Skip to content

SEVERIJNS

Active
Private limited companyfounded 1991active for 35 yearsStokkemerbaan 140, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0444.950.084
Summary

SEVERIJNS has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €426,280 and a net result of €7,485. Equity is growing by about 5.3% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €150,000
Estimated: probably between €67,000 and €350,000
Total assets
€451,336▲ 296%
2024 · €113,920
Net result
€7,485▼ 14.0%
2024 · €8,707
Working capital
€8,110▼ 79.3%
2024 · €39,102
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 10% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€9,925 2025 Net result€7,485 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€7,999-€10,954▲ 36.9%€1,910▼ 82.6%€3,042▲ 59.3%€3,188▲ 4.8%€8,372▲ 163%€11,023▲ 31.7%€9,925▼ 10.0%
Net result€7,236-€9,921▲ 37.1%€1,419▼ 85.7%€2,687▲ 89.3%€2,211▼ 17.7%€6,667▲ 202%€8,707▲ 30.6%€7,485▼ 14.0%
Equity€102,326-€112,247▲ 9.7%€73,626▼ 34.4%€76,313▲ 3.7%€78,524▲ 2.9%€85,191▲ 8.5%€93,898▲ 10.2%€426,280▲ 354%
Total assets€103,049-€113,962▲ 10.6%€82,288▼ 27.8%€76,803▼ 6.7%€95,665▲ 24.6%€103,922▲ 8.6%€113,920▲ 9.6%€451,336▲ 296%
Debt€724-€1,716▲ 137%€8,662▲ 405%€490▼ 94.3%€17,141▲ 35×€18,731▲ 9.3%€20,022▲ 6.9%€25,056▲ 25.1%
Working capital€36,202-€51,267▲ 41.6%€15,953▼ 68.9%€14,338▼ 10.1%€9,689▼ 32.4%€23,376▲ 141%€39,102▲ 67.3%€8,110▼ 79.3%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €451,336
Fixed assets €420,000 ▲ 666%
Current assets €31,336 ▼ 47.0%
Equity and liabilities €451,336
Equity €426,280 ▲ 354%
Debt €25,056 ▲ 25.1%
Debt's share of the balance-sheet total falls from 17.6% to 5.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,944▼
2024 · €18,043
Cash flow
€14,505▼
2024 · €15,726
Current ratio
1.35▼
2024 · 2.95
Debt to equity
0.06▼
2024 · 0.21
ROE
1.8%▼
2024 · 9.3%
ROA
1.7%▼
2024 · 7.6%
Interest coverage
12.96▲
2024 · 12.48
Debt ≤ 1 year
€23,226▲
2024 · €20,022
Debt > 1 year
€1,830
Income taxes
€1,133▲
2024 · €871
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€113,920€451,336▲
Fixed assets21/28€54,796€420,000▲
Tangible fixed assets22/27€54,796€420,000▲
Land and buildings22€54,796€420,000▲
Current assets29/58€59,124€31,336▼
Cash at bank and in hand54/58€59,124€31,336▼
Equity and liabilities
Total equity and liabilities10/49€113,920€451,336▲
Equity10/15€93,898€426,280▲
Contributions10/11€9,960€9,960=
Revaluation surpluses12-€372,223
Reserves13€83,938€44,097▼
Distributable reserves133€83,938€44,097▼
Amounts payable17/49€20,022€25,056▲
Amounts payable after more than one year17-€1,830
Other amounts payable178/9-€1,830
Amounts payable within one year42/48€20,022€23,226▲
Taxes, remuneration and social security45€1,949€4,749▲
Taxes450/3€1,949€4,749▲
Other amounts payable47/48€18,073€18,477▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,019€7,019=
Other operating charges640/8€2,170€2,229▲
Gross operating margin9900€20,213€19,174▼
Operating profit (loss)9901€11,023€9,925▼
Financial income75/76B-€1
Recurring financial income75-€1
Financial charges65/66B€1,446€1,308▼
Recurring financial charges65€1,446€1,308▼
Profit (loss) for the period before taxes9903€9,577€8,618▼
Income taxes67/77€871€1,133▲
Profit (loss) for the period9904€8,707€7,485▼
Profit (loss) for the period to be appropriated9905€8,707€7,485▼
Appropriation of the result
Profit (loss) to be appropriated9906€8,707€7,485▼
Transfer from equity791/2-€47,326
Transfer to equity691/2€8,707€7,485▼
To other reserves6921€8,707€7,485▼
Profit to be distributed694/7-€47,326
Return on contributions (dividend)694-€47,326

