Equity
Equity fell by 68% in 12 years.
Equity fell by 68% in 12 years.
Every financial year from 2013 to 2021 closed with a loss. 2017 was the heaviest.
Five of the last ten came late. The 2012 accounts came latest: 28 days after the end of the period.
Inactive. The last annual accounts are for financial year 2021. The company was dissolved and wound up in a single deed on 22-06-2022. The books and records are kept in Wervik.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
280,403 | 356,470 | 388,917 | 403,176 | 421,817 | 541,246 | 642,794 | 697,376 | 766,022 | 777,368 | 779,896 | 802,915 | 793,420 | 760,032 | 699,301 | |
21/28 |
- | - | - | - | - | 79 | 642 | 1,823 | 3,619 | 10,892 | 12,621 | 15,688 | 6,845 | 21,754 | 40,952 | |
22/27 |
- | - | - | - | - | 79 | 642 | 1,823 | 3,619 | 10,892 | 12,621 | 15,688 | 6,845 | 21,754 | 40,952 | |
23 |
- | - | - | - | - | - | 464 | 1,327 | 3,172 | 5,127 | 4,791 | 5,048 | 1,805 | 1,882 | 2,417 | |
24 |
- | - | - | - | - | 79 | 179 | 496 | 447 | 5,765 | 7,830 | 10,640 | 5,040 | 19,872 | 38,535 | |
29/58 |
280,403 | 356,470 | 388,917 | 403,176 | 421,817 | 541,166 | 642,152 | 695,553 | 762,403 | 766,477 | 767,275 | 787,227 | 786,575 | 738,278 | 658,349 | |
3 |
2,418 | 11,518 | 11,518 | 18,536 | 48,066 | 172,945 | 306,644 | 511,499 | 607,645 | 703,494 | 627,175 | 516,453 | 579,497 | 543,810 | 380,708 | |
30/36 |
2,418 | 11,518 | 11,518 | 18,536 | 48,066 | 172,945 | 306,644 | 511,499 | 607,645 | 703,494 | 627,175 | 516,453 | 579,497 | 543,810 | 380,708 | |
40/41 |
237 | 66 | 18,931 | 19,513 | 17,750 | 20,923 | 18,927 | 23,226 | 51,613 | 42,680 | 25,991 | 30,795 | 16,824 | 17,379 | 55,615 | |
40 |
- | - | - | 2,567 | 804 | 3,631 | 2,012 | 6,304 | 33,839 | 23,807 | 1,892 | 10,370 | 204 | 16,746 | 55,615 | |
41 |
237 | 66 | 18,931 | 16,946 | 16,946 | 17,292 | 16,915 | 16,922 | 17,775 | 18,872 | 24,098 | 20,425 | 16,620 | 633 | - | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 176,121 | 221,217 | |
54/58 |
277,748 | 344,886 | 358,468 | 365,127 | 356,001 | 347,298 | 316,581 | 160,642 | 102,967 | 20,130 | 113,912 | 239,870 | 190,102 | - | - | |
490/1 |
- | - | - | - | - | - | - | 186 | 177 | 173 | 197 | 110 | 151 | 968 | 809 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
280,403 | 356,470 | 388,917 | 403,176 | 421,817 | 541,246 | 642,794 | 697,376 | 766,022 | 777,368 | 779,896 | 802,915 | 793,420 | 760,032 | 699,301 | |
10/15 |
174,995 | 185,386 | 195,771 | 214,129 | 225,463 | 344,743 | 404,973 | 451,523 | 527,140 | 534,176 | 505,672 | 534,097 | 555,248 | 488,485 | 482,662 | |
10/11 |
62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 32,226 | 32,226 | 32,226 | 32,226 | |
100 |
62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 62,140 | 32,226 | 32,226 | 32,226 | 32,226 | |
13 |
452,036 | 452,036 | 452,036 | 452,036 | 452,036 | 452,036 | 452,036 | 452,036 | 452,036 | 472,036 | 443,532 | 501,871 | 523,022 | 456,259 | 450,436 | |
130/1 |
6,214 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,214 | 6,214 | 6,214 | 6,214 | 6,214 | 6,214 | 6,214 | 6,214 | 6,214 | 6,214 | 3,223 | 3,223 | 3,223 | 3,223 | 3,223 | |
133 |
445,822 | 445,822 | 445,822 | 445,822 | 445,822 | 445,822 | 445,822 | 445,822 | 445,822 | 465,822 | 440,309 | 498,648 | 519,799 | 453,036 | 447,213 | |
14 |
-339,182 | -328,791 | -318,405 | -300,047 | -288,713 | -169,433 | -109,204 | -62,653 | 12,963 | - | - | - | - | - | - | |
17/49 |
105,408 | 171,084 | 193,146 | 189,047 | 196,354 | 196,503 | 237,821 | 245,853 | 238,882 | 243,192 | 274,224 | 268,818 | 238,172 | 271,547 | 216,639 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 100,954 | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 100,954 | - | |
42/48 |
105,291 | 171,016 | 193,024 | 188,905 | 196,071 | 196,292 | 237,467 | 241,142 | 238,269 | 241,800 | 263,814 | 267,720 | 238,147 | 170,488 | 214,757 | |
44 |
28 | 28 | 13,201 | 8,128 | 8,333 | 8,385 | 8,283 | 12,404 | 9,053 | 13,841 | 16,000 | 17,130 | 29,938 | 89,615 | 60,786 | |
440/4 |
28 | 28 | 13,201 | 8,128 | 8,333 | 8,385 | 8,283 | 12,404 | 9,053 | 13,841 | 16,000 | 17,130 | 29,938 | 89,615 | 60,786 | |
46 |
- | - | - | - | - | 950 | 2,950 | - | - | - | 3,545 | - | - | - | - | |
45 |
- | - | - | 1,662 | 178 | - | 3,127 | 10,952 | 11,376 | 10,117 | 10,634 | 12,845 | 6,149 | 1,743 | 9,987 | |
450/3 |
- | - | - | 1,662 | 178 | - | 3,127 | 834 | 1,071 | 90 | - | 1,352 | 2,026 | 853 | 7,886 | |
454/9 |
- | - | - | - | - | - | - | 10,118 | 10,304 | 10,027 | 10,634 | 11,493 | 4,123 | 890 | 2,101 | |
47/48 |
105,263 | 170,988 | 179,823 | 179,115 | 187,561 | 186,957 | 223,107 | 217,786 | 217,839 | 217,843 | 233,634 | 237,745 | 202,060 | 79,130 | 143,984 | |
492/3 |
117 | 68 | 123 | 141 | 283 | 211 | 354 | 4,712 | 613 | 1,391 | 10,410 | 1,098 | 25 | 105 | 1,882 | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 1.2m | - | - | - | - | |
76A |
2,417 | - | - | 17,200 | - | 6,000 | 5,400 | - | 1,055 | 14,500 | - | 141 | 1,955 | - | - | |
9900 |
-9,705 | -10,203 | -17,737 | -9,821 | -118,014 | -63,676 | -37,619 | -19,272 | 50,637 | 78,079 | 34,751 | 57,674 | 93,879 | 45,986 | 95,587 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 1.2m | - | - | - | - | |
62 |
- | - | - | - | - | - | 10,252 | 52,187 | 53,723 | 53,828 | 53,105 | 66,432 | 17,777 | 11,783 | 28,338 | |
630 |
- | - | - | - | 79 | 563 | 1,181 | 2,292 | 2,853 | 5,289 | 5,067 | 7,800 | 19,082 | 21,198 | 26,913 | |
640/8 |
562 | 108 | 563 | 661 | 1,113 | 1,848 | 2,942 | 1,941 | 2,037 | 3,542 | 2,978 | 3,144 | 3,464 | 4,713 | 3,671 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 524 | 782 | - | - | |
9901 |
