Skip to content

SESTERTIUM

Active
Private limited companyfounded 2000active for 25 yearsClos de Valognes 9, 1410 Waterloo, BelgiumKBO/BCE: BE 0473.397.513
Summary

The computed 12-month bankruptcy probability of SESTERTIUM is 3.7% (moderate). The 2024 annual accounts show negative equity (-€49,629) and a net result of -€81,401. Equity is shrinking by about 12% per year across the filed financial years. The company has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 20 October 2026.

Equity
-€49,629
2023 · €28,180
Total assets
€309,593▲ 712%
2023 · €38,144
Net result
-€81,401▼ 854%
2023 · -€8,535
Working capital
-€113,374
2023 · €28,180
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €75,082 in 2024 against €6,885 in 2023; the loss grows and 2024 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€75,082 2024 Net result-€81,401 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€13,499-€2,252▼ 83.3%-€2,655€147-€8,460-€6,885▲ 18.6%-€75,082▼ 990%
Net result€9,915-€606▼ 93.9%-€4,215-€536▲ 87.3%-€9,523▼ 1,678%-€8,535▲ 10.4%-€81,401▼ 854%
Equity€50,382-€50,989▲ 1.2%€46,774▼ 8.3%€46,238▼ 1.1%€36,715▼ 20.6%€28,180▼ 23.2%-€49,629
Total assets€71,354-€60,860▼ 14.7%€58,356▼ 4.1%€53,231▼ 8.8%€51,284▼ 3.7%€38,144▼ 25.6%€309,593▲ 712%
Debt€20,971-€9,872▼ 52.9%€11,582▲ 17.3%€6,992▼ 39.6%€14,568▲ 108%€9,964▼ 31.6%€359,221▲ 3,505%
Working capital€41,310-€6,825▼ 83.5%€9,477▲ 38.9%€11,704▲ 23.5%€5,906▼ 49.5%€28,180▲ 377%-€113,374
Staff (FTE)0.4-1▲ 150%1=
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
Assets €309,593
Fixed assets €307,043
Current assets €2,550
Equity and liabilities
Equity-€49,629
Debt€359,221
Equity is negative: debt (€359,221) exceeds the balance-sheet total (€309,593).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€62,124
Cash flow
-€68,444
Solvency
-16.0%▼
2023 · 73.9%
Current ratio
0.02▼
2023 · 3.83
ROA
-26.3%▼
2023 · -22.4%
Interest coverage
-9.83
Debt ≤ 1 year
€115,924▲
2023 · €9,964
Debt > 1 year
€243,297
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.4% still going

