Skip to content

Service Equation

Active
KBO/BCE: BE 0672.885.832
Watch Print / PDF
Age9 yrs

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of Service Equation is 0.4% (very low). The 2025 annual accounts show equity of €37k and a net result of €-15k. Equity is growing by ~37.2% per year across the filed fiscal years. Its solvency ranks better than 57% of 4707 sector peers (fiscal year 2025). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 8 annual accounts.

Trust signals

3 signals
More than 3 years active
Founded in 2017, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad.
Administratively compliant
No FOD Economie strikeouts (UBO, accounts, address, activity).

Administrative Flags

0 events
No administrative flags

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
0.4% Very low
0%0,5%1,5%4%10%≥25%
Lower-failure-rate sector Higher-failure-rate region +Annual accounts: weaker financial profile +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€-15k
Working capital€37k-27.7%

Annual accounts & ratios

Source: NBB · 2025
Annual accounts filed on 27-04-2026 with the NBB · fiscal year 2025 · micro
€-50k€-25k€0€25k€50kOperating result 2021: €31k€31kNet result 2021: €-47k€-47kOperating result 2022: €48k€48kNet result 2022: €45k€45kOperating result 2023: €41k€41kNet result 2023: €25k€25kOperating result 2024: €15k€15kNet result 2024: €9k€9kOperating result 2025: €-15k€-15kNet result 2025: €-15k€-15k20212022202320242025
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing Equity: growth of ~37.2%/year over 8 fiscal years, indicative, assuming unchanged policy.
€-100k€0€100k€200k2026: €74k (€48k - €101k)2027: €91k (€49k - €133k)2028: €108k (€49k - €166k)2018: €-49k2019: €-54k2020: €-58k2021: €-28k2022: €17k2023: €42k2024: €51k2025: €37k20182019202020212022202320242025202620272028
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2025 · NACE 70, Head offices & management consulting · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 64.4% 55.5%
better than 57% of 4707 sector peers
Net result €-15k €38k
better than 5% of 4706 sector peers
Equity €37k €64k
better than 37% of 4707 sector peers
Gross operating margin €-14k €61k
better than 5% of 4699 sector peers
Total assets €57k €146k
better than 18% of 4707 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P57
2020: P5 · n=13612021: P5 · n=34552022: P72 · n=68362023: P36 · n=100682024: P34 · n=124512025: P57 · n=47072020 2025
Improving position over 2020-2025 · n=1361-12451
Net result P5
2020: P20 · n=13612021: P61 · n=34542022: P68 · n=68352023: P47 · n=100622024: P27 · n=124532025: P5 · n=47062020 2025
Weakening position over 2020-2025 · n=1361-12453
Equity P37
2020: P5 · n=13632021: P5 · n=34602022: P26 · n=68442023: P43 · n=100752024: P44 · n=124592025: P37 · n=47072020 2025
Improving position over 2020-2025 · n=1363-12459
Gross operating margin P5
2020: P11 · n=13592021: P45 · n=34452022: P54 · n=68232023: P46 · n=100482024: P22 · n=124392025: P5 · n=46992020 2025
Weakening position over 2020-2025 · n=1359-12439
Describes the position versus peers, not a forecast.
EBITDA
€31k
- -6% vs sector
Net profit
€-15k
- far below sector median
Cash flow
€-47k
+38.3% far below sector median
Total assets
€57k
-52.5% -53% vs sector
Equity
€37k
-28.5% -9% vs sector
Working capital
€37k
-27.7% +34% vs sector
Employees (FTE)
1
- 18-25
Income taxes
€0
-100.0% -100% vs sector
Debt
€20k
-70.5% -58% vs sector
Debt ≤ 1y
€20k
-71.1% -59% vs sector
Current ratio
2.87
+64.1% +75% vs sector
Quick ratio
2.87
+64.1% +75% vs sector
Solvency
64.4%
+50.6% +31% vs sector
Debt / equity
0.55
-58.7% -46% vs sector
ROE
-39.8%
- far below sector median
ROA
-25.7%
- far below sector median
Figures by fiscal year
Fiscal year2025
Revenue-
EBITDA-
Net profit€-15k
Cash flow-
Staff costs-
Income taxes€0
Dividends-
Total assets€57k
Equity€37k
Debt€20k
of which ≤ 1y€20k
of which > 1y-
Working capital€37k
Employees (FTE)-
Ratios (computed)
2025
Current ratio2.87
Quick ratio2.87
Working capital ratio65.1%
Solvency64.4%
Debt / equity0.55
Long-term debt ratio-
Interest coverage-
Gross margin-
Net margin-
ROA-25.7%
ROE-39.8%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2025
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2025
Balance sheet, Assets
TOTAL ASSETS 20/58€57k
Current assets 29/58€57k
Amounts receivable within one year 40/41€57k
Cash & bank 54/58€118
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€57k
Equity 10/15€37k
Contributions / capital 10/11€19k
Reserves 13€23k
Accumulated profits (losses) 14€-5k
Amounts payable 17/49€20k
Amounts payable within one year 42/48€20k
Trade debts payable within one year 44€17k
Income statement
Gross operating margin 9900€-14k
Operating result 9901€-15k
Financial income 75€2k
Financial charges 65€1k
Result before taxes 9903€-15k
Income taxes 67/77€0
Net result for the period 9904€-15k
Result to be appropriated 9905€-15k
You're seeing the latest fiscal year only. Unlock 4 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2025 · computed
62 / 100 Healthy
050100

Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.

See plans →
Computed by Checked from NBB filings and Belgian State Gazette signals. Indicative, not credit advice.

Structure & network

Locations & real estate

Establishment units

1 location
Service Equation
Landhuisjesstraat 102, 1180 UkkelOverige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering
since 20172.263.777.882
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels2
Ground area1,337 m²
Buildings2
Building footprint772 m²
Volume (LiDAR)12,872 m³
Tallest building34.0 m · ±6 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Brussels 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21016B0180/00T000 Brussels 1,071 m² 1 · 507 m² 22.1 m · 6 fl.
21807G0211/00W012 Brussels 266 m² 1 · 265 m² 34.0 m · 5 fl.
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Analysis

Snowflake analysis

financial profile on 5 axes
Health62Profitability0Solvency99Growth78Stability100
68 / 100

Strong profile, led by stability.

Health 62
Profitability 0
Solvency 99
Growth 78
Stability 100

Ask AI about this company

Checked AI

Soon: ask questions about this dossier, risks, curator, sector comparison, answered from the official data on this page.

TryWhat are the main risks?Any recent red flags?Compare to sector peers
Coming soon

AI due-diligence brief

Checked AI

Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.

Coming soon
AI-generated from Checked data; indicative, not legal or investment advice.

Credit advice

verdict per customer and amount

Should this customer buy amount X on invoice? Enter the amount and payment terms, you get an instant GREEN/AMBER/RED verdict, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Same sector, ranked by comparable size

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies70200Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering70220Administratieve en ondersteunende activiteiten ten behoeve van kantoren82100Diverse administratieve activiteiten ten behoeve van kantoren82110Fotokopiëren, documentvoorbereiding en andere gespecialiseerde ondersteunende activiteiten ten behoeve van kantoren82190Overige zakelijke dienstverlening, n.e.g.82990Overige zakelijke dienstverlening, neg82990
Primary activity highlighted.
Names & trade names
Legal nameFR Service Equation
AbbreviationFR SE
Registered office
Louizalaan 367
1050 Brussel, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.