SHIPKA
Annual accounts 2023
micro format, filed on 04-07-2024, 27 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €12,000. Estimated: probably between €5,400 and €28,000.
Balance sheet
balance sheet total €5,650 on 31-12-2023in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
5,650 | 4,155 | 15,443 | 20,361 | 21,216 | 38,053 | 43,220 | 51,837 | 51,863 | 23,208 | 20,058 | 11,149 | 12,370 | 13,024 | 12,196 | 19,951 | 35,017 | 44,032 | |
21/28 |
50 | 50 | 50 | 50 | 50 | 5,684 | 11,319 | 16,953 | 22,588 | 50 | 50 | 50 | 243 | 436 | 630 | 4,748 | 9,671 | 14,668 | |
22/27 |
- | - | - | - | - | 5,634 | 11,269 | 16,903 | 22,538 | - | - | - | 193 | 386 | 580 | 4,698 | 9,621 | 14,618 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | 193 | 386 | 580 | - | - | - | |
24 |
- | - | - | - | - | 5,634 | 11,269 | 16,903 | 22,538 | - | - | - | - | - | - | 4,698 | 9,621 | 14,618 | |
28 |
50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |
29/58 |
5,600 | 4,105 | 15,393 | 20,311 | 21,166 | 32,368 | 31,901 | 34,884 | 29,275 | 23,158 | 20,008 | 11,099 | 12,127 | 12,588 | 11,567 | 15,203 | 25,345 | 29,365 | |
40/41 |
1,489 | - | - | 0 | 600 | 2,016 | 963 | 3,747 | 2,106 | 2,376 | 802 | 710 | - | 1,597 | 152 | 2,110 | 4,010 | 577 | |
40 |
1,489 | - | - | 0 | 600 | 2,016 | 963 | 3,747 | 2,106 | 1,958 | - | - | - | 1,018 | - | 2,042 | 3,925 | - | |
41 |
- | - | - | - | - | - | - | - | - | 418 | 802 | 710 | - | 579 | 152 | 67 | 85 | 577 | |
54/58 |
4,003 | 4,002 | 15,293 | 20,210 | 20,566 | 30,353 | 30,938 | 31,137 | 27,169 | 20,497 | 18,942 | 9,966 | 11,787 | 10,283 | 10,830 | 12,576 | 20,904 | 28,350 | |
490/1 |
108 | 103 | 100 | 102 | - | - | - | - | - | 285 | 264 | 423 | 340 | 708 | 584 | 517 | 432 | 438 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
5,650 | 4,155 | 15,443 | 20,361 | 21,216 | 38,053 | 43,220 | 51,837 | 51,863 | 23,208 | 20,058 | 11,149 | 12,370 | 13,024 | 12,196 | 19,951 | 35,017 | 44,032 | |
10/15 |
-54,086 | -55,088 | -48,274 | -43,914 | -45,529 | -33,162 | -33,315 | -29,947 | -31,573 | -32,594 | -33,266 | -37,333 | -34,700 | -28,669 | -27,921 | -19,446 | -7,619 | 967 | |
10/11 |
17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 17,600 | 13,100 | |
100 |
- | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | 992 | 992 | 992 | 992 | 992 | 992 | 992 | 992 | 992 | 992 | 992 | 992 | 992 | 5,492 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 3,866 | 3,866 | 3,866 | 3,866 | 3,866 | 3,866 | 3,866 | 3,866 | 3,866 | 3,866 | 3,866 | 3,866 | 3,866 | 3,866 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | - | - | 0 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | |
14 |
-73,545 | -74,548 | -67,733 | -63,373 | -66,995 | -54,628 | -54,780 | -51,413 | -53,039 | -54,060 | -54,731 | -58,799 | -56,166 | -50,135 | -49,387 | -40,911 | -29,085 | -15,999 | |
17/49 |
59,736 | 59,244 | 63,717 | 64,275 | 66,745 | 71,215 | 76,534 | 81,784 | 83,436 | 55,802 | 53,324 | 48,482 | 47,070 | 41,693 | 40,117 | 39,397 | 42,636 | 43,065 | |
42/48 |
59,166 | 58,704 | 63,717 | 64,275 | 66,745 | 71,215 | 76,534 | 81,784 | 83,436 | 55,802 | 53,324 | 48,418 | 47,000 | 41,693 | 40,117 | 39,256 | 42,636 | 43,065 | |
43 |