-10,267 | -10,311 | -18,300 | -10,482 | -119,207 | -66,086 | -51,995 | -75,692 | -7,975 | 15,420 | -26,398 | -19,701 | 53,556 | 8,292 | 36,665 | |
75/76B |
- | - | - | - | - | - | 182 | 158 | 1,078 | 117 | 355 | 303 | 1,078 | 3,554 | 2,766 | |
75 |
- | - | - | - | - | - | 182 | 158 | 1,078 | 117 | 355 | 303 | 1,078 | 3,554 | 2,766 | |
65/66B |
124 | 74 | 58 | 852 | 73 | 143 | 137 | 83 | 1,148 | 1,422 | 639 | 651 | 1,797 | 496 | 546 | |
65 |
124 | 74 | 58 | 852 | 73 | 143 | 137 | 83 | 1,148 | 1,422 | 639 | 651 | 1,797 | 496 | 546 | |
9903 |
-10,391 | -10,385 | -18,358 | -11,334 | -119,280 | -60,230 | -46,550 | -75,617 | -6,991 | 28,615 | -26,682 | -20,433 | 54,010 | 11,350 | 38,885 | |
67/77 |
- | - | - | - | - | - | - | - | 46 | 110 | 1,743 | 718 | -12,753 | 5,527 | 21,371 | |
9904 |
-10,391 | -10,385 | -18,358 | -11,334 | -119,280 | -60,230 | -46,550 | -75,617 | -7,037 | 28,505 | -28,425 | -21,151 | 66,763 | 5,823 | 17,514 | |
9905 |
-10,391 | -10,385 | -18,358 | -11,334 | -119,280 | -60,230 | -46,550 | -75,617 | -7,037 | 28,505 | -28,425 | -21,151 | 66,763 | 5,823 | 17,514 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-339,182 | -328,791 | -318,405 | -300,047 | -288,713 | -169,433 | -109,204 | -62,653 | -7,037 | 28,505 | -28,425 | -21,151 | 66,763 | 5,823 | 17,514 | |
791/2 |
- | - | - | - | - | - | - | - | 20,000 | - | 28,425 | 21,151 | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 28,505 | - | - | 66,763 | 5,823 | 17,514 | |
6920 |
- | - | - | - | - | - | - | - | - | 2,991 | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | 25,513 | - | - | 66,763 | 5,823 | 17,514 | |
| Social balance sheet | ||||||||||||||||
9087 |
- | - | - | - | - | - | 0.1 | 1 | 1.9 | 2 | 2 | 2 | 1 | 1 | 1 | |
Hours worked1013 |
- | - | - | - | - | - | 247 | 1,785 | 1,626 | 1,804 | 1,785 | 2,538 | 949 | 310 | 1,798 | |
| Document | ||||||||||||||||
The accounts for 11 older financial years (1996-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 28-01-2022.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2021 | micro format | 28-01-2022 | 2022-02500584 | |
| 30-06-2020 | micro format | 31-12-2020 | 2020-77800405 | |
| 30-06-2019 | micro format | 08-01-2020 | 2020-00600225 | |
| 30-06-2018 | micro format | 18-02-2019 | 2019-05200571 | |
| 30-06-2017 | micro format | 26-02-2018 | 2018-05600153 | |
| 30-06-2016 | abbreviated format | 31-12-2016 | 2016-72300404 | |
| 30-06-2015 | abbreviated format | 26-01-2016 | 2016-03000099 | |
| 30-06-2014 | abbreviated format | 23-02-2015 | 2015-05000408 | |
| 30-06-2013 | abbreviated format | 28-02-2014 | 2014-05600121 | |
| 30-06-2012 | abbreviated format | 28-02-2013 | 2013-05300080 | |
| 30-06-2011 | abbreviated format | 23-02-2012 | 2012-04300200 | |
| 30-06-2010 | abbreviated format | 31-12-2010 | 2010-65100354 | |
| 30-06-2009 | abbreviated format | 10-02-2010 | 2010-04000476 | |