A further 1.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€38,144€309,593▲
Fixed assets21/28-€307,043
Intangible fixed assets21€0-
Tangible fixed assets22/27-€307,043
Land and buildings22-€307,043
Current assets29/58€38,144€2,550▼
Amounts receivable within one year40/41€38,144€753▼
Trade receivables40€37,055-
Other amounts receivable41€1,090€753▼
Cash at bank and in hand54/58-€1,430
Deferred charges and accrued income490/1-€368
Equity and liabilities
Total equity and liabilities10/49€38,144€309,593▲
Equity10/15€28,180-€49,629▼
Contributions10/11€15,000€20,451▲
Reserves13€1,859-
Non-distributable reserves130/1€1,859-
Reserves not available under the articles1311€1,859-
Profit (loss) carried forward14€11,321-€70,080▼
Amounts payable17/49€9,964€359,221▲
Amounts payable after more than one year17-€243,297
Financial debts170/4-€243,297
Amounts payable within one year42/48€9,964€115,924▲
Financial debts43€4,350€27,722▲
Credit institutions430/8€4,350€6,020▲
Other loans439-€21,703
Trade debts44€419€604▲
Suppliers440/4€419€604▲
Taxes, remuneration and social security45€5,195-
Taxes450/3€5,195-
Other amounts payable47/48-€87,597
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€12,957
Other operating charges640/8€296€42,587▲
Non-recurring operating charges66A€8,246-
Gross operating margin9900€1,657-€19,538▼
Operating profit (loss)9901-€6,885-€75,082▼
Financial charges65/66B€1,650€6,319▲
Recurring financial charges65€1,650€6,319▲
Profit (loss) for the period before taxes9903-€8,535-€81,401▼
Profit (loss) for the period9904-€8,535-€81,401▼
Profit (loss) for the period to be appropriated9905-€8,535-€81,401▼
Appropriation of the result
Profit (loss) to be appropriated9906€11,321-€70,080▼
Profit (loss) brought forward from the previous period14P€19,856€11,321▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€3,346€85---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,410€8,022€7,767€4,543€5,766-€12,957-
Other operating charges640/8---€556€1,653€296€42,587▲ 14,271%
Non-recurring operating charges66A-----€8,246--
Gross operating margin9900€22,990€20,897€18,027€8,593-€955€1,657-€19,538-
Operating profit (loss)9901€13,499€2,252-€2,655€147-€8,460-€6,885-€75,082▼ 990%
Financial income75/76B---€6----
Recurring financial income75€1,876-€7€6€0---
Financial charges65/66B---€689€1,063€1,650€6,319▲ 283%
Recurring financial charges65€1,361€1,589€867€689€1,063€1,650€6,319▲ 283%
Profit (loss) for the period before taxes9903€14,014€663-€3,515-€536-€9,523-€8,535-€81,401▼ 854%
Income taxes67/77€4,099€57€700€0----
Profit (loss) for the period9904€9,915€606-€4,215-€536-€9,523-€8,535-€81,401▼ 854%
Profit (loss) for the period to be appropriated9905€9,915€606-€4,215-€536-€9,523-€8,535-€81,401▼ 854%
Line2018201920202021202220232024Change
Assets
Total assets20/58€71,354€60,860€58,356€53,231€51,284€38,144€309,593▲ 712%
Fixed assets21/28€9,072€44,163€37,297€34,535€30,967-€307,043-
Intangible fixed assets21--€900€900-€0--
Tangible fixed assets22/27€9,022€44,113€36,347€33,635€30,967-€307,043-
Land and buildings22------€307,043-
Furniture and vehicles24---€0€0---
Other tangible fixed assets26---€33,634€30,967---
Financial fixed assets28€50€50€50€0----
Current assets29/58€62,282€16,697€21,059€18,696€20,316€38,144€2,550▼ 93.3%
Amounts receivable within one year40/41€2,240€9,903€16,591€13,455€16,342€38,144€753▼ 98.0%
Trade receivables40---€11,988€14,918€37,055--
Other amounts receivable41---€1,467€1,424€1,090€753▼ 30.9%
Cash at bank and in hand54/58€6,189€5,684€3,975€5,242€3,975-€1,430-
Deferred charges and accrued income490/1---€0€0-€368-
Equity and liabilities
Total equity and liabilities10/49€71,354€60,860€58,356€53,231€51,284€38,144€309,593▲ 712%
Equity10/15€50,382€50,989€46,774€46,238€36,715€28,180-€49,629-
Contributions10/11€15,000€15,000€15,000€15,000€15,000€15,000€20,451▲ 36.3%
Reserves13€1,859€1,859€1,859€1,859€1,859€1,859--
Non-distributable reserves130/1---€1,859€1,859€1,859--
Reserves not available under the articles1311---€1,859€1,859€1,859--
Profit (loss) carried forward14€33,523€34,129€29,915€29,379€19,856€11,321-€70,080-
Amounts payable17/49€20,971€9,872€11,582€6,992€14,568€9,964€359,221▲ 3,505%
Amounts payable after more than one year17------€243,297-
Financial debts170/4------€243,297-
Amounts payable within one year42/48€20,971€9,872€11,582€6,992€14,411€9,964€115,924▲ 1,063%
Financial debts43---€339€7,573€4,350€27,722▲ 537%
Credit institutions430/8---€339€7,573€4,350€6,020▲ 38.4%
Other loans439------€21,703-
Trade debts44€1,475€526€4,460€1,772€4,403€419€604▲ 44.3%
Suppliers440/4---€1,772€4,403€419€604▲ 44.3%
Taxes, remuneration and social security45---€1,390€823€5,195--
Taxes450/3---€1,390€823€5,195--
Remuneration and social security454/9---€0----
Other amounts payable47/48---€3,491€1,612-€87,597-
Accrued charges and deferred income492/3----€158---
Line2018201920202021202220232024Change
Profit (loss) for the period9904€9,915€606-€4,215-€536-€9,523-€8,535-€81,401▼ 854%
+ Depreciation and write-downs630€5,410€8,022€7,767€4,543€5,766-€12,957-
Operating cash flow (approximation)€15,325€8,629€3,552€4,008-€3,757-€8,535-€68,444▼ 702%
Investment in fixed assets (approximation)--€43,114-€900-€1,781-€2,199---
Change in cash--€505-€1,710€1,267-€1,267---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 31-08-2025 2025-00457430
31-12-2023 micro format 31-10-2024 2024-00522170
31-12-2022 micro format 27-09-2023 2023-00457840
31-12-2021 micro format 03-01-2023 2023-20551834
31-12-2020 micro format 18-11-2021 2021-77700258
31-12-2019 micro format 17-12-2020 2020-76000042
31-12-2018 micro format 11-12-2019 2019-75700422
31-12-2017 micro format 31-10-2018 2018-70800117
31-12-2016 micro format 30-09-2017 2017-64300465
31-12-2015 full format 30-09-2016 2016-63000513

Show all 23 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.