SHAKAA

Active

Private limited companyfounded 201016 yrs activeRode Beukenlaan 11, 1780 Wemmel, BelgiumKBO/BCE: BE 0822.999.171

SHAKAA has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €168k and a net result of €-65k. Equity is shrinking by ~21.3% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 54% of 31393 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Watch Print / PDF

Checked score

Score 2025

47 / 100

Fair▼ -39 vs 2024

The score combines four axes. Every signal that weighs is under Signals.

Axes · tick = 2024

Profitability0▼-9

Solvency85▼-15

Growth32▼-20

Stability100

Bankruptcy probability, 12 months

0.2% Very low

0%0.5%1.5%4%10%≥ 25%

Credit up to €8k at 30 days acceptable

Liquidity tight (current ratio 1.39 against 3.44 in 2024), and 39.5% of the assets are financed with debt.

How do we compute the score and the probability?

Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.

−lowers risk○neutral

Lower-failure-rate sector

In this sector companies fail less often than the Belgian average.

Gazette · bankruptcies per sector, NACE 70

Relative position

BE, all sectors

reference

Sector 70

lower

← fewer bankruptcies more bankruptcies →

Long track record

A company with a long track record statistically fails less often than a young one.

KBO · incorporation date

Age against the risk zone

Filed after the deadline

The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.

NBB · 3 filings

Deviation from the deadline

2025

31 d late

2024

29 d late

2023

30 d late

← before the deadline after the deadline →

The next deadline is still running

The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.

Companies Code · seven months

Position in the running window

10-09-2026 today31-12-2026 close31-07-2027 deadline

No strike-offs in the KBO publications

We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity

€168k▼ 43.5%

2024 · €297k

2023: €292k 2024: €297k

2023 → 2025

Total assets

€277k▼ 30.7%

2024 · €400k

2023: €363k 2024: €400k

2023 → 2025

Net result

€-65k

2024 · €5k

2023: €12k 2024: €5k

2023 → 2025

Working capital

€42k▼ 79.7%

2024 · €208k

2023: €233k 2024: €208k

2023 → 2025

Multi-year overview

Every figure with its change against the year before

▲ rise ▼ fall

Line202320242025Trend

Equity€292k-€297k▲ 1.7%€168k▼ 43.5%

Operating result€17k-€12k▼ 29.4%€-49k

Net result€12k-€5k▼ 57.7%€-65k

Turnover and EBIT margin not published: the micro schema does not require them.

Result per fiscal year

Operating resultNet result

The operating result turns negative in 2025: a loss of €49k after €12k in 2024, the lowest year so far.

Balance-sheet composition

2025 in colour, 2024 as the grey bar beneath

Assets €277k

46.0%

54.0%

Fixed assets €127k▲ 19.4%

Current assets €150k▼ 49.0%

Equity and liabilities €277k

60.5%

39.5%

Equity €168k▼ 43.5%

Debt €109k▲ 6.0%

The debt ratio rises from 25.8% to 39.5%: debt grows while equity shrinks.

Key figures and ratios

2025 value · change against 2024

EBITDA

€-26k▼

2024 · €22k

Cash flow

€-42k▼

2024 · €15k

Solvency

60.5%▼

2024 · 74.2%

Current ratio

1.39▼

2024 · 3.44

Quick ratio

1.39▼

2024 · 3.44

Debt / equity

0.65▲

2024 · 0.35

ROE

-38.7%▼

2024 · 1.7%

ROA

-23.4%▼

2024 · 1.3%

Interest coverage

-16.64▼

2024 · 16.59

Debt

€109k▲

2024 · €103k

Debt ≤ 1 year

€108k▲

2024 · €85k

Debt > 1 year

€2k▼

2024 · €18k

Income taxes

€14k▲

2024 · €6k

Staff costs

€96k▲

2024 · €89k

Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.

