SHAON
ActiveSummary
The annual accounts of SHAON for fiscal year 2025 show a net loss of 56% of the equity at the start of that year. The 2025 annual accounts show equity of €9k and a net result of €-12k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 35% of 11389 sector peers (fiscal year 2025). The company has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €80 | €80 | - | - | - | - |
| Other operating charges640/8 | €710 | €507 | €704 | €2k | €737 | ▼ 53.0% |
| Gross operating margin9900 | €-10k | €14k | €80k | €-1k | €-10k | ▼ 564% |
| Operating profit (loss)9901 | €-11k | €14k | €79k | €-3k | €-11k | ▼ 247% |
| Financial income75/76B | - | €2 | €349 | €35 | €0 | ▼ 100.0% |
| Recurring financial income75 | - | €2 | €349 | €35 | €0 | ▼ 100.0% |
| Financial charges65/66B | €699 | €745 | €1k | €1k | €1k | ▲ 6.5% |
| Recurring financial charges65 | €699 | €745 | €1k | €1k | €1k | ▲ 6.5% |
| Profit (loss) for the period before taxes9903 | €-12k | €13k | €78k | €-4k | €-12k | ▼ 183% |
| Income taxes67/77 | - | - | €410 | €-4 | - | - |
| Profit (loss) for the period9904 | €-12k | €13k | €78k | €-4k | €-12k | ▼ 183% |
| Profit (loss) for the period to be appropriated9905 | €-12k | €13k | €78k | €-4k | €-12k | ▼ 183% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €11k | €23k | €176k | €46k | €40k | ▼ 11.8% |
| Fixed assets21/28 | €80 | - | - | - | - | - |
| Tangible fixed assets22/27 | €80 | - | - | - | - | - |
| Plant, machinery and equipment23 | €80 | - | - | - | - | - |
| Current assets29/58 | €11k | €23k | €176k | €46k | €40k | ▼ 11.8% |
| Stocks and contracts in progress3 | - | €12k | €13k | €42k | €32k | ▼ 23.7% |
| Stocks30/36 | - | €12k | €13k | €42k | €32k | ▼ 23.7% |
| Amounts receivable within one year40/41 | €3k | €2k | €78k | €1k | - | - |
| Trade receivables40 | €1k | €1k | €69k | - | - | - |
| Other amounts receivable41 | €2k | €723 | €9k | €1k | - | - |
| Cash at bank and in hand54/58 | €8k | €9k | €84k | €2k | €8k | ▲ 311% |
| Deferred charges and accrued income490/1 | €227 | €366 | €577 | €786 | €458 | ▼ 41.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €11k | €23k | €176k | €46k | €40k | ▼ 11.8% |
| Equity10/15 | €-65k | €-53k | €25k | €21k | €9k | ▼ 56.2% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €2k | €2k | €19k | €15k | €3k | ▼ 79.8% |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | - | - | €19k | €15k | €3k | ▼ 79.8% |
| Profit (loss) carried forward14 | €-73k | €-61k | - | - | - | - |
| Amounts payable17/49 | €77k | €76k | €151k | €25k | €31k | ▲ 26.0% |
| Amounts payable within one year42/48 | €77k | €76k | €150k | €25k | €31k | ▲ 26.0% |
| Trade debts44 | €1k | €3k | €114k | €2k | €2k | ▲ 7.3% |
| Suppliers440/4 | €1k | €3k | €114k | €2k | €2k | ▲ 7.3% |
| Taxes, remuneration and social security45 | - | - | €612 | - | €5k | - |
| Taxes450/3 | - | - | €612 | - | €5k | - |
| Other amounts payable47/48 | €75k | €73k | €35k | €23k | €24k | ▲ 7.7% |
| Accrued charges and deferred income492/3 | - | - | €1k | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-12k | €13k | €78k | €-4k | €-12k | ▼ 183% |
| + Depreciation and write-downs630 | €80 | €80 | - | - | - | - |
| Operating cash flow (approximation) | €-12k | €13k | €78k | €-4k | €-12k | ▼ 183% |
| Change in cash | - | €587 | €75k | €-82k | €6k | ▲ 107% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11808H1179/00S021 | Flanders | 651 m² | 1 · 301 m² | 26.2 m · 7 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.