Equity
Equity fell by 56% in 11 years.
Equity fell by 56% in 11 years.
The 2019 and 2020 financial years closed with a loss. 2019 was the heaviest.
Three of the last ten came late. The 2011 accounts came latest: 57 days after the end of the period.
Absorbed by IMMOSYM in July 2021. The last annual accounts are for financial year 2020. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €58,000 and €200,000.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
681,534 | 710,102 | 242,803 | 248,607 | 293,399 | 315,355 | 328,467 | 348,414 | 404,928 | 397,413 | 490,895 | 500,289 | 398,608 | 401,965 | 398,627 | |
21/28 |
656,198 | 677,506 | 203,422 | 218,689 | 222,235 | 291,545 | 300,753 | 318,552 | 350,271 | 368,136 | 222,043 | 231,138 | 300,816 | 311,296 | 325,470 | |
22/27 |
656,198 | 677,506 | 203,422 | 218,689 | 222,235 | 291,545 | 300,468 | 317,922 | 350,271 | 368,136 | 222,043 | 231,138 | 300,788 | 311,268 | 325,442 | |
22 |
654,535 | 677,506 | 198,676 | 211,225 | 219,841 | 288,353 | 300,468 | 317,922 | 349,888 | 367,370 | 205,824 | 214,030 | 299,332 | 311,268 | 325,442 | |
24 |
1,663 | 0 | 4,745 | 7,464 | 2,394 | 3,192 | - | - | 383 | 766 | - | - | - | - | - | |
26 |
- | - | - | - | - | - | - | - | - | - | 16,218 | 17,108 | 1,456 | - | - | |
28 |
- | - | - | - | - | - | 285 | 630 | - | - | - | - | 28 | 28 | 28 | |
29/58 |
25,336 | 32,596 | 39,381 | 29,918 | 71,164 | 23,809 | 27,714 | 29,862 | 54,657 | 29,277 | 268,853 | 269,152 | 97,792 | 90,670 | 73,157 | |
40/41 |
25,125 | 27,004 | - | - | - | 928 | 5,147 | 2,028 | 2,044 | 2,170 | 2,632 | 21,339 | 21,056 | 21,787 | 19,134 | |
40 |
- | - | - | - | - | - | - | - | - | - | - | 2,000 | 2,185 | 2,135 | - | |
41 |
25,125 | 27,004 | - | - | - | 928 | 5,147 | 2,028 | 2,044 | 2,170 | 2,632 | 19,339 | 18,871 | 19,652 | 19,134 | |
54/58 |
21 | 5,593 | 39,379 | 29,918 | 71,164 | 22,881 | 22,510 | 27,677 | 51,428 | 25,143 | 261,244 | 244,683 | 75,708 | 67,053 | 52,824 | |
490/1 |
190 | 0 | 2 | - | - | - | 57 | 157 | 1,186 | 1,965 | 4,977 | 3,129 | 1,028 | 1,830 | 1,199 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
681,534 | 710,102 | 242,803 | 248,607 | 293,399 | 315,355 | 328,467 | 348,414 | 404,928 | 397,413 | 490,895 | 500,289 | 398,608 | 401,965 | 398,627 | |
10/15 |
218,491 | 224,730 | 238,496 | 245,524 | 239,522 | 181,952 | 171,048 | 159,436 | 134,418 | 128,226 | 149,639 | 496,940 | 396,138 | 398,924 | 396,370 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 375,000 | 375,000 | 375,000 | 375,000 | |
100 |
- | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 375,000 | 375,000 | 375,000 | 375,000 | |
13 |
198,491 | 204,730 | 218,496 | 225,524 | 219,522 | 161,952 | 151,048 | 139,436 | 114,418 | 108,226 | 129,639 | 121,940 | 21,138 | 23,924 | 21,370 | |
130/1 |
2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 9,190 | 4,150 | 4,150 | 4,000 | |
1311 |
2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
196,491 | 202,730 | 216,496 | 223,524 | 217,522 | 159,952 | 149,048 | 137,436 | 112,418 | 106,226 | 127,639 | 112,750 | 16,988 | 19,774 | 17,370 | |
17/49 |
463,043 | 485,372 | 4,307 | 3,083 | 53,876 | 133,403 | 157,418 | 188,979 | 270,510 | 269,187 | 341,256 | 3,350 | 2,470 | 3,042 | 2,257 | |
17 |
326,031 | 347,445 | - | - | - | 109,127 | 132,487 | - | - | - | - | - | - | - | - | |
170/4 |
326,031 | 347,445 | - | - | - | 109,127 | 132,487 | - | - | - | - | - | - | - | - | |
42/48 |
137,011 | 137,490 | 4,178 | 2,955 | 53,876 | 24,277 | 22,819 | 188,973 | 258,559 | 266,399 | 340,409 | 3,138 | 2,260 | 2,841 | 2,062 | |
42 |
23,347 | 24,953 | - | - | - | 23,361 | 22,717 | - | - | - | - | - | - | - | - | |
43 |
9,160 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
9,160 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
2,293 | - | - | 493 | - | 916 | 102 | 572 | - | 3,534 | 3,544 | 804 | 1,555 | 104 | 115 | |
440/4 |
2,293 | - | - | 493 | - | 916 | 102 | 572 | - | 3,534 | 3,544 | 804 | 1,555 | 104 | 115 | |
45 |
0 | 3,736 | 3,484 | 1,147 | 53,139 | - | - | 5,043 | 44 | - | - | 2,160 | 200 | 385 | 335 | |
450/3 |
0 | 3,736 | 3,484 | 1,147 | 53,139 | - | - | 5,043 | 44 | - | - | 2,160 | 200 | 385 | 335 | |
47/48 |
102,212 | 8,800 | 694 | 1,314 | 738 | - | - | 183,358 | 258,516 | 262,866 | 336,866 | 174 | 506 | 2,353 | 1,612 | |
492/3 |
0 | 437 | 129 | 129 | - | - | 2,112 | 5 | 11,951 | 2,788 | 847 | 211 | 210 | 201 | 195 | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | - | - | 19,492 | - | - | - | 102,904 | - | - | - | |
9900 |
30,169 | 31,300 | 33,848 | 27,666 | 33,390 | 37,628 | 39,755 | 39,162 | 41,716 | 23,174 | 19,162 | 21,950 | 11,604 | 17,726 | 17,843 | |
630 |
23,313 | 32,445 | 15,267 | 15,267 | 12,953 | 17,879 | 17,454 | 21,841 | 22,723 | 37,806 | 13,443 | 12,574 | 12,300 | 14,174 | 11,190 | |
640/8 |
5,023 | 8,047 | 3,107 | 3,050 | 3,732 | 3,711 | 3,791 | 3,504 | 3,645 | 2,462 | 2,135 | 3,112 | 2,889 | 2,825 | 2,542 | |
9901 |
1,832 | -9,192 | 15,473 | 9,348 | 16,705 | 16,038 | 18,510 | 13,817 | 15,348 | -17,095 | 3,584 | 6,265 | -3,585 | 727 | 4,111 | |
75/76B |
4 | 22 | 16 | 79 | 133,693 | 129 | 108 | 188 | 291 | 1,135 | 4,212 | 6,168 | 895 | 1,923 | 1,565 | |
75 |
4 | 22 | 16 | 79 | 17 | 129 | 108 | 188 | 291 | 1,135 | 4,212 | 6,168 | 895 | 1,923 | 1,565 | |
76B |
- | - | - | - | 133,676 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
8,327 | 4,344 | 156 | 267 | 3,186 | 4,173 | 5,844 | 8,480 | 9,446 | 2,505 | 97 | 128 | 96 | 96 | 1 | |
65 |
8,327 | 4,344 | 156 | 267 | 3,186 | 4,173 | 5,844 | 8,480 | 9,446 | 2,505 | 97 | 128 | 96 | 96 | 1 | |
9903 |
-6,491 | -13,513 | 15,333 | 9,160 | 147,212 | 11,993 | 12,774 | 25,018 | 6,192 | -18,466 | 7,700 | 115,208 | -2,786 | 2,554 | 5,675 | |
67/77 |
-252 | 0 | 5,486 | 3,159 | 55,141 | 1,090 | 1,161 | - | - | 2,948 | - | 14,406 | - | - | 1,052 | |
9904 |
-6,239 | -13,513 | 9,847 | 6,001 | 92,071 | 10,903 | 11,613 | 25,018 | 6,192 | -21,414 | 7,700 | 100,802 | -2,786 | 2,554 | 4,623 | |
9905 |
-6,239 | -13,513 | 9,847 | 6,001 | 92,071 | 10,903 | 11,613 | 25,018 | 6,192 | -21,414 | 7,700 | 100,802 | -2,786 | 2,554 | 4,623 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-6,239 | -13,513 | 9,847 | 6,001 | 92,071 | 10,903 | 11,613 | 25,018 | 6,192 | -21,414 | 7,700 | 100,802 | -2,786 | 2,554 | 6,370 | |
791/2 |
6,239 | 13,513 | 16,875 | - | - | - | - | - | - | 21,414 | - | - | 2,786 | - | - | |
691/2 |
- | 0 | 9,847 | 6,001 | 57,571 | 10,903 | 11,613 | 25,018 | 6,192 | - | 7,700 | 100,802 | - | 2,554 | 6,370 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 5,040 | - | 150 | 250 | |
6921 |
- | 0 | 9,847 | 6,001 | 57,571 | 10,903 | 11,613 | 25,018 | 6,192 | - | 7,700 | 95,762 | - | 2,404 | 6,120 | |
