SEVA ENGINEERING
Annual accounts 2018
abbreviated format, filed on 25-07-2019, 6 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them.
Money flows
no detail for 2018Balance sheet
balance sheet total €292,799 on 31-12-2018in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
292,799 | 3.6m | 3.7m | 1.7m | 329,521 | 262,487 | 17,636 | 21,996 | 14,936 | 61,728 | 214,274 | 466,785 | 959,883 | |
21/28 |
- | 502 | 988 | - | - | - | - | - | - | - | - | 1,150 | - | |
22/27 |
- | 502 | 988 | - | - | - | - | - | - | - | - | 1,150 | - | |
24 |
- | 502 | 988 | - | - | - | - | - | - | - | - | 1,150 | - | |
29/58 |
292,799 | 3.6m | 3.7m | 1.7m | 329,521 | 262,487 | 17,636 | 21,996 | 14,936 | 61,728 | 214,274 | 465,636 | 959,883 | |
3 |
- | 3.5m | 3.5m | 1.4m | 294,057 | 257,737 | - | - | - | - | 62,320 | 363,581 | 727,163 | |
30/36 |
- | 3.5m | 3.5m | 1.4m | 294,057 | 257,737 | - | - | - | - | - | - | - | |
35 |
- | - | - | 1.4m | 294,057 | 257,737 | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | - | - | - | 62,320 | 363,581 | 727,163 | |
40/41 |
50 | 22,551 | 182,551 | 174,573 | 32,424 | 2,862 | 17,445 | 21,529 | 286 | 58,864 | 151,272 | 99,680 | 231,524 | |
40 |
- | 20,026 | 180,026 | 165,138 | 29,837 | - | - | - | 12 | 3,334 | 151,262 | 89,545 | 228,933 | |
41 |
50 | 2,525 | 2,525 | 9,435 | 2,587 | 2,862 | 17,445 | 21,529 | 274 | 55,529 | 10 | 10,135 | 2,591 | |
54/58 |
292,749 | 7,252 | 9,510 | 133,634 | 3,040 | 1,888 | 192 | 468 | 14,650 | 2,865 | 682 | 2,374 | 1,197 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
292,799 | 3.6m | 3.7m | 1.7m | 329,521 | 262,487 | 17,636 | 21,996 | 14,936 | 61,728 | 214,274 | 466,785 | 959,883 | |
10/15 |
-109,181 | -1,947 | 9,696 | 21,488 | 25,836 | 13,482 | 15,099 | 20,910 | 13,906 | 15,633 | 15,398 | 265,037 | 776,235 | |
10/11 |
2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | |
100 |
2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | |
14 |
-2.3m | -2.2m | -2.2m | -2.1m | -2.1m | -2.2m | -2.2m | -2.1m | -2.2m | -2.2m | -2.2m | -1.9m | -1.4m | |
17/49 |
401,979 | 3.6m | 3.7m | 1.7m | 303,685 | 249,005 | 2,537 | 1,086 | 1,029 | 46,095 | 198,876 | 201,748 | 183,649 | |
42/48 |
401,979 | 3.6m | 3.7m | 1.7m | 303,685 | 249,005 | 2,537 | 1,086 | 1,029 | 46,095 | 198,876 | 201,748 | 183,649 | |
43 |
- | - | - | - | - | 200,000 | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | 200,000 | - | - | - | - | - | - | - | |
44 |
286 | 199 | 273,908 | 239,576 | 24,709 | 1,815 | - | 49 | 992 | - | 126,477 | 36,515 | 25,943 | |
440/4 |
286 | 199 | 273,908 | 239,576 | 24,709 | 1,815 | - | 49 | 992 | - | 126,477 | 36,515 | 25,943 | |
46 |
- | 913,950 | 676,450 | - | - | - | - | - | - | - | - | - | - | |
45 |
- | - | 5,861 | - | - | - | - | - | - | - | 26,304 | 19,138 | 11,610 | |
450/3 |
- | - | 5,861 | - | - | - | - | - | - | - | 6,046 | - | - | |
454/9 |
- | - | - | - | - | - | - | - | - | - | 20,258 | 19,138 | 11,610 | |
47/48 |
401,693 | 2.7m | 2.7m | 1.4m | 278,976 | 47,190 | 2,537 | 1,037 | 37 | 46,095 | 46,095 | 146,095 | 146,095 | |
492/3 |
- | - | - | 150 | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||
70/76A |
- | - | - | - | 618,252 | - | - | 8,387 | - | 600 | - | - | - | |
70 |
- | - | - | - | 614,074 | - | - | 8,387 | - | 62,320 | 396,054 | 338,080 | 325,510 | |
71 |
- | - | - | - | -13,558 | - | - | - | - | -62,320 | - | - | - | |
76A |
- | - | - | - | - | - | - | - | - | - | 2,006 | 512 | - | |
9900 |
-99,700 | -9,447 | -10,494 | - | - | - | - | - | - | - | 296,957 | 41,457 | 281,575 | |
60/66A |
- | - | - | 4,182 | 603,717 | -112 | 5,793 | 1,361 | 1,718 | 3,655 | - | - | - | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 161,417 | 296,623 | 43,935 | |
60 |
- | - | - | - | 599,616 | 1,296 | - | - | - | - | - | - | - | |
600/8 |
- | - | - | 1.1m | 649,494 | 259,033 | - | - | - | - | - | - | - | |
609 |
- | - | - | -1.1m | -49,878 | -257,737 | - | - | - | - | - | - | - | |
61 |
- | - | - | 3,733 | 2,960 | 2,209 | 1,051 | 826 | 1,278 | 2,884 | - | - | - | |
62 |
- | - | - | - | - | - | - | - | - | - | 182,236 | 151,157 | 128,648 | |
630 |
502 | 487 | 487 | - | - | - | - | - | - | - | 1,150 | 1,150 | 88 | |
631/4 |
- | - | - | - | - | -4,300 | 4,300 | - | - | - | - | 363,581 | 727,163 | |
640/8 |
6,774 | 1,709 | 662 | 450 | 1,141 | 682 | 443 | 536 | 441 | 771 | 1,436 | 36,981 | 36,838 | |
9901 |
-106,976 | -11,643 | -11,643 | -4,182 | 14,535 | 112 | -5,793 | 7,026 | -1,718 | -3,055 | 112,134 | -511,412 | -611,162 | |
75/76B |
0 | - | - | 0 | 18 | - | - | 4 | 1 | 3,691 | - | - | - | |
75 |
0 | - | - | 0 | 18 | - | - | 4 | 1 | 3,691 | - | - | - | |
751 |
- | - | - | - | 18 | - | - | 4 | 1 | - | - | - | - | |
752/9 |
- | - | - | 0 | - | - | - | - | - | 3,691 | - | - | - | |
65/66B |
258 | 0 | 149 | 167 | 2,199 | 1,729 | 18 | 25 | 10 | 399 | 363,780 | 298 | 516 | |
65 |
258 | 0 | 149 | 167 | 2,199 | 1,729 | 18 | 25 | 10 | 399 | 363,780 | 298 | 516 | |
650 |
- | - | - | - | 2,083 | 1,610 | - | 0 | - | - | - | - | - | |
652/9 |
- | - | - | 167 | 115 | 119 | 18 | 25 | 10 | 399 | - | - | - | |
9903 |
-107,233 | -11,643 | -11,792 | -4,348 | 12,354 | -1,617 | -5,811 | 7,004 | -1,727 | 237 | -249,639 | -511,198 | -611,678 | |
67/77 |
- | - | - | - | - | - | - | 1 | 0 | 1 | - | - | - | |
670/3 |
- | - | - | - | - | - | - | 1 | 0 | 1 | - | - | - | |
9904 |
-107,233 | -11,643 | -11,792 | -4,348 | 12,354 | -1,617 | -5,811 | 7,004 | -1,727 | 236 | -249,639 | -511,198 | -611,678 | |
9905 |
-107,233 | -11,643 | -11,792 | -4,348 | 12,354 | -1,617 | -5,811 | 7,004 | -1,727 | 236 | -249,639 | -511,198 | -611,678 | |
| Appropriation of the result | ||||||||||||||
9906 |
-2.3m | -2.2m | -2.2m | -2.1m | -2.1m | -2.2m | -2.2m | -2.1m | -2.2m | -2.2m | -2.2m | -1.9m | -1.4m | |
| Social balance sheet | ||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | 5 | 4.3 | 4 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | 7,862 | 7,310 | 5,844 | |
| Document | ||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 25-07-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | abbreviated format | 25-07-2019 | 2019-38800014 | |
| 31-12-2017 | abbreviated format | 31-08-2018 | 2018-60700499 | |
| 31-12-2016 | abbreviated format | 26-09-2017 | 2017-62800041 | |
| 31-12-2015 | full format | 28-07-2016 | 2016-37400016 | |
| 31-12-2014 | full format | 24-07-2015 | 2015-33900559 | |
| 31-12-2013 | full format | 25-07-2014 | 2014-34400421 | |
| 31-12-2012 | full format | 26-07-2013 | 2013-35200098 | |
| 31-12-2011 | full format | 31-07-2012 | 2012-36300043 | |
| 31-12-2010 | full format | 26-07-2011 | 2011-33100201 | |
| 31-12-2009 | full format | 13-08-2010 | 2010-41200094 | |
| 31-12-2008 | abbreviated format | 16-07-2009 | 2009-43000135 | |
| 31-12-2007 | abbreviated format | 01-07-2008 | 2008-33500169 | |
| 31-12-2006 | abbreviated format | 20-07-2007 | 2007-44100210 | |
| 31-12-2005 | abbreviated format | 29-06-2006 | 2006-37002742 | |
| 31-12-2004 | abbreviated format | 21-06-2005 | 2005-30002798 | |
| 31-12-2003 | abbreviated format | 28-06-2004 | 2004-33704751 | |
| 31-12-2002 | abbreviated format | 10-07-2003 | 2003-43101344 | |
| 31-12-2001 | abbreviated format | 22-07-2002 | 2002-40503087 | |
| 31-12-2000 | abbreviated format | 03-12-2001 | 2001-73101042 | |
| 31-12-1999 | abbreviated format | 29-09-2000 | 2000-60201334 | |
| 31-12-1998 | abbreviated format | 20-08-1999 | 1999-42001361 | |
| 31-12-1997 | abbreviated format | 30-09-1998 | 1998-50203635 | |
| 31-12-1996 | abbreviated format | 10-07-1997 | 1997-29301864 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -106,474 | -11,156 | -11,156 | - | - | - | - | - | - | - | 113,284 | -510,262 | -611,074 | ||
| -106,732 | -11,156 | -11,305 | - | - | - | - | - | - | - | -248,489 | -510,048 | -611,590 | ||
| 0 | 0 | 1,475 | - | - | - | - | - | - | - | 0 | 2,300 | - | ||
| 285,497 | -2,258 | -124,124 | 130,594 | 1,152 | 1,696 | -276 | -14,182 | 11,785 | 2,182 | -1,692 | 1,177 | - | ||
| -109,181 | -2,449 | 8,707 | 21,638 | 25,836 | 13,482 | 15,099 | 20,910 | 13,906 | 15,633 | 15,398 | 263,887 | 776,235 | ||
| - | - | - | - | 2.4% | - | - | 83.8% | - | -4.9% | 28.3% | - | - | ||
| -37.3% | -0.1% | 0.3% | 1.3% | 7.8% | 5.1% | 85.6% | 95.1% | 93.1% | 25.3% | 7.2% | 56.8% | 80.9% | ||
| 0.73 | 1.00 | 1.00 | 1.01 | 1.09 | 1.05 | 6.95 | 20.25 | 14.51 | 1.34 | 1.08 | 2.31 | 5.23 | ||
| 0.73 | 0.01 | 0.05 | 0.18 | 0.12 | 0.02 | 6.95 | 20.25 | 14.51 | 1.34 | 0.76 | 0.51 | 1.27 | ||
| - | - | - | 77.70 | 11.75 | 18.47 | 0.17 | 0.05 | 0.07 | 2.95 | 12.92 | 0.76 | 0.24 | ||
| - | - | -121.6% | -20.2% | 47.8% | -12.0% | -38.5% | 33.5% | -12.4% | 1.5% | - | -192.9% | -78.8% | ||
| -36.6% | -0.3% | -0.3% | -0.3% | 3.7% | -0.6% | -32.9% | 31.8% | -11.6% | 0.4% | -116.5% | -109.5% | -63.7% | ||
| - | - | - | - | 18 days | - | - | 937 days | - | 20 days | 139 days | 97 days | 257 days | ||
| - | - | - | 23428 days | 15 days | 189 days | - | 22 days | 283 days | - | 286 days | 45 days | 216 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue breakdown
By activity 2011
- Verkopen intracommunautaire levering €8,387100.0%
Source: 2011 accounts, page 10, filing 2012-36300043
The 2012 accounts state only “Verkopen intracommunautaire levering” in the revenue breakdown.
Insights on SEVA ENGINEERING
The operating result for 2018 is a loss of €106,976, larger than the loss of €11,643 in 2017. It is the lowest result since 2007.
Equity is negative. Debt (€401,979) exceeds the balance-sheet total (€292,799).