Skip to content

SHIFT SERVICES

Active
Private limited companyfounded 2008active for 18 yearsKellestraat 28, 1200 Sint-Lambrechts-Woluwe, BelgiumKBO/BCE: BE 0895.478.165
Summary

SHIFT SERVICES has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€4,752) and a net result of €4,968. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 15% of 1,672 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, full format

2025 annual accounts filed late (18 days) Filed on 18 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00408285.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€4,968
2024 · -€29,124
Working capital
-€2,815▲ 41.9%
2024 · -€4,845
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €8,239 in 2025 against €29,638 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,239 2025 Net result€4,968 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€90,251-€86,828▼ 3.8%€147,210▲ 69.5%€137,960▼ 6.3%€125,483▼ 9.0%€16,105▼ 87.2%-€29,638-€8,239▲ 72.2%
Net result€58,548-€55,127▼ 5.8%€110,981above the sector's middle half▲ 101%€103,934above the sector's middle half▼ 6.3%€92,186within the sector's middle half▼ 11.3%€11,104within the sector's middle half▼ 88.0%-€29,124below the sector's middle half€4,968within the sector's middle half
Equity€8,072-€18,199▲ 125%€9,180below the sector's middle half▼ 49.6%€13,114below the sector's middle half▲ 42.9%€8,300below the sector's middle half▼ 36.7%€19,404below the sector's middle half▲ 134%-€9,720below the sector's middle half-€4,752below the sector's middle half▲ 51.1%
Total assets€311,429-€318,524▲ 2.3%€337,833above the sector's middle half▲ 6.1%€262,783within the sector's middle half▼ 22.2%€271,048within the sector's middle half▲ 3.1%€172,045within the sector's middle half▼ 36.5%€88,578within the sector's middle half▼ 48.5%€86,045below the sector's middle half▼ 2.9%
Debt€303,358-€300,326▼ 1.0%€328,653▲ 9.4%€249,669▼ 24.0%€262,748▲ 5.2%€152,641▼ 41.9%€98,298▼ 35.6%€90,798▼ 7.6%
Working capital-€16,391--€173▲ 98.9%-€5,123below the sector's middle half▼ 2,857%€10,149below the sector's middle half€6,414below the sector's middle half▼ 36.8%€14,639within the sector's middle half▲ 128%-€4,845below the sector's middle half-€2,815within the sector's middle half▲ 41.9%
Solvency2.6%-5.7%▲ 3.1pp2.7%below the sector's middle half▼ 3.0pp5.0%below the sector's middle half▲ 2.3pp3.1%below the sector's middle half▼ 1.9pp11.3%below the sector's middle half▲ 8.2pp-11.0%below the sector's middle half▼ 22.3pp-5.5%below the sector's middle half▲ 5.5pp
Current ratio0.87-1.00▲ 0.130.97below the sector's middle half▼ 0.021.08below the sector's middle half▲ 0.101.04below the sector's middle half▼ 0.041.21below the sector's middle half▲ 0.170.84below the sector's middle half▼ 0.370.93below the sector's middle half▲ 0.09
Return on assets (ROA)18.8%-17.3%▼ 1.5pp32.9%above the sector's middle half▲ 15.5pp39.6%above the sector's middle half▲ 6.7pp34.0%above the sector's middle half▼ 5.5pp6.5%within the sector's middle half▼ 27.6pp-32.9%below the sector's middle half▼ 39.3pp5.8%within the sector's middle half▲ 38.7pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €86,045
Fixed assets €51,239 ▼ 19.0%
Current assets €34,806 ▲ 37.3%
Equity and liabilities
Equity-€4,752
Debt€90,798
Equity is negative: debt (€90,798) exceeds the balance-sheet total (€86,045).
Key figures and ratios
2025 value · change against 2024
EBITDA
€3,746▲
2024 · -€15,925
Cash flow
€16,952▲
