Skip to content

SHEPTON

Active
Private limited company (pre-2019)founded 2008active for 18 yearsAmerikalei 19, 2000 Antwerpen, BelgiumKBO/BCE: BE 0896.453.907
Summary

The computed 12-month bankruptcy probability of SHEPTON is 16.3% (high). For SHEPTON, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €6,443 and a net result of €19,496. The figures fluctuate too strongly year-on-year for a reliable trend projection. The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 23 October 2026.

Equity
€6,443
2022 · -€13,053
Total assets
€31,387▲ 1,019%
2022 · €2,804
Net result
€19,496
2022 · -€1,880
Working capital
€4,926
2022 · -€15,329
Trend over the years

2018 to 2023, 4 financial years 2018 to 2023, 4 financial years

The operating result returns to profit in 2023: €25,996 after a loss of €1,867 in 2022, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€25,996 2023 Net result€19,496 2023

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018202120222023
Operating result-€688--€1,867€25,996
Net result-€847--€1,880€19,496
Equity-€10,605--€11,174--€13,053▼ 16.8%€6,443
Total assets€2,804€31,387▲ 1,019%
Debt€10,605-€11,174-€15,857▲ 41.9%€24,944▲ 57.3%
Working capital-€15,329€4,926
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €31,387
Fixed assets €1,517 ▼ 33.3%
Current assets €29,870 ▲ 5,555%
Equity and liabilities €31,387
Equity €6,443
Debt €24,944
Debt finances 79.5% of the balance-sheet total.
Key figures and ratios
2023 value · change against 2022
EBITDA
€26,755
Cash flow
€20,255
Current ratio
1.20
Debt to equity
3.87
ROE
302.6%
ROA
62.1%
Debt ≤ 1 year
€24,944▲
2022 · €15,857
Income taxes
€6,500
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 34 lines
Balance sheet Code20222023
Assets
Total assets20/58€2,804€31,387▲
Fixed assets21/28€2,276€1,517▼
Tangible fixed assets22/27€2,276€1,517▼
Furniture and vehicles24€2,276€1,517▼
Current assets29/58€528€29,870▲
Amounts receivable within one year40/41€528€29,868▲
Trade receivables40-€23,390
Other amounts receivable41€528€6,478▲
Cash at bank and in hand54/58-€2
Equity and liabilities
Total equity and liabilities10/49€2,804€31,387▲
Equity10/15-€13,053€6,443▲
Contributions10/11€18,600€18,600=
Capital10€18,600€18,600=
Issued capital100€18,600€18,600=
Profit (loss) carried forward14-€31,653-€12,157▲
Amounts payable17/49€15,857€24,944▲
Amounts payable within one year42/48€15,857€24,944▲
Trade debts44€810€15,896▲
Suppliers440/4€810€15,896▲
Taxes, remuneration and social security45-€9,048
Taxes450/3-€9,048
Other amounts payable47/48€15,048-
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€759
Other operating charges640/8€797€109▼
Gross operating margin9900-€1,070€26,864▲
Operating profit (loss)9901-€1,867€25,996▲
Financial charges65/66B€13-
Recurring financial charges65€13-
Profit (loss) for the period before taxes9903-€1,880€25,996▲
Income taxes67/77-€6,500
Profit (loss) for the period9904-€1,880€19,496▲
Profit (loss) for the period to be appropriated9905-€1,880€19,496▲
Appropriation of the result
Profit (loss) to be appropriated9906-€31,653-€12,157▲
Profit (loss) brought forward from the previous period14P-€29,774-€31,653▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018202120222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€759-
Other operating charges640/8--€797€109▼ 86.3%
Gross operating margin9900-€340--€1,070€26,864-
Operating profit (loss)9901-€688--€1,867€25,996-
Financial charges65/66B--€13--
Recurring financial charges65€159-€13--
Profit (loss) for the period before taxes9903-€847--€1,880€25,996-
Income taxes67/77---€6,500-
Profit (loss) for the period9904-€847--€1,880€19,496-
Profit (loss) for the period to be appropriated9905-€847--€1,880€19,496-
Line2018202120222023Change
Assets
Total assets20/58--€2,804€31,387▲ 1,019%
Fixed assets21/28--€2,276€1,517▼ 33.3%
Tangible fixed assets22/27--€2,276€1,517▼ 33.3%
Furniture and vehicles24--€2,276€1,517▼ 33.3%
Current assets29/58--€528€29,870▲ 5,555%
Amounts receivable within one year40/41--€528€29,868▲ 5,555%
Trade receivables40---€23,390-
Other amounts receivable41--€528€6,478▲ 1,126%
Cash at bank and in hand54/58---€2-
Equity and liabilities
Total equity and liabilities10/49-€0€2,804€31,387▲ 1,019%
Equity10/15-€10,605-€11,174-€13,053€6,443-
Contributions10/11€18,600€18,600€18,600€18,600=
Capital10-€18,600€18,600€18,600=
Issued capital100-€18,600€18,600€18,600=
Profit (loss) carried forward14-€29,205-€29,774-€31,653-€12,157▲ 61.6%
Amounts payable17/49€10,605€11,174€15,857€24,944▲ 57.3%
Amounts payable within one year42/48€10,605€11,174€15,857€24,944▲ 57.3%
Trade debts44--€810€15,896▲ 1,863%
Suppliers440/4--€810€15,896▲ 1,863%
Taxes, remuneration and social security45---€9,048-
Taxes450/3---€9,048-
Other amounts payable47/48-€11,174€15,048--
Line2018202120222023Change
Profit (loss) for the period9904-€847--€1,880€19,496-
+ Depreciation and write-downs630---€759-
Operating cash flow (approximation)-€847--€1,880€20,255-
Investment in fixed assets (approximation)---€0-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2023 micro format 27-10-2024 2024-00518887
31-12-2022 micro format 11-12-2023 2023-00529938
31-12-2021 micro format 30-12-2022 2023-20550601
31-12-2018 micro format 01-08-2019 2019-42500032
31-12-2017 micro format 06-08-2018 2018-43800117
31-12-2016 micro format 22-08-2017 2017-46200192
31-12-2015 full format 28-07-2016 2016-39200322
31-12-2014 full format 21-09-2015 2015-59600026
31-12-2013 full format 25-11-2014 2014-67800595
31-12-2012 full format 24-06-2013 2013-20900563

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.