Skip to content

SHARED VALUE(S)

Active Public limited companyfounded 1996active for 30 yearsRue d'Arthey, Rhisnes 11, 5080 La BruyèreKBO/BCE: BE 0459.075.165 #6 oldest company in La Bruyère, Professional and technical services sector
SHARED VALUE(S)
Financial year 2025
Follow ReportCompare

Annual accounts 2025

full format, filed on 15-07-2026, 16 days before the deadline
-€22,441
▼ €39,953
-€37,849
▼ €35,948
-€24,802
▼ €36,134
-€26,176
▼ €31,325
81.1%
▼ 7.2 percentage points
1.94
▼ 3.09

Turnover: not included in this filing.

In the rankings #6 oldest company in La Bruyère, Professional and technical services sector

Money flows

no detail for 2025

Balance sheet

balance sheet total €83,640 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

81.1%

Higher than 75% of 3,871 companies in 2025.

1.94

Higher than 61% of 3,725 companies in 2025.

-46.9%

Lower than 95% of 3,847 companies in 2025.

SHARED VALUE(S) Middle half of the sector 80% of the sector Full accounts in head offices and management consultancy (NACE 70)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 83,640121,291163,385187,070228,621254,752192,305183,142184,746206,257228,377175,905200,973174,123138,720127,422158,599109,924118,119125,764
21/28 53,07149,87168,22293,610195,857201,982153,441143,303155,136182,235166,50674,62350,46456,58662,20865,74563,26964,24267,25674,220
21 7,3449,792------------------
22/27 38,19732,54945,47453,42951,38757,51159,01348,87552,29379,392108,05074,49850,33956,46162,08365,62063,14464,11767,15674,120
22 22,96927,43934,42641,41426,81820,38924,24425,60029,20532,81136,41640,02243,62847,23450,84054,44658,05261,65865,26468,869
23 ------0-01,3422,685-2831,4092,0357883815491,6542,759
24 15,2285,1107,3485,5428,93012,3173,7506,1161,8945,8479,5589,847-202404606----
25 --005,851---------------
26 -03,7006,4739,78813,10313,46517,16021,19439,39159,39124,6306,4297,6178,8059,7814,7111,9112382,492
28 7,5307,53022,74740,181144,471144,47194,42894,428102,843102,84358,456125125125125125125125100100
29/58 30,56971,42095,16393,46032,76352,77038,86439,83929,61024,02361,871101,282150,509117,53776,51261,67795,33045,68250,86351,544
3 ----------------2,5002,035--
37 ----------------2,5002,035--
40/41 14,63325,67859,2363,27511,29911,6314,73034,06526,85919,74159,18597,040149,947111,73447,84954,70338,04130,39848,09046,406
40 14,63325,52158,5413,27511,29911,6313,80814,06526,83419,74114,5455,94528,4468,22127019,88628,10327,52248,09045,006
41 0157695-0-92120,00025-44,64091,095121,501103,51247,57934,8179,9392,876-1,400
50/53 -----------------10,000--
54/58 10,44541,61827,41082,33813,60033,03030,8702,4223873,1781,6143,661-4,97828,1625,98241,7522,7912,3404,727
490/1 5,4914,1248,5177,8477,8648,1103,2653,3512,3641,1031,07158156282650199213,037458433412
Balance sheet: equity and liabilities
10/49 83,640121,291163,385187,070228,621254,752192,305183,142184,746206,257228,377175,905200,973174,123138,720127,422158,599109,924118,119125,764
10/15 67,844107,067115,151126,394131,914119,165106,86698,86997,982106,274113,355100,53697,46081,50069,91661,02951,04145,73140,08636,893
10/11 62,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,095
10 62,09562,09562,09562,09562,095---------------
100 62,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,09562,095
13 6,2106,2106,2106,2106,2106,2106,2106,2106,2106,2106,2106,2106,2101,624624124124124124124
130/1 6,2106,2106,2106,2106,2106,210--------------
