	80,169	574,681	12,223	14,214	15,550	12,936	12,946	20,904	8,037	8,763	19,783	15,975	13,348	40,015	6,799	860
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	160,312	-	-	-	-
`9901`	646	7,612	-1.2m	-44,778	-96,395	133,684	382,247	179,581	30,522	124,235	170,715	63,329	49,711	37,194	54,412	57,964	66,669
`75/76B`	11,660	11,659	11,621	8,406	97	474	466	336	879	1,790	890	541	1,325	4,497	7,176	2,665	1,297
`75`	11,660	11,659	11,621	8,406	97	474	466	336	879	1,790	890	541	1,325	4,497	7,176	2,665	1,297
`65/66B`	13,053	13,478	15,549	20,460	31,870	24,194	22,799	23,114	26,543	12,295	13,802	13,915	11,684	19,415	26,280	19,540	12,577
`65`	13,053	13,478	15,549	20,460	31,870	24,194	22,799	23,114	26,543	12,295	13,802	13,915	11,684	19,415	26,280	19,540	12,577
`9903`	-747	5,793	-1.2m	-56,832	-128,168	109,965	359,914	156,803	4,858	113,730	157,803	49,955	-120,960	22,276	36,734	41,089	55,389
`67/77`	-	-17	453	680	1,285	87,182	88,088	59,220	2,284	41,740	35,436	-	-	6,768	12,186	12,876	12,408
`9904`	-747	5,809	-1.2m	-57,512	-129,453	22,783	271,826	97,583	2,574	71,990	122,367	49,955	-120,960	15,508	24,548	28,213	42,981
`789`	-	-	-	-	-	-	-	-	-	-	1,194	-	-	15,000	-	-	-
`689`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,194	-	-	15,000
`9905`	-747	5,809	-1.2m	-57,512	-129,453	22,783	271,826	97,583	2,574	71,990	123,561	49,955	-120,960	29,314	24,548	28,213	27,981
Appropriation of the result
`9906`	-1.2m	-1.2m	-1.2m	-17,079	40,433	169,886	347,103	125,277	27,694	75,120	103,203	-20,358	-70,313	51,362	73,275	50,394	23,350
`14P`	-1.2m	-1.2m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	73	-	-	715	1,227	1,667	1,169
`6920`	-	-	-	-	-	-	-	-	-	-	73	-	-	715	1,227	1,667	1,169
`694/7`	-	-	-	-	-	-	200,000	50,000	-	50,000	100,000	-	-	-	50,000	-	-
`694`	-	-	-	-	-	-	200,000	50,000	-	50,000	100,000	-	-	-	50,000	-	-
Social balance sheet
`9087`	-	-	18.2	22.5	22.9	21.8	21	18.2	18.2	14.1	14	14.4	14.9	15.5	16.5	11.4	6.8
Hours worked`1013`	-	-	9,652	39,550	38,405	34,410	35,040	32,874	32,875	24,457	24,746	24,647	24,315	26,024	28,273	18,452	8,712
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2022	full format	09-06-2023	2023-00119522	PDF
31-12-2021	full format	24-08-2022	2022-20319847	PDF
31-12-2020	full format	05-08-2021	2021-46200345	PDF
31-12-2019	full format	30-07-2020	2020-37000547	PDF
31-12-2018	full format	06-08-2019	2019-44800206	PDF
31-12-2017	full format	30-08-2018	2018-58300329	PDF
31-12-2016	full format	28-08-2017	2017-47800596	PDF
31-12-2015	full format	27-07-2016	2016-35400456	PDF
31-12-2014	full format	27-07-2015	2015-34100071	PDF
31-12-2013	full format	18-07-2014	2014-31300294	PDF
31-12-2012	full format	19-07-2013	2013-31900173	PDF
31-12-2011	full format	30-07-2012	2012-34800142	PDF
31-12-2010	full format	29-08-2011	2011-44000129	PDF
31-12-2009	full format	29-07-2010	2010-35100382	PDF
31-12-2008	full format	26-08-2009	2009-62400192	PDF
31-12-2007	full format	01-08-2008	2008-51100003	PDF
31-12-2006	full format	29-08-2007	2007-62600344	PDF
31-12-2005	full format	25-08-2006	2006-67300148	PDF
31-12-2004	full format	19-09-2005	2005-68701148	PDF
31-12-2003	full format	03-09-2004	2004-62805109	PDF
31-12-2002	full format	23-07-2003	2003-48405143	PDF
31-12-2001	full format	04-10-2002	2002-62801694	PDF
31-12-2000	full format	18-07-2001	2001-39600500	PDF
31-12-1999	full format	16-08-2000	2000-51401277	PDF

2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	-	-1.2m	105,416	59,405	249,906	515,957	306,578	148,778	206,764	249,040	144,271	148,428	133,973	123,101	124,499	98,789
-	-	-1.2m	92,682	26,347	139,005	405,536	224,580	120,830	154,519	200,692	130,897	-22,243	112,287	93,237	94,748	75,101
-	-	14,230	22,002	297,997	144,309	87,850	68,706	250,175	327,589	19,743	182,014	22,948	248,044	10,774	277,947	4,936
-6,237	-6,098	-194,728	-67,386	116,479	-144,334	-93,715	219,203	-132,871	101,602	11,557	16,512	28,810	11,628	37,600	40,922	-
-1.1m	-1.1m	-1.1m	-362,088	-434,942	-335,810	-273,974	-318,799	-364,740	-273,796	-158,882	-220,497	-210,464	-258,764	-34,481	37,104	49,235
-	-	-	11.3%	10.3%	26.5%	19.1%	11.8%	9.0%	9.9%	10.2%	8.1%	-0.2%	13.9%	15.2%	19.5%	26.8%
0.01	0.02	0.05	0.47	0.45	0.49	0.68	0.66	0.53	0.60	0.72	0.54	0.60	0.60	0.91	1.15	1.32
0.01	0.02	0.05	0.45	0.43	0.46	0.65	0.62	0.49	0.58	0.69	0.51	0.55	0.56	0.85	1.10	1.27
-	-	-	7.85	8.71	2.77	4.22	7.44	10.12	9.09	8.78	11.37	-	6.17	5.57	4.14	2.74
-	-	-	-57.0%	-119.2%	9.6%	126.3%	68.0%	2.7%	77.1%	171.6%	102.0%	-	12.9%	23.5%	21.7%	42.3%
-5.0%	26.8%	-	-6.4%	-12.3%	2.5%	24.2%	8.1%	0.2%	7.6%	17.5%	8.2%	-21.8%	1.8%	3.6%	4.2%	11.3%

SHOOT

Annual accounts 2022

Balance sheet

in €m

in euro

Staff

Filed annual accounts

Filings

Key figures and ratios

Insights on SHOOT

Annual accounts 2022

Balance sheet

Change in equityin €m

Change in cashin euro

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Insights on SHOOT

in €m

in euro