| 30-06-2008 | abbreviated format | 03-02-2009 | 2009-03300015 | |
| 30-06-2007 | abbreviated format | 11-01-2008 | 2008-01000297 | |
| 30-06-2006 | abbreviated format | 12-01-2007 | 2007-01402025 | |
| 30-06-2005 | abbreviated format | 12-01-2006 | 2006-01302496 | |
| 30-06-2004 | abbreviated format | 14-01-2005 | 2005-01504601 | |
| 30-06-2003 | abbreviated format | 13-02-2004 | 2004-04502606 | |
| 30-06-2002 | abbreviated format | 14-02-2003 | 2003-04503837 | |
| 30-06-2001 | abbreviated format | 21-02-2002 | 2002-04801458 | |
| 30-06-2000 | abbreviated format | 21-02-2001 | 2001-04701858 | |
| 30-06-1999 | abbreviated format | 15-03-2000 | 2000-06505369 | |
| 30-06-1998 | abbreviated format | 30-12-1998 | 1998-64203933 | |
| 30-06-1997 | abbreviated format | 09-01-1998 | 1998-00602739 | |
| 30-06-1996 | abbreviated format | 18-12-1996 | 1996-54000462 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | -119,127 | -65,524 | -50,813 | -73,400 | -5,122 | 20,709 | -21,331 | -11,902 | 72,638 | 29,490 | 63,578 | ||
| - | - | - | - | -119,201 | -59,667 | -45,369 | -73,325 | -4,184 | 33,793 | -23,359 | -13,351 | 85,845 | 27,021 | 44,427 | ||
| - | - | - | - | 0 | 0 | 0 | 496 | -4,420 | 3,559 | 2,000 | 16,642 | 3,000 | 2,000 | 15,895 | ||
| -67,138 | -13,583 | -6,659 | 9,126 | 8,703 | 30,717 | 155,938 | 57,676 | 82,836 | -93,782 | -125,959 | 49,768 | - | - | - | ||
| 175,112 | 185,454 | 195,894 | 214,271 | 225,746 | 344,875 | 404,685 | 454,411 | 524,134 | 524,676 | 503,461 | 519,508 | 548,428 | 567,790 | 443,592 | ||
| - | - | - | - | - | - | - | - | - | - | -2.1% | - | - | - | - | ||
| 62.4% | 52.0% | 50.3% | 53.1% | 53.5% | 63.7% | 63.0% | 64.7% | 68.8% | 68.7% | 64.8% | 66.5% | 70.0% | 64.3% | 69.0% | ||
| 2.66 | 2.08 | 2.01 | 2.13 | 2.15 | 2.76 | 2.70 | 2.88 | 3.20 | 3.17 | 2.91 | 2.94 | 3.30 | 4.33 | 3.07 | ||
| 2.64 | 2.02 | 1.96 | 2.04 | 1.91 | 1.88 | 1.41 | 0.76 | 0.65 | 0.26 | 0.53 | 1.01 | 0.87 | 1.14 | 1.29 | ||
| 0.60 | 0.92 | 0.99 | 0.88 | 0.87 | 0.57 | 0.59 | 0.54 | 0.45 | 0.46 | 0.54 | 0.50 | 0.43 | 0.56 | 0.45 | ||
| -5.9% | -5.6% | -9.4% | -5.3% | -52.9% | -17.5% | -11.5% | -16.7% | -1.3% | 5.3% | -5.6% | -4.0% | 12.0% | 1.2% | 3.6% | ||
| -3.7% | -2.9% | -4.7% | -2.8% | -28.3% | -11.1% | -7.2% | -10.8% | -0.9% | 3.7% | -3.6% | -2.6% | 8.4% | 0.8% | 2.5% | ||
| - | - | - | - | - | - | - | - | - | - | 1 day | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 5 days | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2021 is a loss of €10,267, smaller than the loss of €10,311 in 2020.
Debt's share of the balance-sheet total falls from 48.0% to 37.6%. Equity and debt are lower.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
SERMAN is no longer in the KBO register.
If something looks wrong or is missing, please tell us.