130 6,2106,2106,2106,2106,2106,2106,2106,2106,2106,2106,2106,2106,2101,624624124124124124124
14 -46038,76346,84758,09063,61050,86038,56130,56429,67837,97045,05132,23129,15517,7817,197-1,190-11,178-16,488-22,133-25,326
17/49 15,79514,22448,23460,67696,706135,58885,43984,27386,76499,983115,02175,370103,51492,62368,80466,393107,55864,19378,03288,872
17 ---03,4167,42511,337---07,31631,98647,52729,72836,14142,64548,78754,21258,730
170/4 ---03,4167,42511,337---07,31631,98647,52729,72836,14142,64548,78754,21258,730
42/48 15,79514,22448,18660,67693,249122,40769,38683,40786,75299,969115,02168,05371,52845,09639,07630,25264,91315,40623,82030,142
42 --03,4164,0093,9133,819---8,1857,62016,13413,3416,3946,7915,7865,0974,8084,770
43 -------09252,754--7,268---1,230---
430/8 --------9252,754--7,268---1,230---
44 8,4676,6434,7478,9405,4634,8226,26613,1506,6332,2127,67932,02835,70116,14524,20412,50944,2373,9063,4286,314
440/4 8,4676,6434,7478,9405,4634,8226,26613,1506,6332,2127,67932,02835,70116,14524,20412,50944,2373,9063,4286,314
45 2,12873115,3157,98311,13217,3938,24113,7047,07416,45323,8658,9206,2509,4368,47810,95313,6605,6152,52211,751
450/3 2,12873115,3157,98311,13215,3778,24113,7047,07416,45312,8324,9436,2509,4367,6159,4397,3905,6152,5224,580
454/9 ----02,016--0-11,0333,977--8631,5146,270--7,171
47/48 5,2006,84928,12540,33872,64596,27951,06156,55472,11978,54975,29119,4856,1746,174---78813,0627,308
492/3 -0480415,7564,7168661314----------
Income statement
70 ----------------185,024138,63687,80073,095
76A 06,362538-1,691731-2847,117-----------
9900 -22,44117,51211,97517,79454,61445,26436,64218,28957,59328,38050,62018,87633,55850,01824,36231,88819,03322,70029,47451,190
60/61 ----------------176,656125,28669,16732,077
62 --038512,9054,117---------6,875---20,899
630 13,04713,23312,51918,22017,18016,10615,76810,87729,69529,60529,29010,5146,1226,4726,3375,6724,6295,5807,3767,994
631/4 ------------------12,5008,405
640/8 2,3612,4802,5602,6662,6932,5723,5212,04927,5082,8912,4932,4872,8933,8412,5822,6602,0551,4451,3186,252
66A -3,7005,269----------19,761------
9901 -37,849-1,901-8,373-3,47721,83522,46917,3545,363391-4,11618,8385,87624,54439,70615,44316,68112,34915,6758,2797,640
75/76B 58844052,7102001,1870--9202,9031,76827127936261915
75 58844052,7102001,1870--9202,9031,76827127936261915
65/66B 1,0625,9585064691,1311,4321,1771,3001,4342,6881,1993,0264,2315,7203,1893,0044,5675,8604,3776,259
65 1,0625,9585064691,1311,4321,1771,3001,4342,6881,1993,0264,2315,7203,1893,0044,5675,8604,3776,259
9903 -38,852-7,775-8,475-1,23620,70621,03716,1765,250-1,043-6,80417,6393,76923,21615,99312,52513,9568,1439,8203,9221,395
67/77 3713092,7684,2847,9578,7388,1794,3647,2502774,8196947,2574,4093,6383,9682,8334,1767282,706
9904 -39,223-8,084-11,243-5,52012,74912,2997,997887-8,292-7,08112,8203,07615,96011,5848,8879,9875,3105,6453,194-1,310
9905 -39,223-8,084-11,243-5,52012,74912,2997,997887-8,292-7,08112,8203,07615,96011,5848,8879,9875,3105,6453,194-1,310
Appropriation of the result
9906 -46038,76346,84758,09063,61050,86038,56130,56429,67837,97045,05132,23133,74118,7817,697-1,190-11,178-16,488-22,133-25,326
14P 38,76346,84758,09063,61050,860---------------
691/2 ------------4,5861,000500-----
6920 ------------4,5861,000500-----
Social balance sheet
9087 ---00.31---------0.2---0.7
Hours worked1013 ----676216---------326---1,160
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 15-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 15-07-2026 2026-00301302 PDF
