Skip to content

SEYNA

Active
Public limited companyfounded 1989active for 37 yearsWagenaarstraat 43, 8791 Waregem, BelgiumKBO/BCE: BE 0436.795.156

Financials · financial year 2026, full format

Annual accounts 2026 filed on 21-10-2026 at the NBB all 35 filings

Turnover
≈ €240,000
Estimated: probably between €150,000 and €460,000
EBIT margin
Not included in this filing
Net result
€8,917▼ 67.8%
2025 · €27,722
Working capital
€706,097▼ 7.1%
2025 · €760,340
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result for 2026 is 66% lower than in 2025 and the lowest since 2022. It is the fourth fall in a row.

Operating result€0.01m 2026 Net result€0.009m 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Manufacture of machinery and equipment not elsewhere classified (NACE 28). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€0.2m-€0.02m▼ 90.6%€0.1m▲ 549%€0.2m▲ 60.5%€0.2m▼ 3.7%€0.1m▼ 27.4%€0.04m▼ 67.8%€0.01m▼ 66.5%
Net result€0.2m-€9▼ 100.0%€0.08mwithin the sector's middle half▲ 8,920×€0.1mwithin the sector's middle half▲ 45.7%€0.1mwithin the sector's middle half▼ 3.4%€0.1mwithin the sector's middle half▲ 6.9%€0.03mwithin the sector's middle half▼ 78.2%€0.009m▼ 67.8%
Equity€0.3m-€0.3m=€0.4mwithin the sector's middle half▲ 26.5%€0.5mwithin the sector's middle half▲ 30.6%€0.6mwithin the sector's middle half▲ 22.6%€0.8mwithin the sector's middle half▲ 19.7%€0.8mwithin the sector's middle half▲ 3.6%€0.8m▼ 3.3%
Total assets€0.9m-€0.8m▼ 11.6%€0.7mbelow the sector's middle half▼ 1.2%€0.8mwithin the sector's middle half▲ 9.5%€1.1mwithin the sector's middle half▲ 37.5%€1.2mwithin the sector's middle half▲ 4.6%€1.2mwithin the sector's middle half▲ 0.2%€1.2m▲ 4.2%
Debt€0.5m-€0.4m▼ 18.5%€0.3m▼ 21.5%€0.3m▼ 15.2%€0.5m▲ 62.4%€0.4m▼ 16.1%€0.4m▼ 6.4%€0.4m▲ 20.6%
Working capital€0.3m-€0.4m▲ 30.8%€0.5mwithin the sector's middle half▲ 10.8%€0.6mwithin the sector's middle half▲ 23.3%€0.6mwithin the sector's middle half▲ 15.0%€0.8mwithin the sector's middle half▲ 17.7%€0.8mwithin the sector's middle half▼ 0.2%€0.7m▼ 7.1%
Solvency37.4%-42.3%▲ 4.9pp54.1%within the sector's middle half▲ 11.9pp64.5%above the sector's middle half▲ 10.4pp57.5%within the sector's middle half▼ 7.0pp65.8%within the sector's middle half▲ 8.3pp68.1%within the sector's middle half▲ 2.2pp63.2%▼ 4.9pp
Current ratio1.92-3.51▲ 1.595.89above the sector's middle half▲ 2.387.85above the sector's middle half▲ 1.963.14above the sector's middle half▼ 4.725.15above the sector's middle half▲ 2.024.48above the sector's middle half▼ 0.673.05▼ 1.43
Return on assets (ROA)17.7%-0.0%▼ 17.7pp11.4%within the sector's middle half▲ 11.4pp15.1%above the sector's middle half▲ 3.7pp10.6%within the sector's middle half▼ 4.5pp10.8%within the sector's middle half▲ 0.2pp2.4%within the sector's middle half▼ 8.5pp0.7%▼ 1.6pp
Staff (FTE)0below the sector's middle half1
above within below The sector band is the middle half of the companies in Manufacture of machinery and equipment not elsewhere classified (NACE 28). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €1.2m
Fixed assets €175,356 ▼ 11.4%
Current assets €1.1m ▲ 7.4%
Equity and liabilities €1.2m
Equity €775,047 ▼ 3.3%
Provisions €5,219 ▼ 9.0%
Debt €446,077 ▲ 20.6%
Debt's share of the balance-sheet total rises from 31.4% to 36.4%. Equity is lower and debt is higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€58,872▼
2025 · €86,684
Cash flow
€53,313▼
2025 · €71,252
Quick ratio
1.26▼
2025 · 2.28
Debt to equity
0.58▲
2025 · 0.46
ROE
1.2%▼
2025 · 3.5%
Interest coverage
7.37▼
2025 · 7.86
Debt ≤ 1 year
€344,889▲
2025 · €218,495
Debt > 1 year
€100,748▼
2025 · €150,979
Income taxes
€3,298▼
2025 · €9,254
Staff costs
€23,693
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-03-2026
Employees at the balance-sheet date1
full-time1
in full-time equivalents1
Average over the year, in full-time equivalents1
On a permanent contract1
Joined1
Left0