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,145€5,145€5,087€5,271€7,019€7,019€7,019€7,019=
Other operating charges640/8---€1,877€1,913€2,231€2,170€2,229▲ 2.7%
Gross operating margin9900€14,884€17,866€8,914€10,190€12,120€17,623€20,213€19,174▼ 5.1%
Operating profit (loss)9901€7,999€10,954€1,910€3,042€3,188€8,372€11,023€9,925▼ 10.0%
Financial income75/76B-------€1-
Recurring financial income75-------€1-
Financial charges65/66B---€86€756€1,038€1,446€1,308▼ 9.6%
Recurring financial charges65€39€41€348€86€756€1,038€1,446€1,308▼ 9.6%
Profit (loss) for the period before taxes9903€7,960€10,913€1,561€2,956€2,432€7,334€9,577€8,618▼ 10.0%
Income taxes67/77€724€992€142€269€221€667€871€1,133▲ 30.1%
Profit (loss) for the period9904€7,236€9,921€1,419€2,687€2,211€6,667€8,707€7,485▼ 14.0%
Profit (loss) for the period to be appropriated9905€7,236€9,921€1,419€2,687€2,211€6,667€8,707€7,485▼ 14.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€103,049€113,962€82,288€76,803€95,665€103,922€113,920€451,336▲ 296%
Fixed assets21/28€66,124€60,979€57,673€61,976€68,835€61,816€54,796€420,000▲ 666%
Tangible fixed assets22/27€66,124€60,979€57,673€61,976€68,835€61,816€54,796€420,000▲ 666%
Land and buildings22---€61,976€68,835€61,816€54,796€420,000▲ 666%
Current assets29/58€36,925€52,983€24,615€14,828€26,830€42,107€59,124€31,336▼ 47.0%
Cash at bank and in hand54/58€36,425€51,783€24,615€14,828€26,830€42,107€59,124€31,336▼ 47.0%
Equity and liabilities
Total equity and liabilities10/49€103,049€113,962€82,288€76,803€95,665€103,922€113,920€451,336▲ 296%
Equity10/15€102,326€112,247€73,626€76,313€78,524€85,191€93,898€426,280▲ 354%
Contributions10/11€50,000€50,000-€9,960€9,960€9,960€9,960€9,960=
Revaluation surpluses12-------€372,223-
Reserves13€52,326€62,247€63,666€66,353€68,564€75,231€83,938€44,097▼ 47.5%
Non-distributable reserves130/1---€5,000-----
Reserves not available under the articles1311---€5,000-----
Distributable reserves133---€61,353€68,564€75,231€83,938€44,097▼ 47.5%
Amounts payable17/49€724€1,716€8,662€490€17,141€18,731€20,022€25,056▲ 25.1%
Amounts payable after more than one year17-------€1,830-
Other amounts payable178/9-------€1,830-
Amounts payable within one year42/48€724€1,716€8,662€490€17,141€18,731€20,022€23,226▲ 16.0%
Trade debts44-€724€2,480€221€269€670---
Suppliers440/4---€221€269€670---
Taxes, remuneration and social security45---€269€416€948€1,949€4,749▲ 144%
Taxes450/3---€269€416€948€1,949€4,749▲ 144%
Other amounts payable47/48----€16,456€17,112€18,073€18,477▲ 2.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€7,236€9,921€1,419€2,687€2,211€6,667€8,707€7,485▼ 14.0%
+ Depreciation and write-downs630€5,145€5,145€5,087€5,271€7,019€7,019€7,019€7,019=
Operating cash flow (approximation)€12,381€15,065€6,507€7,959€9,230€13,687€15,726€14,505▼ 7.8%
Investment in fixed assets (approximation)-€0-€1,781-€9,574-€13,878€0€0-€372,223-
Change in cash-€15,357-€27,168-€9,787€12,002€15,277€17,017-€27,788-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 22-05-2026 2026-00121369
31-12-2024 micro format 06-06-2025 2025-00131480
31-12-2023 micro format 25-06-2024 2024-00179253
31-12-2022 micro format 23-05-2023 2023-00093462
31-12-2021 micro format 27-05-2022 2022-20037540
31-12-2020 micro format 06-07-2021 2021-31400533
31-12-2019 micro format 08-09-2020 2020-51800538
31-12-2018 micro format 12-06-2019 2019-18200146
31-12-2017 micro format 12-06-2018 2018-18500488
31-12-2016 micro format 12-06-2017 2017-16300236

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.