2024 · -€15,411
Interest coverage
2.43▲
2024 · -5.84
Debt ≤ 1 year
€37,621▲
2024 · €30,199
Debt > 1 year
€53,177▼
2024 · €68,100
Income taxes
€307▼
2024 · €10,017
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,632 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 91.9% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
2.9% went bankrupt
4.8% stopped otherwise
91.9% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,632 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€88,578€86,045▼
Fixed assets21/28€63,224€51,239▼
Tangible fixed assets22/27€63,224€51,239▼
Land and buildings22€63,224€51,239▼
Current assets29/58€25,354€34,806▲
Amounts receivable within one year40/41€17,460€12,707▼
Trade receivables40€9,084€9,084=
Other amounts receivable41€8,376€3,623▼
Cash at bank and in hand54/58€3,337€18,844▲
Deferred charges and accrued income490/1€4,556€3,255▼
Equity and liabilities
Total equity and liabilities10/49€88,578€86,045▼
Equity10/15-€9,720-€4,752▲
Contributions10/11€6,200€6,200=
Capital10€6,200€6,200=
Issued capital100€18,600€18,600=
Uncalled capital101€12,400€12,400=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Profit (loss) carried forward14-€17,780-€12,812▲
Amounts payable17/49€98,298€90,798▼
Amounts payable after more than one year17€68,100€53,177▼
Financial debts170/4€68,100€53,177▼
Amounts payable within one year42/48€30,199€37,621▲
Current portion of amounts payable after more than one year42€14,923€14,454▼
Trade debts44€15,276€14,788▼
Suppliers440/4€15,276€14,788▼
Other amounts payable47/48-€8,379
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,713€11,985▼
Other operating charges640/8€2,872€867▼
Gross operating margin9900-€13,053€4,613▲
Operating profit (loss)9901-€29,638-€8,239▲
Financial income75/76B€13,259€15,054▲
Recurring financial income75€13,259€15,054▲
Non-recurring financial income76B€13,259€15,054▲
Financial charges65/66B€2,729€1,540▼
Recurring financial charges65€2,729€1,540▼
Profit (loss) for the period before taxes9903-€19,107€5,275▲
Income taxes67/77€10,017€307▼
Profit (loss) for the period9904-€29,124€4,968▲
Profit (loss) for the period to be appropriated9905-€29,124€4,968▲
Appropriation of the result
Profit (loss) to be appropriated9906-€17,780-€12,812▲
Profit (loss) brought forward from the previous period14P€11,344-€17,780▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€23,740---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,686€43,324€26,715€29,098€16,002€14,199€13,713€11,985▼ 12.6%
Other operating charges640/8---€4,050€944€3,708€2,872€867▼ 69.8%
Gross operating margin9900€135,325€131,787€175,149€171,108€142,429€34,011-€13,053€4,613-
Operating profit (loss)9901€90,251€86,828€147,210€137,960€125,483€16,105-€29,638-€8,239▲ 72.2%
Financial income75/76B---€0€0€0€13,259€15,054▲ 13.5%
Recurring financial income75€9€6€2€0€0€0€13,259€15,054▲ 13.5%
Non-recurring financial income76B------€13,259€15,054▲ 13.5%
Financial charges65/66B---€2,976€2,769€2,302€2,729€1,540▼ 43.6%
Recurring financial charges65€3,764€4,157€3,166€2,976€2,769€2,302€2,729€1,540▼ 43.6%
Profit (loss) for the period before taxes9903€86,496€82,677€144,046€134,984€122,714€13,803-€19,107€5,275-
Income taxes67/77€27,948€27,550€33,064€31,050€30,528€2,699€10,017€307▼ 96.9%
Profit (loss) for the period9904€58,548€55,127€110,981€103,934€92,186€11,104-€29,124€4,968-