Source: social balance sheet in the 2026 annual accounts

Securities and guarantees

on own assets and for others
Item31-03-202231-03-202331-03-202431-03-202531-03-2026
Debts secured on the company's own assets€228,999€195,504€161,432--
Mortgage mandates€236,500€236,500€236,500--
Carrying value of the mortgaged assets€105,683€92,873€80,063--

Source: notes to the 2022 to 2026 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-202531-03-2026
Tangible fixed assets€10,679€20,961€90,247€57,943€21,809
Intangible fixed assets-€12,040€14,351€2,387-
Depreciation and write-downs of the year€34,675€32,103€48,174€43,530€44,397

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €2,619 awarded · €2,550 paid
Year Entries AwardedPaid
2025 1 €69€0
2024 1 €2,550€2,550
Schemes
2 entries · €2,619 · €2,550 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as SEYNA: manufacture of machinery and equipment not elsewhere classified (NACE 28299). They are comparable in size and age: total assets between €306,000 and €2.8m, founded between 1981 and 1996.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
SEYNA Waregem1989€1.2m€0.8m€0.09m€0.009m12026
ALGEMENE MACHINEBOUW DE MUYNCK Roeselare1981€2.8m€2.5m€0.2m€0.003m1.22026
Bleibcool.be Sankt Vith1987€1.6m€0.8m€0.4m€0.1m22025
GARMAT EUROPE Erpe-Mere1996€1.2m€1.1m€0.1m€0.1m02025
LUDY MACHINERY Mechelen1987€0.3m-€0.2m€0.07m€0.02m0.62025
SOXY SERVICES Ternat1992€0.7m€0.1m€0.2m-€0.02m2.82025
GREDELEC MACHINES Oupeye1988€0.8m-€0.06m€0.2m-€0.1m42025

They were chosen from the 159 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as SEYNA has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of SEYNA itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for SEYNA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 63 lines

Source: Annual accounts 2026 at the NBB, filed on 21-10-2026.

Balance sheet Code20252026
Assets
Total assets20/58€1.2m€1.2m▲
Fixed assets21/28€0.2m€0.2m▼
Intangible fixed assets21€0.02m€0.01m▼
Tangible fixed assets22/27€0.2m€0.2m▼
Land and buildings22€0.07m€0.05m▼
Plant, machinery and equipment23€0.01m€0.01m▼
Furniture and vehicles24€0.004m€0.02m▲
Other tangible fixed assets26€0.09m€0.08m▼
Current assets29/58€1.0m€1.1m▲
Stocks and contracts in progress3€0.5m€0.6m▲
Stocks30/36€0.5m€0.6m▲
Amounts receivable within one year40/41€0.2m€0.2m▼
Trade receivables40€0.2m€0.1m▼
Other amounts receivable41€0.03m€0.03m▲
Cash at bank and in hand54/58€0.2m€0.08m▼
Deferred charges and accrued income490/1€0.2m€0.2m▲
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.2m▲
Equity10/15€0.8m€0.8m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.7m€0.7m▼
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Tax-exempt reserves132€0.05m€0.05m▼
Distributable reserves133€0.7m€0.7m▼
Provisions and deferred taxes16€0.006m€0.005m▼
Deferred taxes168€0.006m€0.005m▼
Amounts payable17/49€0.4m€0.4m▲
Amounts payable after more than one year17€0.2m€0.1m▼
Financial debts170/4€0.2m€0.1m▼
Amounts payable within one year42/48€0.2m€0.3m▲
Current portion of amounts payable after more than one year42€0.06m€0.05m▼
Trade debts44€0.2m€0.2m▲
Suppliers440/4€0.2m€0.2m▲
Taxes, remuneration and social security45-€0.003m
Remuneration and social security454/9-€0.003m
Other amounts payable47/48-€0.09m
Accrued charges and deferred income492/3€440€440=
Income statement Code20252026
Remuneration, social security and pensions62-€0.02m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.001m-
Other operating charges640/8€0.004m€0.004m▼
Non-recurring operating charges66A€0.009m-
Gross operating margin9900€0.1m€0.09m▼
Operating profit (loss)9901€0.04m€0.01m▼
Financial income75/76B€0.004m€0.005m▲
Recurring financial income75€0.004m€0.005m▲
Financial charges65/66B€0.01m€0.008m▼
Recurring financial charges65€0.01m€0.008m▼
Profit (loss) for the period before taxes9903€0.04m€0.01m▼
Transfer from deferred taxes780€0.001m€0.001m=
Income taxes67/77€0.009m€0.003m▼
Profit (loss) for the period9904€0.03m€0.009m▼
Transfer from tax-exempt reserves789€0.002m€0.002m=
Profit (loss) for the period to be appropriated9905€0.03m€0.01m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.03m€0.01m▼
Transfer from equity791/2-€0.02m
Transfer to equity691/2€0.03m-
To other reserves6921€0.03m-
Profit to be distributed694/7-€0.04m
Return on contributions (dividend)694-€0.04m
Social balance sheet
Average headcount (FTE)9087-1.0

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20192020202120222023202420252026Change
Non-recurring operating income76A----€25,000€1,000---
Remuneration, social security and pensions62-------€23,693-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,013€32,836€32,306€34,675€32,103€48,174€43,530€44,397▲ 2.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€18,401--€26,007€1,347--
Other operating charges640/8---€4,637€5,481€31,239€4,481€3,706▼ 17.3%
Non-recurring operating charges66A------€9,139--
Gross operating margin9900€242,599€56,059€164,164€249,274€222,129€187,462€101,652€86,271▼ 15.1%
Operating profit (loss)9901€196,076€18,378€119,317€191,560€184,545€134,056€43,154€14,475▼ 66.5%
Financial income75/76B---€1,497€2,281€44,942€4,333€5,213▲ 20.3%
Recurring financial income75€8,098€869€7,413€1,497€2,281€44,942€4,333€5,213▲ 20.3%
Financial charges65/66B---€17,687€20,235€13,110€11,026€7,988▼ 27.6%
Recurring financial charges65€23,733€18,812€11,953€17,687€20,235€13,110€11,026€7,988▼ 27.6%
Profit (loss) for the period before taxes9903€180,442€435€114,777€175,370€166,590€165,888€36,461€11,700▼ 67.9%
Transfer from deferred taxes780------€515€515=
Transfer to deferred taxes680----€6,250€0---
Income taxes67/77€29,520€425€30,125€52,043€41,215€38,565€9,254€3,298▼ 64.4%
Profit (loss) for the period9904€150,922€9€84,652€123,327€119,125€127,323€27,722€8,917▼ 67.8%
Transfer from tax-exempt reserves789------€1,546€1,546=
Transfer to tax-exempt reserves689----€18,750€0---
Profit (loss) for the period to be appropriated9905€150,699€9€84,652€123,327€100,375€127,323€29,269€10,463▼ 64.3%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€0.9m€0.8m€0.7m€0.8m€1.1m€1.2m€1.2m€1.2m▲ 4.2%
Fixed assets21/28€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 11.4%
Intangible fixed assets21----€0.01m€0.02m€0.02m€0.01m▼ 31.5%
Tangible fixed assets22/27€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 9.2%
Land and buildings22---€0.1m€0.09m€0.08m€0.07m€0.05m▼ 19.0%
Plant, machinery and equipment23---€0.01m€0.02m€0.02m€0.01m€0.01m▼ 14.0%
Furniture and vehicles24---€0.03m€0.02m€0.06m€0.004m€0.02m▲ 256%
Other tangible fixed assets26---€0.03m€0.02m€0.05m€0.09m€0.08m▼ 13.9%
Current assets29/58€0.7m€0.6m€0.5m€0.6m€1.0m€0.9m€1.0m€1.1m▲ 7.4%
Stocks and contracts in progress3€0.3m€0.4m€0.3m€0.4m€0.5m€0.5m€0.5m€0.6m▲ 28.0%
Stocks30/36---€0.4m€0.3m€0.5m€0.5m€0.6m▲ 28.0%
Contracts in progress37----€0.1m€0---
Amounts receivable within one year40/41€0.2m€0.1m€0.07m€0.2m€0.3m€0.2m€0.2m€0.2m▼ 15.9%
Trade receivables40---€0.2m€0.3m€0.2m€0.2m€0.1m▼ 20.1%
Other amounts receivable41---€313€0.006m€0.01m€0.03m€0.03m▲ 4.1%
Cash at bank and in hand54/58€0.09m€0.01m€0.2m€0.08m€0.2m€0.2m€0.2m€0.08m▼ 45.7%