Filed annual accounts

As filed with the NBB · 2025 against 2024

Balance sheet Code20242025

Assets

Total assets20/58€400k€277k▼

Fixed assets21/28€107k€127k▲

Tangible fixed assets22/27€107k€127k▲

Land and buildings22€85k€77k▼

Plant, machinery and equipment23€1k€2k▲

Furniture and vehicles24€12k€39k▲

Other tangible fixed assets26€9k€8k▼

Current assets29/58€293k€150k▼

Amounts receivable within one year40/41€79k€34k▼

Trade receivables40€67k€16k▼

Other amounts receivable41€12k€18k▲

Current investments50/53-€100k

Cash at bank and in hand54/58€209k€9k▼

Deferred charges and accrued income490/1€5k€7k▲

Equity and liabilities

Total equity and liabilities10/49€400k€277k▼

Equity10/15€297k€168k▼

Contributions10/11€1k€1k=

Reserves13€238k€174k▼

Non-distributable reserves130/1€238k€174k▼

Reserves not available under the articles1311€238k€174k▼

Profit (loss) carried forward14€58k€-7k▼

Amounts payable17/49€103k€109k▲

Amounts payable after more than one year17€18k€2k▼

Financial debts170/4€18k€2k▼

Amounts payable within one year42/48€85k€108k▲

Current portion of amounts payable after more than one year42€16k€16k▲

Trade debts44€30k€20k▼

Suppliers440/4€30k€20k▼

Advances received on contracts in progress46-€472

Taxes, remuneration and social security45€25k€20k▼

Taxes450/3€13k€7k▼

Remuneration and social security454/9€12k€13k▲

Other amounts payable47/48€14k€51k▲

Income statement Code20242025

Non-recurring operating income76A€5k-

Remuneration, social security and pensions62€89k€96k▲

Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10k€23k▲

Other operating charges640/8€2k€2k▼

Gross operating margin9900€113k€71k▼

Operating profit (loss)9901€12k€-49k▼

Financial income75/76B€1€22▲

Recurring financial income75€1€22▲

Financial charges65/66B€1k€2k▲

Recurring financial charges65€1k€2k▲

Profit (loss) for the period before taxes9903€11k€-51k▼

Income taxes67/77€6k€14k▲

Profit (loss) for the period9904€5k€-65k▼

Profit (loss) for the period to be appropriated9905€5k€-65k▼

Appropriation of the result

Profit (loss) to be appropriated9906€59k€-7k▼

Profit (loss) brought forward from the previous period14P€54k€58k▲

Transfer from equity791/2-€64k

Transfer to equity691/2€1k-

To the legal reserve6920€1k-

Profit to be distributed694/7-€64k

Return on contributions (dividend)694-€64k

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

All 4Financial 1Filings 3

Next filing, fiscal year 2026, expected by 31-07-2027

2026

31-08

NBB filing Annual accounts filed

fiscal year 2025 · micro schema · 31 days late

2025

31-12

Financial Weakest financial yearnet €-65k ▼1382%

Net result drops to €-65k, the lowest in the series.

29-08

NBB filing Annual accounts filed

fiscal year 2024 · micro schema · 29 days late

2024

30-08

NBB filing Annual accounts filed

fiscal year 2023 · micro schema · 30 days late

Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

0 of 3 acts read

About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors

3 directors, last change in 2023

COLOT Stéphane Olivier

Director · since 30-03-2023

Current

van HUIS Barbara Dorothée Wilhelmina Josephine Greta

Director · since 30-03-2023

Current

30-03-2023 COLOT Stéphane Olivier: Appointed as Director

30-03-2023 van HUIS Barbara Dorothée Wilhelmina Josephine Greta: Appointed as Director

30-03-2023 COLOT Stéphane: Resigned as Manager

Not every act has been read: a resignation may be missing here

3 of this company's 3 Belgian State Gazette acts have not been read yet. Appointments and resignations recorded in them are missing above: a director who resigned there may therefore still show here as sitting. The acts are in the Timeline.

Location & real-estate footprint

Registered office, Wemmel · 1 establishment unit since 2010

exact location from the address register On OpenStreetMap

Ground area

462 m²

Building footprint

94 m²

Parcel 22005A0132/00Y027, Flanders. Linked by address, not a title deed.

1 establishment unit

SHAKAA

Rode Beukenlaan 11, 1780 WemmelAdvertising agencies

since 20102.185.318.245