Skip to content

SERVIMO PROPERTY MANAGEMENT

Active
Private limited companyfounded 2015active for 10 yearsZeelaan(Kok) 276, 8670 Koksijde, BelgiumKBO/BCE: BE 0642.496.821
Summary

SERVIMO PROPERTY MANAGEMENT has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €242,351 and a net result of €46,163. Equity is growing by about 25% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€242,351▲ 23.5%
2024 · €196,188
Total assets
€1.4m▼ 4.2%
2024 · €1.4m
Net result
€46,163▲ 28.9%
2024 · €35,802
Working capital
-€75,516▼ 99.4%
2024 · -€37,868
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 21% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.08m 2025 Net result€0.05m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.03m-€0.003m▼ 89.9%€0.03m▲ 907%€0.07m▲ 110%€0.06m▼ 8.9%€0.06m▲ 1.9%€0.08m▲ 21.3%
Net result€0.03m-€0.001m▼ 97.8%€0.01m▲ 15×€0.04m▲ 319%€0.03m▼ 17.9%€0.04m▲ 2.6%€0.05m▲ 28.9%
Equity€0.07m-€0.07m▲ 0.9%€0.08m▲ 13.9%€0.1m▲ 51.2%€0.2m▲ 27.8%€0.2m▲ 22.3%€0.2m▲ 23.5%
Total assets€0.1m-€1.3m▲ 12×€1.5m▲ 15.7%€1.6m▲ 1.8%€1.5m▼ 3.9%€1.4m▼ 3.4%€1.4m▼ 4.2%
Debt€0.03m-€1.3m▲ 36×€1.4m▲ 15.8%€1.4m▼ 1.0%€1.3m▼ 6.7%€1.3m▼ 6.5%€1.1m▼ 8.6%
Working capital€0.03m--€0.1m-€0.04m▲ 71.2%-€0.04m▼ 11.3%-€0.05m▼ 24.7%-€0.04m▲ 28.3%-€0.08m▼ 99.4%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €1.3m ▼ 5.1%
Current assets €94,763 ▲ 10.1%
Equity and liabilities €1.4m
Equity €242,351 ▲ 23.5%
Debt €1.1m ▼ 8.6%
Debt's share of the balance-sheet total falls from 86.5% to 82.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€150,611▲
2024 · €136,962
Cash flow
€119,885▲
2024 · €109,394
Current ratio
0.56▼
2024 · 0.69
Debt to equity
4.72▼
2024 · 6.38
ROE
19.0%▲
2024 · 18.2%
ROA
3.3%▲
2024 · 2.5%
Interest coverage
10.23▲
2024 · 8.71
Debt ≤ 1 year
€170,279▲
2024 · €123,972
Debt > 1 year
€964,327▼
2024 · €1.1m
Income taxes
€15,998▲
2024 · €11,849
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,107 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 98.0% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
0.9% stopped otherwise
98.0% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,107 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.4m€1.4m▼
Fixed assets21/28€1.4m€1.3m▼
Tangible fixed assets22/27€1.4m€1.3m▼
Land and buildings22€1.3m€1.2m▼
Other tangible fixed assets26€0.08m€0.07m▼
Financial fixed assets28€0.005m€0.005m=
Current assets29/58€0.09m€0.09m▲
Amounts receivable within one year40/41€0-
Trade receivables40€0-
Other amounts receivable41€0-
Cash at bank and in hand54/58€0.09m€0.09m▲
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.4m▼
Equity10/15€0.2m€0.2m▲
Contributions10/11€0.07m€0.07m=
Reserves13€0.1m€0.2m▲
Non-distributable reserves130/1€0.006m€0.006m=
Reserves not available under the articles1311€0.006m€0.006m=
Distributable reserves133€0.1m€0.2m▲
Amounts payable17/49€1.3m€1.1m▼
Amounts payable after more than one year17€1.1m€1.0m▼
Financial debts170/4€1.1m€1.0m▼
Other amounts payable178/9€0.004m€0.004m=
Amounts payable within one year42/48€0.1m€0.2m▲
Current portion of amounts payable after more than one year42€0.09m€0.2m▲
Trade debts44€0.02m€272▼
Suppliers440/4€0.02m€272▼
Taxes, remuneration and social security45€0.001m€0.002m▲
Taxes450/3€0.001m€0.002m▲
Other amounts payable47/48€0.01m€0.01m▲
Accrued charges and deferred income492/3€0.008m€0.01m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.07m▲
Other operating charges640/8€0.02m€0.01m▼
Gross operating margin9900€0.2m€0.2m▲
Operating profit (loss)9901€0.06m€0.08m▲
Financial charges65/66B€0.02m€0.01m▼
Recurring financial charges65€0.02m€0.01m▼
Profit (loss) for the period before taxes9903€0.05m€0.06m▲
Income taxes67/77€0.01m€0.02m▲
Profit (loss) for the period9904€0.04m€0.05m▲
Profit (loss) for the period to be appropriated9905€0.04m€0.05m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.04m€0.05m▲
Transfer to equity691/2€0.04m€0.05m▲
To other reserves6921€0.04m€0.05m▲

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,032€21,318€64,819€69,348€72,844€73,593€73,722▲ 0.2%
Other operating charges640/8---€11,763€16,560€20,184€14,446▼ 28.4%
Gross operating margin9900€40,161€31,044€104,684€149,367€151,562€157,146€165,057▲ 5.0%
Operating profit (loss)9901€32,005€3,231€32,545€68,256€62,158€63,369€76,889▲ 21.3%
Financial income75/76B---€0----
Recurring financial income75--€0€0----
Financial charges65/66B---€17,612€16,696€15,719€14,728▼ 6.3%
Recurring financial charges65€99€2,342€19,050€17,612€16,696€15,719€14,728▼ 6.3%
Profit (loss) for the period before taxes9903€31,906€889€13,495€50,644€45,462€47,651€62,161▲ 30.5%
Income taxes67/77€601€211€3,359€8,126€10,557€11,849€15,998▲ 35.0%
Profit (loss) for the period9904€31,306€678€10,136€42,518€34,905€35,802€46,163▲ 28.9%
Profit (loss) for the period to be appropriated9905€31,306€678€10,136€42,518€34,905€35,802€46,163▲ 28.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.1m€1.3m€1.5m€1.6m€1.5m€1.4m€1.4m▼ 4.2%
Fixed assets21/28€0.05m€1.3m€1.5m€1.5m€1.4m€1.4m€1.3m▼ 5.1%
Tangible fixed assets22/27€0.05m€1.3m€1.5m€1.5m€1.4m€1.4m€1.3m▼ 5.2%
Land and buildings22---€1.4m€1.3m€1.3m€1.2m▼ 4.8%
Other tangible fixed assets26---€0.07m€0.09m€0.08m€0.07m▼ 11.0%
Financial fixed assets28€0.002m€0.002m€0.004m€0.004m€0.005m€0.005m€0.005m=
Current assets29/58€0.06m€0.06m€0.06m€0.08m€0.07m€0.09m€0.09m▲ 10.1%
Amounts receivable within one year40/41€440€289€0.007m€0.004m€0.003m€0--
Trade receivables40---€0.002m€0.001m€0--
Other amounts receivable41---€0.002m€0.002m€0--
Cash at bank and in hand54/58€0.06m€0.06m€0.05m€0.08m€0.06m€0.09m€0.09m▲ 10.1%
Equity and liabilities
Total equity and liabilities10/49€0.1m€1.3m€1.5m€1.6m€1.5m€1.4m€1.4m▼ 4.2%
Equity10/15€0.07m€0.07m€0.08m€0.1m€0.2m€0.2m€0.2m▲ 23.5%
Contributions10/11€0.07m€0-€0.07m€0.07m€0.07m€0.07m=
Reserves13€0.006m€0.007m€0.02m€0.06m€0.09m€0.1m€0.2m▲ 35.5%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m=
Reserves not available under the articles1311---€0.006m€0.006m€0.006m€0.006m=
Distributable reserves133---€0.05m€0.09m€0.1m€0.2m▲ 37.1%
Amounts payable17/49€0.03m€1.3m€1.4m€1.4m€1.3m€1.3m€1.1m▼ 8.6%
Amounts payable after more than one year17€0.004m€1.1m€1.4m€1.3m€1.2m€1.1m€1.0m▼ 13.9%
Financial debts170/4---€1.3m€1.2m€1.1m€1.0m▼ 13.9%
Other amounts payable178/9---€0.004m€0.004m€0.004m€0.004m=
Amounts payable within one year42/48€0.03m€0.2m€0.1m€0.1m€0.1m€0.1m€0.2m▲ 37.4%
Current portion of amounts payable after more than one year42---€0.09m€0.09m€0.09m€0.2m▲ 64.7%
Trade debts44€0.001m€348€348€0.02m€0.01m€0.02m€272▼ 98.3%
Suppliers440/4---€0.02m€0.01m€0.02m€272▼ 98.3%
Taxes, remuneration and social security45-----€0.001m€0.002m▲ 81.9%
Taxes450/3-----€0.001m€0.002m▲ 81.9%
Other amounts payable47/48---€0.01m€0.01m€0.01m€0.01m▲ 4.0%
Accrued charges and deferred income492/3---€0.002m€0.005m€0.008m€0.01m▲ 20.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.03m€0.001m€0.01m€0.04m€0.03m€0.04m€0.05m▲ 28.9%
+ Depreciation and write-downs630€0.003m€0.02m€0.06m€0.07m€0.07m€0.07m€0.07m▲ 0.2%
Operating cash flow (approximation)€0.03m€0.02m€0.07m€0.1m€0.1m€0.1m€0.1m▲ 9.6%
Investment in fixed assets (approximation)--€1.2m-€0.3m-€0.07m-€0.03m-€0.003m-€0.004m▼ 15.6%
Change in cash-€0.004m-€0.01m€0.03m-€0.01m€0.02m€0.009m▼ 61.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
30-09-2025 micro format 09-02-2026 2026-00035843
30-09-2024 micro format 13-02-2025 2025-00034344
30-09-2023 micro format 19-01-2024 2024-00003579
30-09-2022 micro format 27-01-2023 2023-00006401
30-09-2021 micro format 22-12-2021 2021-81200378
30-09-2020 micro format 18-01-2021 2021-01100193
30-09-2019 micro format 23-12-2019 2019-77100368
30-09-2018 micro format 22-02-2019 2019-05600394
30-09-2017 abbreviated format 20-12-2017 2017-72400116
30-09-2016 abbreviated format 23-03-2017 2017-07000072

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.