31-12-2024 full format 28-08-2025 2025-00427007 PDF
31-12-2023 full format 18-06-2024 2024-00146938 PDF
31-12-2022 full format 20-06-2023 2023-00159411 PDF
31-12-2021 full format 31-08-2022 2022-20377055 PDF
31-12-2020 full format 05-07-2021 2021-32900489 PDF
31-12-2019 micro format 02-11-2020 2020-69100084 PDF
31-12-2018 micro format 14-10-2019 2019-70700253 PDF
31-12-2017 micro format 28-12-2018 2018-76300004 PDF
31-12-2016 micro format 29-09-2017 2017-65300402 PDF
31-12-2015 full format 22-08-2016 2016-49700430 PDF
31-12-2014 full format 27-08-2015 2015-51400190 PDF
31-12-2013 full format 26-08-2014 2014-46900444 PDF
31-12-2012 full format 27-08-2013 2013-48100425 PDF
31-12-2011 full format 21-08-2012 2012-44000096 PDF
31-12-2010 full format 15-08-2011 2011-40400158 PDF
31-12-2009 full format 24-08-2010 2010-44200104 PDF
31-12-2008 full format 17-08-2009 2009-58500126 PDF
31-12-2007 full format 13-03-2009 2009-07500013 PDF
31-12-2006 full format 14-09-2007 2007-72200149 PDF
31-12-2005 full format 29-12-2006 2006-94100904 PDF
31-12-2004 full format 07-12-2005 2005-88603482 PDF
31-12-2003 full format 03-12-2004 2004-83102243 PDF
31-12-2002 full format 25-09-2003 2003-68804644 PDF
31-12-2001 full format 03-10-2002 2002-62403288 PDF
31-12-2000 full format 28-12-2001 2001-78704391 PDF
31-12-1999 full format 05-10-2000 2000-62000099 PDF
31-12-1998 full format 26-11-1999 1999-60601146 PDF
31-12-1997 full format 05-11-1998 1998-55901364 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
-24,80211,3324,14614,74339,01538,57533,12116,24030,08625,48948,12816,39030,66646,17821,78022,35316,97821,25515,65615,634
-26,1765,1491,27612,70029,92928,40523,76511,76421,40322,52442,11013,59022,08218,05615,22415,6609,93911,22510,5706,684
16,24716,30422,28620,26311,05664,64825,9057,45911,35245,334121,17234,67308502,8008,1483,6562,5664124,138
-31,17314,208-54,92868,738-19,4302,16028,4482,035-2,7911,564-2,047---23,18422,180-35,77038,961451-2,387-
14,77357,19646,97732,784-60,486-69,636-30,521-43,569-57,141-75,946-53,15133,22878,98272,44137,43631,42530,41830,27627,04321,402
----------------6.7%11.3%9.4%10.5%
81.1%88.3%70.5%67.6%57.7%46.8%55.6%54.0%53.0%51.5%49.6%57.2%48.5%46.8%50.4%47.9%32.2%41.6%33.9%29.3%
1.945.021.971.540.350.430.560.480.340.240.541.492.102.611.962.041.472.972.141.71
1.945.021.971.540.350.430.560.480.340.240.541.492.102.611.962.041.432.832.141.71
0.230.130.420.480.731.140.800.850.890.941.010.751.061.140.981.092.111.401.952.41
-57.8%-7.6%-9.8%-4.4%9.7%10.3%7.5%0.9%-8.5%-6.7%11.3%3.1%16.4%14.2%12.7%16.4%10.4%12.3%8.0%-3.6%
-46.9%-6.7%-6.9%-3.0%5.6%4.8%4.2%0.5%-4.5%-3.4%5.6%1.7%7.9%6.7%6.4%7.8%3.3%5.1%2.7%-1.0%
-23.361.908.1931.4334.50---------------
----------------55 days72 days200 days225 days
----------------91 days11 days18 days72 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-2021
0.3
Joined0
Left1

Source: social balance sheet in the 2021 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€16,247€1,559€4,564€20,263€11,056
Intangible fixed assets-€12,240---
Financial fixed assets-€2,505€17,722--
€13,047€13,233€12,519€18,220€17,180

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SHARED VALUE(S)

The operating result for 2025 is a loss of €37,849, larger than the loss of €1,901 in 2024. It is the lowest result since 2006.

Debt's share of the balance-sheet total rises from 11.7% to 18.9%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure