Skip to content

SHACKLETON MANAGEMENT

Active
Private limited companyfounded 2006active for 20 yearsZoning de Jumet,avenue Centrale 60, 6040 Charleroi, BelgiumKBO/BCE: BE 0880.833.937

Financials · financial year 2025, micro format

2025 annual accounts filed 145 days after the deadline Filed on 25 June 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00197603.

Annual accounts 2025 filed on 25-06-2026 PDF all 19 filings

Turnover
€51,920▼ 18.6%
2019 · €63,762
EBIT margin
15.6%▲ 25.1pp
2019 · -9.4%
Net result
€45,481▲ 139%
2024 · €19,061
Working capital
-€254,109▲ 9.2%
2024 · -€279,995
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result for 2025 is 82% higher than in 2024 and the highest since 2020. It is the second rise in a row.

Turnover€0.05m 2020 Operating result€0.07m 2025 Net result€0.05m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202320242025
Turnover€0.06m-€0.06m▲ 4.8%€0.05m▼ 18.6%
Operating result-€0.02m--€0.006m▲ 64.7%€0.008m€0.02m▲ 109%-€0.01m-€0.04m€0.07m▲ 81.8%
Net result-€0.05m--€0.04m▲ 16.0%-€0.03mbelow the sector's middle half▲ 35.8%€0.001mbelow the sector's middle half-€0.02mbelow the sector's middle half-€0.02mwithin the sector's middle half€0.05mwithin the sector's middle half▲ 139%
EBIT margin-28.0%--9.4%▲ 18.5pp15.6%▲ 25.1pp
Equity€0.2m-€0.1m▼ 23.5%€0.1mwithin the sector's middle half▼ 19.8%€0.1mwithin the sector's middle half▲ 1.3%€0.08mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 23.3%€0.1mwithin the sector's middle half▲ 45.1%
Total assets€1.5m-€1.5m▼ 2.7%€1.5mwithin the sector's middle half▲ 1.1%€1.4mwithin the sector's middle half▼ 2.2%€1.5mabove the sector's middle half-€1.4mabove the sector's middle half▼ 3.5%€1.4mabove the sector's middle half▼ 1.4%
Debt€1.3m-€1.3m▼ 0.1%€1.4m▲ 3.2%€1.3m▼ 2.4%€1.4m-€1.3m▼ 5.1%€1.3m▼ 5.0%
Working capital-€0.3m--€0.1m▲ 67.3%-€0.3mbelow the sector's middle half▼ 151%-€0.2mbelow the sector's middle half▲ 32.8%-€0.2mbelow the sector's middle half--€0.3mbelow the sector's middle half▼ 65.2%-€0.3mbelow the sector's middle half▲ 9.2%
Solvency11.2%-8.8%▼ 2.4pp7.0%below the sector's middle half▼ 1.8pp7.2%below the sector's middle half▲ 0.2pp5.5%below the sector's middle half-7.1%below the sector's middle half▲ 1.5pp10.4%below the sector's middle half▲ 3.3pp
Current ratio0.24-0.36▲ 0.120.22below the sector's middle half▼ 0.130.21below the sector's middle half▼ 0.010.32below the sector's middle half-0.08below the sector's middle half▼ 0.230.02below the sector's middle half▼ 0.06
Return on assets (ROA)-3.1%--2.7%▲ 0.4pp-1.7%below the sector's middle half▲ 1.0pp0.1%below the sector's middle half▲ 1.8pp-1.5%below the sector's middle half-1.3%below the sector's middle half▲ 2.9pp3.2%within the sector's middle half▲ 1.9pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €1.4m =
Current assets €5,376 ▼ 79.1%
Equity and liabilities €1.4m
Equity €146,423 ▲ 45.1%
Debt €1.3m ▼ 5.0%
Debt's share of the balance-sheet total falls from 92.9% to 89.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
8.60▼
2024 · 13.12
ROE
31.1%▲
2024 · 18.9%
Debt ≤ 1 year
€259,485▼
2024 · €305,726
Debt > 1 year
€999,526▼
2024 · €1.0m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item202130-06-202330-06-202430-06-2025
Carrying value of the other pledged assets€1.2m---