7 | 190 | 0 | 50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | 0 | 50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
439 |
7 | 190 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
32 | 108 | 1,128 | 185 | 125 | 148 | 144 | 134 | 71 | 562 | 818 | 69 | 1,587 | 701 | 159 | 340 | 2,526 | 1,097 | |
440/4 |
32 | 108 | 1,128 | 185 | 125 | 148 | 144 | 134 | 71 | 562 | 818 | 69 | 1,587 | 701 | 159 | 340 | 2,526 | 1,097 | |
45 |
314 | 296 | 291 | 314 | 335 | 355 | 175 | - | - | 97 | 414 | - | 1,501 | 670 | 323 | 1,359 | 315 | 8 | |
450/3 |
314 | 296 | 291 | 314 | 335 | 355 | 175 | - | - | 97 | 414 | - | 1,501 | 670 | 323 | 1,359 | 315 | 8 | |
47/48 |
58,814 | 58,111 | 62,298 | 63,725 | 66,286 | 70,712 | 76,216 | 81,651 | 83,366 | 55,143 | 52,092 | 48,349 | 43,912 | 40,322 | 39,636 | 37,558 | 39,795 | 41,961 | |
492/3 |
570 | 540 | - | - | - | - | - | - | - | - | - | 64 | 70 | - | - | 140 | - | - | |
| Income statement | |||||||||||||||||||
9900 |
1,558 | -6,218 | -3,841 | 1,872 | -6,185 | 6,462 | 2,916 | 7,709 | 7,427 | 982 | 4,818 | -1,839 | -5,223 | 1,742 | -1,043 | -4,603 | -5,725 | 2,179 | |
630 |
- | - | - | 0 | 5,634 | 5,634 | 5,634 | 5,634 | 5,634 | - | - | 193 | 193 | 193 | 4,892 | 4,923 | 4,996 | 5,188 | |
640/8 |
271 | 323 | 245 | 0 | 294 | 396 | 378 | 382 | 725 | 263 | 614 | 424 | 442 | 613 | 629 | 528 | 639 | 1,307 | |
9901 |
1,287 | -6,540 | -4,086 | 1,872 | -12,113 | 431 | -3,097 | 1,693 | 1,068 | 719 | 4,204 | -2,457 | -5,858 | 936 | -6,564 | -10,054 | -11,361 | -4,316 | |
75/76B |
0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 5 | 6 | 5 | 39 | 11 | 11 | 188 | 448 | 574 | 281 | |
75 |
0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 5 | 6 | 5 | 39 | 11 | 11 | 188 | 448 | 574 | 281 | |
65/66B |
120 | 125 | 128 | 112 | 100 | 99 | 96 | 69 | 52 | 53 | 44 | 216 | 183 | 1,693 | 2,100 | 2,220 | 2,299 | 2,211 | |
65 |
120 | 125 | 128 | 112 | 100 | 99 | 96 | 69 | 52 | 53 | 44 | 216 | 183 | 1,693 | 2,100 | 2,220 | 2,299 | 2,211 | |
9903 |
1,167 | -6,665 | -4,214 | 1,761 | -12,212 | 333 | -3,193 | 1,627 | 1,020 | 672 | 4,164 | -2,633 | -6,029 | -746 | -8,476 | -11,826 | -13,086 | -6,246 | |
67/77 |
164 | 149 | 146 | 145 | 155 | 180 | 175 | - | - | 0 | 97 | - | 2 | 2 | - | - | - | -14 | |
9904 |
1,002 | -6,815 | -4,360 | 1,616 | -12,367 | 153 | -3,368 | 1,627 | 1,020 | 672 | 4,067 | -2,633 | -6,031 | -748 | -8,476 | -11,826 | -13,086 | -6,231 | |
9905 |
1,002 | -6,815 | -4,360 | 1,616 | -12,367 | 153 | -3,368 | 1,627 | 1,020 | 672 | 4,067 | -2,633 | -6,031 | -748 | -8,476 | -11,826 | -13,086 | -6,231 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-73,545 | -74,548 | -67,733 | -65,379 | -66,995 | -54,628 | -54,780 | -51,413 | -53,039 | -54,060 | -54,731 | -58,799 | -56,166 | -50,135 | -49,387 | -40,911 | -29,085 | -15,999 | |
14P |
-74,548 | -67,733 | -63,373 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 0 | 2,007 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 04-07-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 04-07-2024 | 2024-00234331 | |
| 31-12-2022 | micro format | 03-07-2023 | 2023-00209039 | |
| 31-12-2021 | micro format | 07-07-2022 | 2022-20155111 | |
| 31-12-2020 | micro format | 17-05-2021 | 2021-14300262 | |
| 31-12-2019 | micro format | 09-07-2020 | 2020-27900560 | |
| 31-12-2018 | micro format | 10-05-2019 | 2019-12800041 | |
| 31-12-2017 | micro format | 20-06-2018 | 2018-21200243 | |
| 31-12-2016 | abbreviated format | 02-06-2017 | 2017-14400476 | |
| 31-12-2015 | abbreviated format | 17-05-2016 | 2016-12200038 | |
| 31-12-2014 | abbreviated format | 12-06-2015 | 2015-16500577 | |
| 31-12-2013 | abbreviated format | 13-05-2014 | 2014-11800519 | |
| 31-12-2012 | abbreviated format | 02-07-2013 | 2013-26100059 | |
| 31-12-2011 | abbreviated format | 11-06-2012 | 2012-16300373 | |
| 31-12-2010 | abbreviated format | 10-06-2011 | 2011-16000314 | |
| 31-12-2009 | abbreviated format | 15-07-2010 | 2010-30400248 | |
| 31-12-2008 | abbreviated format | 03-07-2009 | 2009-37500256 | |
| 31-12-2007 | abbreviated format | 03-07-2008 | 2008-34700281 | |
| 31-12-2006 | abbreviated format | 30-08-2007 | 2007-65600206 | |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-73503428 | |
| 31-12-2004 | abbreviated format | 14-06-2005 | 2005-25301081 | |
| 31-12-2003 | abbreviated format | 15-06-2004 | 2004-25000096 | |
| 31-12-2002 | abbreviated format | 27-05-2003 | 2003-16804865 | |
| 31-12-2001 | abbreviated format | 21-06-2002 | 2002-24803514 | |
| 31-12-2000 | abbreviated format | 24-07-2001 | 2001-41204390 | |
| 31-12-1999 | abbreviated format | 03-07-2000 | 2000-35104218 | |
| 31-12-1998 | abbreviated format | 26-08-1999 | 1999-42602510 | |
| 31-12-1997 | abbreviated format | 19-06-1998 | 1998-19403116 | |
| 31-12-1996 | abbreviated format | 10-06-1997 | 1997-13402232 | |
| 31-12-1995 | abbreviated format | 11-06-1996 | 1996-14604934 | |
| 31-12-1994 | abbreviated format | 30-06-1995 | 1995-33002101 | |
| 31-12-1993 | abbreviated format | 15-09-1994 | 1994-39700944 | |
| 31-12-1992 | abbreviated format | 23-07-1993 | 1993-28300925 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | 1,872 | -6,479 | 6,065 | 2,537 | 7,328 | 6,702 | - | - | -2,263 | -5,664 | 1,129 | -1,672 | -5,131 | -6,365 | 872 | ||
| - | - | - | 1,616 | -6,733 | 5,787 | 2,267 | 7,261 | 6,655 | - | - | -2,440 | -5,838 | -554 | -3,584 | -6,903 | -8,090 | -1,043 | ||
| - | - | - | 0 | 0 | 0 | 0 | 0 | 28,172 | - | - | 0 | 0 | 0 | 773 | 0 | 0 | 1,350 | ||
| 1 | -11,291 | -4,916 | -356 | -9,787 | -585 | -200 | 3,968 | 6,672 | 1,555 | 8,976 | -1,821 | 1,503 | -547 | -1,746 | -8,328 | -7,446 | - | ||
| -53,566 | -54,598 | -48,324 | -43,964 | -45,579 | -38,846 | -44,633 | -46,900 | -54,161 | -32,644 | -33,316 | -37,319 | -34,873 | -29,105 | -28,551 | -24,054 | -17,291 | -13,701 | ||
| -957.2% | - | -312.6% | -215.7% | -214.6% | -87.1% | -77.1% | -57.8% | -60.9% | -140.4% | -165.8% | -334.9% | -280.5% | -220.1% | -228.9% | -97.5% | -21.8% | 2.2% | ||
| 0.09 | - | 0.24 | 0.32 | 0.32 | 0.45 | 0.42 | 0.43 | 0.35 | 0.42 | 0.38 | 0.23 | 0.26 | 0.30 | 0.29 | 0.39 | 0.59 | 0.68 | ||
| 17.7% | - | -28.2% | 7.9% | -58.3% | 0.4% | -7.8% | 3.1% | 2.0% | 2.9% | 20.3% | -23.6% | -48.8% | -5.7% | -69.5% | -59.3% | -37.4% | -14.2% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on SHIPKA
The operating result for 2023 is a profit of €1,287, after a loss of €6,540 in 2022. It is the highest result since 2020.
Equity is negative. Debt (€59,736) exceeds the balance-sheet total (€5,650).