Skip to content

Servatis

Active Risk: not assessed
Public limited companyfounded 20223 yrs activeStationsstraat 121, 1840 Londerzeel, BelgiumKBO/BCE: BE 0794.444.153
Summary

Servatis is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €685,229 and a net result of €212,922. Equity is shrinking by ~4.5% per year across the filed fiscal years. Its solvency ranks better than 26% of 1821 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, abbreviated schema

Equity
€685,229▲ 1.6%
2024 · €674,583
Net result
€212,922▲ 120%
2024 · €96,612
Total assets
€4.2m▼ 7.7%
2024 · €4.6m
Solvency
16.3%▲ 1.5pp
2024 · 14.8%
Trend over the years

2023 to 2025, 3 fiscal years

The operating result recovers in 2025; 2025 is 65% above 2024 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€0.4m 2025 Net result€0.2m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 66, Activities auxiliary to financial services and insurance activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result€0.3m-€0.2m▼ 17.3%€0.4m▲ 65.1%
Net result€0.2mwithin the sector's middle half-€0.1mwithin the sector's middle half▼ 51.0%€0.2mwithin the sector's middle half▲ 120%
Equity€0.7mwithin the sector's middle half-€0.7mwithin the sector's middle half▼ 9.7%€0.7mwithin the sector's middle half▲ 1.6%
Total assets€4.9mabove the sector's middle half-€4.6mabove the sector's middle half▼ 6.8%€4.2mabove the sector's middle half▼ 7.7%
Debt€4.2m-€3.9m▼ 6.3%€3.5m▼ 9.5%
Working capital-€0.02mwithin the sector's middle half--€0.01mwithin the sector's middle half▲ 35.5%€0.02mwithin the sector's middle half
Solvency15.2%below the sector's middle half-14.8%below the sector's middle half▼ 0.5pp16.3%within the sector's middle half▲ 1.5pp
Current ratio0.97within the sector's middle half-0.98within the sector's middle half▲ 0.011.03within the sector's middle half▲ 0.04
Return on assets (ROA)4.0%within the sector's middle half-2.1%within the sector's middle half▼ 1.9pp5.1%within the sector's middle half▲ 2.9pp
Staff (FTE)5.2within the sector's middle half-7above the sector's middle half▲ 34.6%7.2above the sector's middle half▲ 2.9%
above within below the middle half (P25 to P75) of NACE 66, Activities auxiliary to financial services and insurance activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.2m
Fixed assets €3.5m ▼ 11.5%
Current assets €736,739 ▲ 15.7%
Equity and liabilities €4.2m
Equity €685,229 ▲ 1.6%
Provisions €5,538
Debt €3.5m ▼ 9.5%
Debt's share of the balance-sheet total falls from 85.2% to 83.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
31.1%▲
2024 · 14.3%
Debt ≤ 1 year
€716,230▲
2024 · €647,227
Debt > 1 year
€2.8m▼
2024 · €3.2m
Income taxes
€86,042▲
2024 · €44,801
Staff costs
€570,246▲
2024 · €512,153
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.6m€4.2m▼
Fixed assets21/28€3.9m€3.5m▼
Intangible fixed assets21€3.8m€3.4m▼
Tangible fixed assets22/27€0.09m€0.09m▼
Plant, machinery and equipment23€0.02m€0.01m▼
Furniture and vehicles24€0.07m€0.07m▲
Other tangible fixed assets26€0.008m€0.006m▼
Financial fixed assets28€0.008m€0.008m=
Current assets29/58€0.6m€0.7m▲
Amounts receivable within one year40/41€0.2m€0.1m▼
Trade receivables40€0.2m€0.1m▼
Current investments50/53€0.3m-
Cash at bank and in hand54/58€0.2m€0.6m▲
Deferred charges and accrued income490/1€0.02m€0.02m▼
Equity and liabilities
Total equity and liabilities10/49€4.6m€4.2m▼
Equity10/15€0.7m€0.7m▲
Contributions10/11€0.7m€0.7m=
Capital10€0.7m€0.7m=
Issued capital100€0.7m€0.7m=
Reserves13€0.02m€0.04m▲
Non-distributable reserves130/1€0.02m€0.04m▲
Legal reserve130€0.02m€0.04m▲
Provisions and deferred taxes16-€0.006m
Provisions for liabilities and charges160/5-€0.006m
Other liabilities and charges164/5-€0.006m
Amounts payable17/49€3.9m€3.5m▼
Amounts payable after more than one year17€3.2m€2.8m▼
Financial debts170/4€3.2m€2.8m▼
Amounts payable within one year42/48€0.6m€0.7m▲
Current portion of amounts payable after more than one year42€0.4m€0.3m▼
Trade debts44€0.08m€0.03m▼