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Comparable companies

These companies have the same main activity as SHACKLETON MANAGEMENT: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €1.3m and €1.5m, founded between 2006 and 2008.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
SHACKLETON MANAGEMENT Charleroi2006€1.4m€0.1m€0.07m€0.05m2025
SCYBER Soignies2007€1.4m€1.4m€0.05m€0.05m2025
IMMO INVEST ETAV La Hulpe2006€1.3m€0.5m€0.07m€0.007m2025
HENLIN Westerlo2007€1.3m€0.7m€0.07m€0.001m2025
COLINVEST Floreffe2007€1.4m€1.3m€0.07m€0.04m2025
DESTEXHE MANAGEMENT Spa2007€1.5m€0.9m€0.07m€0.1m2025
AMARE Zoersel2008€1.5m€0.7m€0.06m€0.006m2025

They were chosen from the 54,693 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines

Source: Annual accounts 2025 (PDF), filed on 25-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.4m€1.4m▼
Fixed assets21/28€1.4m€1.4m=
Financial fixed assets28€1.4m€1.4m=
Current assets29/58€0.03m€0.005m▼
Amounts receivable within one year40/41€0.009m€0.003m▼
Trade receivables40€0.003m€0.003m=
Other amounts receivable41€0.005m-
Cash at bank and in hand54/58€0.02m€327▼
Deferred charges and accrued income490/1€0.002m€0.002m=
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.4m▼
Equity10/15€0.1m€0.1m▲
Contributions10/11€0.2m€0.2m=
Reserves13€0.04m€0.04m=
Non-distributable reserves130/1€0.003m€0.003m=
Reserves not available under the articles1311€0.003m€0.003m=
Distributable reserves133€0.03m€0.03m=
Profit (loss) carried forward14-€0.1m-€0.07m▲
Amounts payable17/49€1.3m€1.3m▼
Amounts payable after more than one year17€1.0m€1.0m▼
Financial debts170/4€0.2m€0.2m=
Other amounts payable178/9€0.8m€0.8m▼
Amounts payable within one year42/48€0.3m€0.3m▼
Current portion of amounts payable after more than one year42€0.2m€0.09m▼
Financial debts43€0.1m€0.1m▼
Credit institutions430/8€0.06m€0.06m▼
Other loans439€0.06m€0.06m=
Trade debts44€0.003m€0.002m▼
Suppliers440/4€0.003m€0.002m▼
Taxes, remuneration and social security45€0.01m€0.02m▲
Taxes450/3€0.01m€0.02m▲
Other amounts payable47/48-€0.02m
Income statement Code20242025
Other operating charges640/8€397€129▼
Gross operating margin9900€0.04m€0.07m▲
Operating profit (loss)9901€0.04m€0.07m▲
Financial charges65/66B€0.02m€0.02m▲
Recurring financial charges65€0.02m€0.02m▲
Profit (loss) for the period before taxes9903€0.02m€0.05m▲
Profit (loss) for the period9904€0.02m€0.05m▲
Profit (loss) for the period to be appropriated9905€0.02m€0.05m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m-€0.07m▲
Profit (loss) brought forward from the previous period14P-€0.1m-€0.1m▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2018201920202021202320242025Change
Turnover70€60,832€63,762€51,920-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€570€1,648€1,346€1,346----
Other operating charges640/8---€1,691€1,879€397€129▼ 67.3%
Gross operating margin9900-€15,178-€3,130€9,755€20,039-€10,541€36,998€66,689▲ 80.3%
Operating profit (loss)9901-€17,006-€6,011€8,120€17,002-€12,421€36,601€66,559▲ 81.8%
Financial income75/76B----€5,537---
Recurring financial income75€28---€5,537---
Financial charges65/66B---€15,701€15,457€17,540€21,078▲ 20.2%
Recurring financial charges65€30,025€33,478€33,382€15,701€15,457€17,540€21,078▲ 20.2%
Non-recurring financial charges66B----€1---
Profit (loss) for the period before taxes9903-€47,003-€39,489-€25,262€1,301-€22,341€19,061€45,481▲ 139%