Deferred charges and accrued income490/1---€0.005m€0.006m€0.005m€0.2m€0.2m▲ 24.1%
Equity and liabilities
Total equity and liabilities10/49€0.9m€0.8m€0.7m€0.8m€1.1m€1.2m€1.2m€1.2m▲ 4.2%
Equity10/15€0.3m€0.3m€0.4m€0.5m€0.6m€0.8m€0.8m€0.8m▼ 3.3%
Contributions10/11€0.06m€0.06m-€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.3m€0.3m€0.3m€0.5m€0.6m€0.7m€0.7m€0.7m▼ 3.5%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m€0.006m=
Tax-exempt reserves132---€0.04m€0.05m€0.05m€0.05m€0.05m▼ 3.0%
Distributable reserves133---€0.4m€0.5m€0.6m€0.7m€0.7m▼ 3.6%
Provisions and deferred taxes16----€0.006m€0.006m€0.006m€0.005m▼ 9.0%
Deferred taxes168----€0.006m€0.006m€0.006m€0.005m▼ 9.0%
Amounts payable17/49€0.5m€0.4m€0.3m€0.3m€0.5m€0.4m€0.4m€0.4m▲ 20.6%
Amounts payable after more than one year17€0.2m€0.3m€0.2m€0.2m€0.2m€0.2m€0.2m€0.1m▼ 33.3%
Financial debts170/4---€0.2m€0.2m€0.2m€0.2m€0.1m▼ 33.3%
Amounts payable within one year42/48€0.3m€0.2m€0.09m€0.08m€0.3m€0.2m€0.2m€0.3m▲ 57.8%
Current portion of amounts payable after more than one year42---€0.04m€0.04m€0.06m€0.06m€0.05m▼ 12.1%
Trade debts44€0.1m€0.08m€0.007m€0.008m€0.1m€0.05m€0.2m€0.2m▲ 24.6%
Suppliers440/4---€0.008m€0.1m€0.05m€0.2m€0.2m▲ 24.6%
Advances received on contracts in progress46---€0.01m€0.09m€440---
Taxes, remuneration and social security45---€0.01m€0.02m€0.02m-€0.003m-
Taxes450/3---€0.01m€0.02m€0.02m---
Remuneration and social security454/9-------€0.003m-
Other amounts payable47/48---€0.007m€0.05m€0.05m-€0.09m-
Accrued charges and deferred income492/3---€377€0.001m€0.003m€440€440=
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€150,922€9€84,652€123,327€119,125€127,323€27,722€8,917▼ 67.8%
+ Depreciation and write-downs630€41,013€32,836€32,306€34,675€32,103€48,174€43,530€44,397▲ 2.0%
Operating cash flow (approximation)€191,935€32,845€116,959€158,002€151,228€175,498€71,252€53,313▼ 25.2%
Investment in fixed assets (approximation)--€14,421-€49,474-€10,679-€33,001-€104,598-€12,191-€21,809▼ 78.9%
Change in cash--€81,809€182,233-€113,584€103,320€20,097-€50,224-€70,774▼ 40.9%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2026 full format 21-10-2026 2026-00569878 NBB
31-03-2025 abbreviated format 30-10-2025 2025-00559761 PDF
31-03-2024 abbreviated format 22-10-2024 2024-00511135 PDF
31-03-2023 abbreviated format 26-10-2023 2023-00492756 PDF
31-03-2022 abbreviated format 05-10-2022 2022-20451090 PDF
31-03-2021 abbreviated format 22-10-2021 2021-72500201 PDF
31-03-2020 abbreviated format 28-10-2020 2020-63700139 PDF
31-03-2019 abbreviated format 24-10-2019 2019-71100181 PDF
31-03-2018 abbreviated format 23-10-2018 2018-69700299 PDF
31-03-2017 abbreviated format 17-10-2017 2017-67200321 PDF

Show all 35 filings

Next steps