694/7 |
- | 0 | 16,875 | - | 34,500 | - | - | - | - | - | - | - | - | - | - | |
694 |
- | 0 | 16,875 | - | 34,500 | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 14-07-2021.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 14-07-2021 | 2021-35600181 | |
| 31-12-2019 | abbreviated format | 06-07-2020 | 2020-27700350 | |
| 31-12-2018 | micro format | 23-07-2019 | 2019-36500469 | |
| 31-12-2017 | micro format | 21-06-2018 | 2018-21000084 | |
| 31-12-2016 | micro format | 26-07-2017 | 2017-35300267 | |
| 31-12-2015 | abbreviated format | 29-06-2016 | 2016-23200336 | |
| 31-12-2014 | abbreviated format | 18-08-2015 | 2015-42800114 | |
| 31-12-2013 | abbreviated format | 09-07-2014 | 2014-28800175 | |
| 31-12-2012 | abbreviated format | 28-08-2013 | 2013-47400418 | |
| 31-12-2011 | abbreviated format | 26-09-2012 | 2012-57400577 | |
| 31-12-2010 | abbreviated format | 15-06-2011 | 2011-15900472 | |
| 31-12-2009 | abbreviated format | 18-08-2010 | 2010-41600004 | |
| 31-12-2008 | abbreviated format | 23-09-2009 | 2009-76700103 | |
| 31-12-2007 | abbreviated format | 30-06-2008 | 2008-30400245 | |
| 31-12-2006 | abbreviated format | 13-06-2007 | 2007-21200194 | |
| 31-12-2005 | abbreviated format | 04-07-2006 | 2006-38700207 | |
| 31-12-2004 | abbreviated format | 29-06-2005 | 2005-35102660 | |
| 31-12-2003 | abbreviated format | 09-07-2004 | 2004-42300057 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25,145 | 23,253 | 30,741 | 24,615 | 29,658 | 33,917 | 35,964 | 35,658 | 38,071 | 20,711 | 17,027 | 18,838 | 8,715 | 14,901 | 15,301 | ||
| 17,074 | 18,932 | 25,114 | 21,269 | 105,024 | 28,783 | 29,067 | 46,859 | 28,915 | 16,393 | 21,143 | 113,375 | 9,514 | 16,728 | 15,813 | ||
| 2,005 | 511,274 | 0 | 11,721 | 4,967 | 8,957 | -345 | 630 | 4,858 | 183,899 | 4,348 | 20,020 | 1,820 | 0 | - | ||
| -5,572 | -33,786 | 9,461 | -41,246 | 48,282 | 372 | -5,167 | -23,751 | 26,285 | -236,102 | 16,561 | 168,975 | 8,656 | 14,229 | - | ||
| -111,675 | -104,893 | 35,203 | 26,963 | 17,287 | -467 | 4,895 | -159,111 | -203,902 | -237,122 | -71,557 | 266,013 | 95,532 | 87,828 | 71,095 | ||
| 32.1% | 31.6% | 98.2% | 98.8% | 81.6% | 57.7% | 52.1% | 45.8% | 33.2% | 32.3% | 30.5% | 99.3% | 99.4% | 99.2% | 99.4% | ||
| 0.18 | 0.24 | 9.42 | 10.13 | 1.32 | 0.98 | 1.21 | 0.16 | 0.21 | 0.11 | 0.79 | 85.76 | 43.27 | 31.91 | 35.49 | ||
| 2.12 | 2.16 | 0.02 | 0.01 | 0.22 | 0.73 | 0.92 | 1.19 | 2.01 | 2.10 | 2.28 | 0.01 | 0.01 | 0.01 | 0.01 | ||
| -2.9% | -6.0% | 4.1% | 2.4% | 38.4% | 6.0% | 6.8% | 15.7% | 4.6% | -16.7% | 5.1% | 20.3% | -0.7% | 0.6% | 1.2% | ||
| -0.9% | -1.9% | 4.1% | 2.4% | 31.4% | 3.5% | 3.5% | 7.2% | 1.5% | -5.4% | 1.6% | 20.1% | -0.7% | 0.6% | 1.2% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a profit of €1,832, after a loss of €9,192 in 2019.
Debt's share of the balance-sheet total falls from 68.4% to 67.9%. Equity and debt are lower.
Source: list of holdings in the 2020 accounts of Immosym. Every holding stands with its own latest accounts.
The network lets you explore the ties of SERVIMO.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 25-06-2021 (in Dutch)
SERVIMO is no longer in the KBO register. IMMOSYM took it over in a merger by absorption, published in the Belgian Official Gazette on 18 August 2021.
If something looks wrong or is missing, please tell us.