Income taxes67/77€111€69€119-€125---
Profit (loss) for the period9904-€47,114-€39,558-€25,381€1,301-€22,467€19,061€45,481▲ 139%
Profit (loss) for the period to be appropriated9905-€47,114-€39,558-€25,381€1,301-€22,467€19,061€45,481▲ 139%
Line2018201920202021202320242025Change
Assets
Total assets20/58€1.5m€1.5m€1.5m€1.4m€1.5m€1.4m€1.4m▼ 1.4%
Fixed assets21/28€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m=
Tangible fixed assets22/27€303€0.003m€0.001m-----
Financial fixed assets28€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m=
Current assets29/58€0.1m€0.06m€0.08m€0.05m€0.08m€0.03m€0.005m▼ 79.1%
Amounts receivable within one year40/41€0.04m€0.06m€0.08m€0.05m€0.08m€0.009m€0.003m▼ 60.2%
Trade receivables40---€0.01m€0.02m€0.003m€0.003m=
Other amounts receivable41---€0.03m€0.06m€0.005m--
Cash at bank and in hand54/58€0.07m€0.005m€0.004m€0.003m-€0.02m€327▼ 97.9%
Deferred charges and accrued income490/1---€0.001m€0.002m€0.002m€0.002m=
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.5m€1.5m€1.4m€1.5m€1.4m€1.4m▼ 1.4%
Equity10/15€0.2m€0.1m€0.1m€0.1m€0.08m€0.1m€0.1m▲ 45.1%
Contributions10/11€0.2m€0.2m-€0.2m€0.2m€0.2m€0.2m=
Reserves13€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m=
Non-distributable reserves130/1---€0.003m€0.003m€0.003m€0.003m=
Reserves not available under the articles1311---€0.003m€0.003m€0.003m€0.003m=
Distributable reserves133---€0.03m€0.03m€0.03m€0.03m=
Profit (loss) carried forward14-€0.05m-€0.09m-€0.1m-€0.1m-€0.1m-€0.1m-€0.07m▲ 39.9%
Amounts payable17/49€1.3m€1.3m€1.4m€1.3m€1.4m€1.3m€1.3m▼ 5.0%
Amounts payable after more than one year17€0.9m€1.2m€1.0m€1.1m€1.1m€1.0m€1.0m▼ 1.9%
Financial debts170/4---€0.4m€0.3m€0.2m€0.2m=
Other amounts payable178/9---€0.7m€0.8m€0.8m€0.8m▼ 2.5%
Amounts payable within one year42/48€0.4m€0.2m€0.4m€0.2m€0.2m€0.3m€0.3m▼ 15.1%
Current portion of amounts payable after more than one year42---€0.2m€0.1m€0.2m€0.09m▼ 44.8%
Financial debts43----€0.1m€0.1m€0.1m▼ 3.5%
Credit institutions430/8----€0.1m€0.06m€0.06m▼ 6.7%
Other loans439-----€0.06m€0.06m=
Trade debts44€0.001m€0.003m€0.004m€0.002m€0.004m€0.003m€0.002m▼ 25.4%
Suppliers440/4---€0.002m€0.004m€0.003m€0.002m▼ 25.4%
Taxes, remuneration and social security45---€0.004m€0.005m€0.01m€0.02m▲ 106%
Taxes450/3---€0.004m€0.005m€0.01m€0.02m▲ 106%
Remuneration and social security454/9---€79€79---
Other amounts payable47/48------€0.02m-
Accrued charges and deferred income492/3----€0.003m---
Line2018201920202021202320242025Change
Profit (loss) for the period9904-€47,114-€39,558-€25,381€1,301-€22,467€19,061€45,481▲ 139%
+ Depreciation and write-downs630€570€1,648€1,346€1,346----
Operating cash flow (approximation)-€46,544-€37,910-€24,036€2,647-€22,467€19,061€45,481▲ 139%
Investment in fixed assets (approximation)--€4,037€0-€0-€0€0-
Change in cash--€60,938-€739-€977---€15,053-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 25-06-2026 2026-00197603 PDF
30-06-2024 micro format 25-06-2026 2026-00197605 PDF
30-06-2023 micro format 31-01-2024 2024-00023041 PDF
31-12-2021 full format 14-03-2023 2023-00043240 PDF
31-12-2020 full format 30-09-2021 2021-70800447 PDF
31-12-2019 full format 22-09-2020 2020-54600105 PDF
31-12-2018 full format 29-08-2019 2019-62000426 PDF
31-12-2017 full format 30-08-2018 2018-56400518 PDF
31-12-2016 full format 30-08-2017 2017-51900445 PDF
31-12-2015 full format 28-08-2016 2016-49000178 PDF

Show all 19 filings

Next steps