Suppliers440/4€0.08m€0.03m▼
Taxes, remuneration and social security45€0.1m€0.2m▲
Taxes450/3€0.04m€0.1m▲
Remuneration and social security454/9€0.06m€0.06m▲
Other amounts payable47/48€0.09m€0.2m▲
Income statement Code20242025
Remuneration, social security and pensions62€0.5m€0.6m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.5m€0.5m▲
Other operating charges640/8€0.002m€0.003m▲
Gross operating margin9900€1.2m€1.4m▲
Operating profit (loss)9901€0.2m€0.4m▲
Financial income75/76B€0.005m€0.004m▼
Recurring financial income75€0.005m€0.004m▼
Financial charges65/66B€0.09m€0.09m▼
Recurring financial charges65€0.09m€0.09m▼
Profit (loss) for the period before taxes9903€0.1m€0.3m▲
Income taxes67/77€0.04m€0.09m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.2m▲
Profit (loss) brought forward from the previous period14P€0.08m-
Transfer to equity691/2€0.005m€0.01m▲
To the legal reserve6920€0.005m€0.01m▲
Profit to be distributed694/7€0.2m€0.2m▲
Return on contributions (dividend)694€0.2m€0.2m▲
Social balance
Average headcount (FTE)90877.07.2▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62€0.4m€0.5m€0.6m▲ 11.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.5m€0.5m▲ 1.0%
Other operating charges640/8€0.002m€0.002m€0.003m▲ 65.2%
Gross operating margin9900€0.9m€1.2m€1.4m▲ 17.6%
Operating profit (loss)9901€0.3m€0.2m€0.4m▲ 65.1%
Financial income75/76B€27€0.005m€0.004m▼ 2.9%
Recurring financial income75€27€0.005m€0.004m▼ 2.9%
Financial charges65/66B€0.009m€0.09m€0.09m▼ 8.4%
Recurring financial charges65€0.009m€0.09m€0.09m▼ 8.4%
Profit (loss) for the period before taxes9903€0.3m€0.1m€0.3m▲ 111%
Income taxes67/77€0.07m€0.04m€0.09m▲ 92.1%
Profit (loss) for the period9904€0.2m€0.1m€0.2m▲ 120%
Profit (loss) for the period to be appropriated9905€0.2m€0.1m€0.2m▲ 120%
Line202320242025Change
Assets
Total assets20/58€4.9m€4.6m€4.2m▼ 7.7%
Fixed assets21/28€4.4m€3.9m€3.5m▼ 11.5%
Intangible fixed assets21€4.3m€3.8m€3.4m▼ 11.8%
Tangible fixed assets22/27€0.09m€0.09m€0.09m▼ 2.3%
Plant, machinery and equipment23€0.02m€0.02m€0.01m▼ 32.0%
Furniture and vehicles24€0.07m€0.07m€0.07m▲ 7.4%
Other tangible fixed assets26€0.002m€0.008m€0.006m▼ 24.1%
Financial fixed assets28€0.008m€0.008m€0.008m=
Current assets29/58€0.5m€0.6m€0.7m▲ 15.7%
Amounts receivable within one year40/41€0.2m€0.2m€0.1m▼ 32.2%
Trade receivables40€0.2m€0.2m€0.1m▼ 32.2%
Current investments50/53-€0.3m--
Cash at bank and in hand54/58€0.3m€0.2m€0.6m▲ 243%
Deferred charges and accrued income490/1€0.004m€0.02m€0.02m▼ 16.6%
Equity and liabilities
Total equity and liabilities10/49€4.9m€4.6m€4.2m▼ 7.7%
Equity10/15€0.7m€0.7m€0.7m▲ 1.6%
Contributions10/11€0.7m€0.7m€0.7m=
Capital10€0.7m€0.7m€0.7m=
Issued capital100€0.7m€0.7m€0.7m=
Reserves13€0.02m€0.02m€0.04m▲ 43.3%
Non-distributable reserves130/1€0.02m€0.02m€0.04m▲ 43.3%
Legal reserve130€0.02m€0.02m€0.04m▲ 43.3%
Profit (loss) carried forward14€0.08m---
Provisions and deferred taxes16--€0.006m-
Provisions for liabilities and charges160/5--€0.006m-
Other liabilities and charges164/5--€0.006m-
Amounts payable17/49€4.2m€3.9m€3.5m▼ 9.5%
Amounts payable after more than one year17€3.6m€3.2m€2.8m▼ 13.5%
Financial debts170/4€3.6m€3.2m€2.8m▼ 13.5%
Amounts payable within one year42/48€0.5m€0.6m€0.7m▲ 10.7%
Current portion of amounts payable after more than one year42€0.4m€0.4m€0.3m▼ 22.5%
Trade debts44€0.01m€0.08m€0.03m▼ 62.0%
Suppliers440/4€0.01m€0.08m€0.03m▼ 62.0%
Taxes, remuneration and social security45€0.05m€0.1m€0.2m▲ 91.6%
Taxes450/3€0.01m€0.04m€0.1m▲ 196%
Remuneration and social security454/9€0.04m€0.06m€0.06m▲ 10.6%
Other amounts payable47/48€0.1m€0.09m€0.2m▲ 120%
Line202320242025Change
Profit (loss) for the period9904€197,153€96,612€212,922▲ 120%
+ Depreciation and write-downs630€240,159€474,472€479,234▲ 1.0%
Operating cash flow (approximation)€437,311€571,083€692,156▲ 21.2%
Investment in fixed assets (approximation)--€20,563-€26,553▼ 29.1%
Change in cash--€152,487€416,031▲ 373%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV