SERB
ActiveSummary
SERB has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €49.54M and a net result of €13.72M. Equity is growing by ~7.4% per year across the filed fiscal years. Its solvency ranks better than 34% of 4886 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (2)
History
Financials · fiscal year 2025, full schema, statutory accounts
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €65.97M | €95.28M | €107.91M | €120.80M | €119.92M | ▼ 0.7% |
| Turnover70 | €61.62M | €78.46M | €91.79M | €92.04M | €96.88M | ▲ 5.3% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | €-5.07M | €1.80M | €-1.35M | €1.21M | €962k | ▼ 20.6% |
| Other operating income74 | €9.42M | €15.02M | €17.46M | €21.74M | €22.08M | ▲ 1.6% |
| Non-recurring operating income76A | - | - | €2k | €5.82M | - | - |
| Operating charges60/66A | €58.76M | €77.91M | €107.88M | €92.78M | €95.51M | ▲ 2.9% |
| Goods for resale, raw materials and consumables60 | €18.00M | €28.00M | €31.83M | €34.29M | €38.64M | ▲ 12.7% |
| Purchases600/8 | €24.55M | €27.05M | €35.88M | €43.90M | €49.43M | ▲ 12.6% |
| Change in stocks: decrease (increase)609 | €-6.56M | €947k | €-4.06M | €-9.61M | €-10.79M | ▼ 12.2% |
| Services and other goods61 | €26.26M | €34.18M | €43.50M | €43.96M | €42.89M | ▼ 2.4% |
| Remuneration, social security and pensions62 | €1.14M | €1.72M | €1.86M | €2.03M | €2.29M | ▲ 12.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €12.75M | €12.89M | €12.66M | €10.83M | €10.84M | ▲ 0.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-630k | €-310k | €194k | €577k | €-253k | ▼ 144% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | €-12k | €18k | - | €-18k | - | - |
| Other operating charges640/8 | €1.24M | €1.41M | €778k | €1.11M | €1.10M | ▼ 1.2% |
| Non-recurring operating charges66A | - | - | €17.06M | - | - | - |
| Operating profit (loss)9901 | €7.22M | €17.37M | €27k | €28.02M | €24.42M | ▼ 12.9% |
| Financial income75/76B | €512k | €421k | €737k | €763k | €580k | ▼ 24.0% |
| Recurring financial income75 | €512k | €421k | €737k | €763k | €580k | ▼ 24.0% |
| Income from current assets751 | €69k | €103k | €126k | €285k | €85k | ▼ 70.4% |
| Other financial income752/9 | €443k | €318k | €612k | €478k | €495k | ▲ 3.7% |
| Financial charges65/66B | €6.70M | €7.75M | €7.05M | €6.86M | €7.03M | ▲ 2.4% |
| Recurring financial charges65 | €6.70M | €7.75M | €7.05M | €6.86M | €7.03M | ▲ 2.4% |
| Debt charges650 | €6.44M | €6.62M | €6.19M | €6.44M | €5.68M | ▼ 11.7% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651 | €-106k | - | - | - | - | - |
| Other financial charges652/9 | €369k | €1.12M | €863k | €427k | €1.35M | ▲ 216% |
| Profit (loss) for the period before taxes9903 | €1.03M | €10.04M | €-6.29M | €21.92M | €17.96M | ▼ 18.0% |
| Income taxes67/77 | €255k | €2.80M | €-126k | €5.64M | €4.24M | ▼ 24.8% |
| Taxes670/3 | €270k | €2.80M | - | €5.64M | €4.51M | ▼ 19.9% |
| Tax adjustments and reversals of tax provisions77 | €15k | - | €126k | - | €276k | - |
| Profit (loss) for the period9904 | €775k | €7.24M | €-6.16M | €16.28M | €13.72M | ▼ 15.7% |
| Profit (loss) for the period to be appropriated9905 | €775k | €7.24M | €-6.16M | €16.28M | €13.72M | ▼ 15.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €163.06M | €179.76M | €132.60M | €153.57M | €159.26M | ▲ 3.7% |
| Formation expenses20 | - | - | - | - | €1.02M | - |
| Fixed assets21/28 | €94.91M | €82.01M | €56.71M | €61.47M | €60.04M | ▼ 2.3% |
| Intangible fixed assets21 | €94.78M | €81.92M | €54.36M | €51.27M | €40.47M | ▼ 21.1% |
| Tangible fixed assets22/27 | €108k | €72k | €2.33M | €10.18M | €19.55M | ▲ 92.1% |
| Furniture and vehicles24 | €53k | €36k | €46k | €33k | €31k | ▼ 5.9% |
| Other tangible fixed assets26 | €54k | €36k | €18k | €91 | €433k | ▲ 474,243% |
| Assets under construction and advance payments27 | - | - | €2.27M | €10.14M | €19.09M | ▲ 88.2% |
| Financial fixed assets28 | €24k | €24k | €24k | €24k | €20k | ▼ 15.9% |
| Other financial fixed assets284/8 | €24k | €24k | €24k | €24k | €20k | ▼ 15.9% |
| Amounts receivable and cash guarantees285/8 | €24k | €24k | €24k | €24k | €20k | ▼ 15.9% |
| Current assets29/58 | €68.15M | €97.75M | €75.88M | €92.09M | €98.20M | ▲ 6.6% |
| Stocks and contracts in progress3 | €16.39M | €17.59M | €20.11M | €30.36M | €42.86M | ▲ 41.2% |
| Stocks30/36 | €16.39M | €17.59M | €20.11M | €30.36M | €42.86M | ▲ 41.2% |
| Raw materials and consumables30/31 | €4.57M | €6.34M | €7.20M | €12.82M | €17.80M | ▲ 38.9% |
| Work in progress32 | €1.23M | €616k | €259k | €882k | €1.62M | ▲ 83.7% |
| Finished goods33 | €3.09M | €5.34M | €4.83M | €5.34M | €5.48M | ▲ 2.6% |
| Goods purchased for resale34 | €7.49M | €5.29M | €7.83M | €11.32M | €17.46M | ▲ 54.3% |
| Advance payments36 | - | - | - | - | €492k | - |
| Amounts receivable within one year40/41 | €27.78M | €34.89M | €38.30M | €43.86M | €44.29M | ▲ 1.0% |
| Trade receivables40 | €21.07M | €28.55M | €31.17M | €40.01M | €39.72M | ▼ 0.7% |
| Other amounts receivable41 | €6.71M | €6.34M | €7.13M | €3.85M | €4.57M | ▲ 18.6% |
| Current investments50/53 | - | - | €2.50M | - | - | - |
| Other investments51/53 | - | - | €2.50M | - | - | - |
| Cash at bank and in hand54/58 | €20.62M | €42.47M | €14.92M | €17.56M | €10.91M | ▼ 37.9% |
| Deferred charges and accrued income490/1 | €3.37M | €2.79M | €52k | €319k | €151k | ▼ 52.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €163.06M | €179.76M | €132.60M | €153.57M | €159.26M | ▲ 3.7% |
| Equity10/15 | €37.28M | €37.64M | €31.48M | €38.66M | €49.54M | ▲ 28.1% |
| Contributions10/11 | €33.10M | €33.10M | €33.10M | €33.10M | €33.10M | = |
| Capital10 | €33.10M | €33.10M | €33.10M | €33.10M | €33.10M | = |
| Issued capital100 | €33.10M | €33.10M | €33.10M | €33.10M | €33.10M | = |
| Reserves13 | €4.18M | €4.54M | €4.54M | €5.05M | €5.74M | ▲ 13.6% |
| Non-distributable reserves130/1 | €1.26M | €1.62M | €1.62M | €2.13M | €2.81M | ▲ 32.3% |
| Legal reserve130 | €1.26M | €1.62M | €1.62M | €2.13M | €2.81M | ▲ 32.3% |
| Distributable reserves133 | €2.92M | €2.92M | €2.92M | €2.92M | €2.92M | = |
| Profit (loss) carried forward14 | €0 | - | €-6.16M | €515k | €10.71M | ▲ 1,980% |
| Provisions and deferred taxes16 | €0 | €18k | €18k | - | - | - |
| Provisions for liabilities and charges160/5 | €0 | €18k | €18k | - | - | - |
| Other liabilities and charges164/5 | €0 | €18k | €18k | - | - | - |
| Amounts payable17/49 | €125.78M | €142.10M | €101.10M | €114.90M | €109.72M | ▼ 4.5% |
| Amounts payable after more than one year17 | €99.38M | €100.15M | €62.83M | €62.83M | €62.83M | = |
| Financial debts170/4 | €99.38M | €100.15M | €62.83M | €62.83M | €62.83M | = |
| Other loans174 | €99.38M | €100.15M | €62.83M | €62.83M | €62.83M | = |
| Amounts payable within one year42/48 | €24.98M | €41.33M | €37.71M | €51.59M | €46.42M | ▼ 10.0% |
| Trade debts44 | €23.65M | €31.49M | €37.04M | €40.81M | €41.75M | ▲ 2.3% |
| Suppliers440/4 | €23.65M | €31.49M | €37.04M | €40.81M | €41.75M | ▲ 2.3% |
| Advances received on contracts in progress46 | - | - | - | €3k | - | - |
| Taxes, remuneration and social security45 | €644k | €2.97M | €668k | €674k | €817k | ▲ 21.2% |
| Taxes450/3 | €436k | €2.47M | €219k | €188k | €237k | ▲ 26.1% |
| Remuneration and social security454/9 | €208k | €497k | €449k | €486k | €580k | ▲ 19.3% |
| Other amounts payable47/48 | €682k | €6.88M | - | €10.10M | €3.85M | ▼ 61.9% |
| Accrued charges and deferred income492/3 | €1.43M | €622k | €561k | €489k | €472k | ▼ 3.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €775k | €7.24M | €-6.16M | €16.28M | €13.72M | ▼ 15.7% |
| + Depreciation and write-downs630 | €12.75M | €12.89M | €12.66M | €10.83M | €10.84M | ▲ 0.1% |
| Operating cash flow (approximation) | €13.52M | €20.13M | €6.50M | €27.11M | €24.57M | ▼ 9.4% |
| Investment in fixed assets (approximation) | - | €-2 | €12.64M | €-15.59M | €-9.41M | ▲ 39.7% |
| Change in cash | - | €21.85M | €-27.56M | €2.64M | €-6.65M | ▼ 352% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
27-08
State Gazette act
Capital & sharesCapital increase · Capital3 facts ▸
- General meeting, 14-08-2026
- Capital increase, €25.900.000
- Capital, €58.997.569
Show earlier events
About the unread acts
Of the 26 Belgian State Gazette acts we know for this company, 1 has been read. The other 25 have not been read yet: what they contain is neither established nor disproved here.
1 act of this company is being read now; 1 of 26 has been read already.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21822R0227/00V003 | Brussels | 2,791 m² | 1 · 1,235 m² | 106.8 m · 30 fl. |
Linked by address, not proof of ownership
Structure & network
Connections & network
No current directors or connected companies found in the register.
Capital and shareholders
- 27-08-2026 Capital increase of 25,900,000 EUR · to 58,997,569 EUR · 25,900,000 new shares · in kind
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.