Profit (loss) for the period to be appropriated9905€58,548€55,127€110,981€103,934€92,186€11,104-€29,124€4,968-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€311,429€318,524€337,833€262,783€271,048€172,045€88,578€86,045▼ 2.9%
Fixed assets21/28€205,579€168,808€142,094€117,988€101,986€87,787€63,224€51,239▼ 19.0%
Intangible fixed assets21---€0-----
Tangible fixed assets22/27€205,579€168,808€142,094€117,988€101,986€87,787€63,224€51,239▼ 19.0%
Land and buildings22---€111,001€98,530€86,059€63,224€51,239▼ 19.0%
Furniture and vehicles24---€5,382€2,496€1,248---
Other tangible fixed assets26---€1,605€960€480---
Current assets29/58€105,850€149,716€195,740€144,795€169,062€84,258€25,354€34,806▲ 37.3%
Amounts receivable within one year40/41€62,194€15,088€55,252€65,695€48,457€49,386€17,460€12,707▼ 27.2%
Trade receivables40---€57,584€40,767€11,218€9,084€9,084=
Other amounts receivable41---€8,111€7,690€38,169€8,376€3,623▼ 56.7%
Cash at bank and in hand54/58€22,715€116,843€125,213€65,490€110,484€27,541€3,337€18,844▲ 465%
Deferred charges and accrued income490/1---€13,610€10,122€7,330€4,556€3,255▼ 28.6%
Equity and liabilities
Total equity and liabilities10/49€311,429€318,524€337,833€262,783€271,048€172,045€88,578€86,045▼ 2.9%
Equity10/15€8,072€18,199€9,180€13,114€8,300€19,404-€9,720-€4,752▲ 51.1%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200€6,200€6,200€6,200€6,200=
Issued capital100---€18,600€18,600€18,600€18,600€18,600=
Uncalled capital101---€12,400€12,400€12,400€12,400€12,400=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€12€10,139€1,120€5,054€240€11,344-€17,780-€12,812▲ 27.9%
Amounts payable17/49€303,358€300,326€328,653€249,669€262,748€152,641€98,298€90,798▼ 7.6%
Amounts payable after more than one year17€181,116€150,436€127,791€115,022€100,099€83,022€68,100€53,177▼ 21.9%
Financial debts170/4---€115,022€100,099€83,022€68,100€53,177▼ 21.9%
Amounts payable within one year42/48€122,241€149,889€200,862€134,646€162,648€69,618€30,199€37,621▲ 24.6%
Current portion of amounts payable after more than one year42---€24,435€24,435€35,264€14,923€14,454▼ 3.1%
Trade debts44€20,224€3,669€3,855€7,496€19,784€17,194€15,276€14,788▼ 3.2%
Suppliers440/4---€7,496€19,784€17,194€15,276€14,788▼ 3.2%
Taxes, remuneration and social security45---€2,715€16,633€7,709---
Taxes450/3---€2,715€16,633€7,709---
Other amounts payable47/48---€100,000€101,795€9,451-€8,379-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€58,548€55,127€110,981€103,934€92,186€11,104-€29,124€4,968-
+ Depreciation and write-downs630€41,686€43,324€26,715€29,098€16,002€14,199€13,713€11,985▼ 12.6%
Operating cash flow (approximation)€100,234€98,451€137,696€133,032€108,188€25,303-€15,411€16,952-
Investment in fixed assets (approximation)--€6,553€0-€4,992€0-€0€10,850€0▼ 100%
Change in cash-€94,129€8,370-€59,722€44,993-€82,942-€24,205€15,507-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 18-08-2026 2026-00408285
31-12-2024 micro format 21-08-2025 2025-00393107
31-12-2023 micro format 06-09-2024 2024-00460314
31-12-2022 full format 31-08-2023 2023-00415138
31-12-2021 micro format 04-07-2022 2022-20140687
31-12-2020 micro format 27-08-2021 2021-56800326
31-12-2019 micro format 02-10-2020 2020-58600177
31-12-2018 micro format 30-08-2019 2019-62900062
31-12-2017 micro format 23-07-2018 2018-36600331
31-12-2016 full format 29-09-2017 2017-65200467

Show all 18 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 29,849 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,795. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.