SERAGRI
ActiveSummary
SERAGRI has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.57M and a net result of €783k. Equity is growing by ~6.5% per year across the filed fiscal years. Its solvency ranks better than 82% of 438 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €12k | €660k | - | €1.14M | - |
| Remuneration, social security and pensions62 | €225k | €244k | €243k | €250k | €249k | ▼ 0.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €167k | €171k | €102k | €87k | €92k | ▲ 4.9% |
| Other operating charges640/8 | €144k | €151k | €156k | €154k | €149k | ▼ 3.6% |
| Non-recurring operating charges66A | - | - | - | €4k | - | - |
| Gross operating margin9900 | €858k | €797k | €1.12M | €521k | €1.56M | ▲ 200% |
| Operating profit (loss)9901 | €323k | €230k | €622k | €24k | €1.07M | ▲ 4,271% |
| Financial income75/76B | €62 | - | €2k | €46k | €26k | ▼ 44.0% |
| Recurring financial income75 | €62 | - | €2k | €46k | €26k | ▼ 44.0% |
| Financial charges65/66B | €21k | €21k | €34k | €51k | €42k | ▼ 17.2% |
| Recurring financial charges65 | €21k | €21k | €34k | €51k | €42k | ▼ 17.2% |
| Profit (loss) for the period before taxes9903 | €302k | €209k | €590k | €20k | €1.05M | ▲ 5,156% |
| Income taxes67/77 | €72k | €58k | €140k | €7k | €271k | ▲ 3,566% |
| Profit (loss) for the period9904 | €230k | €151k | €450k | €13k | €783k | ▲ 6,086% |
| Profit (loss) for the period to be appropriated9905 | €230k | €151k | €450k | €13k | €783k | ▲ 6,086% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.25M | €4.53M | €5.14M | €5.09M | €5.73M | ▲ 12.6% |
| Fixed assets21/28 | €2.38M | €2.31M | €2.34M | €2.31M | €2.20M | ▼ 4.6% |
| Tangible fixed assets22/27 | €2.37M | €2.31M | €2.33M | €2.30M | €2.19M | ▼ 4.6% |
| Land and buildings22 | €2.21M | €2.25M | €2.32M | €2.29M | €2.11M | ▼ 7.5% |
| Plant, machinery and equipment23 | €40k | €16k | €2k | €8k | €5k | ▼ 40.0% |
| Furniture and vehicles24 | €118k | €39k | €15k | €6k | €75k | ▲ 1,182% |
| Financial fixed assets28 | €5k | €6k | €8k | €8k | €8k | = |
| Current assets29/58 | €1.87M | €2.21M | €2.80M | €2.78M | €3.53M | ▲ 26.9% |
| Stocks and contracts in progress3 | €640k | €601k | €811k | €714k | €745k | ▲ 4.3% |
| Stocks30/36 | €640k | €601k | €811k | €714k | €745k | ▲ 4.3% |
| Amounts receivable within one year40/41 | €374k | €480k | €305k | €512k | €404k | ▼ 21.0% |
| Trade receivables40 | €236k | €341k | €238k | €365k | €247k | ▼ 32.5% |
| Other amounts receivable41 | €138k | €139k | €67k | €147k | €158k | ▲ 7.6% |
| Current investments50/53 | - | - | €1.20M | €700k | €1.80M | ▲ 157% |
| Cash at bank and in hand54/58 | €848k | €1.12M | €477k | €844k | €570k | ▼ 32.5% |
| Deferred charges and accrued income490/1 | €8k | €9k | €10k | €10k | €10k | ▼ 4.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.25M | €4.53M | €5.14M | €5.09M | €5.73M | ▲ 12.6% |
| Equity10/15 | €3.18M | €3.33M | €3.78M | €3.79M | €4.57M | ▲ 20.7% |
| Contributions10/11 | €124k | €124k | €124k | €124k | €124k | = |
| Capital10 | €124k | €124k | €124k | €124k | €124k | = |
| Issued capital100 | €124k | €124k | €124k | €124k | €124k | = |
| Reserves13 | €685k | €685k | €685k | €685k | €685k | = |
| Non-distributable reserves130/1 | €12k | €12k | €12k | €12k | €12k | = |
| Legal reserve130 | €12k | €12k | €12k | €12k | €12k | = |
| Distributable reserves133 | €673k | €673k | €673k | €673k | €673k | = |
| Profit (loss) carried forward14 | €2.37M | €2.52M | €2.97M | €2.98M | €3.76M | ▲ 26.3% |
| Amounts payable17/49 | €1.07M | €1.20M | €1.37M | €1.30M | €1.16M | ▼ 10.8% |
| Amounts payable within one year42/48 | €1.06M | €1.19M | €1.36M | €1.28M | €1.09M | ▼ 14.7% |
| Current portion of amounts payable after more than one year42 | €24k | - | - | - | - | - |
| Financial debts43 | €420k | €400k | €380k | €360k | €340k | ▼ 5.6% |
| Credit institutions430/8 | €420k | €400k | €380k | €360k | €340k | ▼ 5.6% |
| Trade debts44 | €193k | €438k | €461k | €507k | €325k | ▼ 35.9% |
| Suppliers440/4 | €193k | €438k | €461k | €507k | €325k | ▼ 35.9% |
| Taxes, remuneration and social security45 | €94k | €34k | €132k | €34k | €30k | ▼ 12.9% |
| Taxes450/3 | €68k | €3k | €97k | €4k | €639 | ▼ 83.0% |
| Remuneration and social security454/9 | €26k | €31k | €35k | €31k | €29k | ▼ 4.2% |
| Other amounts payable47/48 | €331k | €321k | €384k | €377k | €396k | ▲ 4.9% |
| Accrued charges and deferred income492/3 | €9k | €9k | €12k | €21k | €69k | ▲ 229% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €230k | €151k | €450k | €13k | €783k | ▲ 6,086% |
| + Depreciation and write-downs630 | €167k | €171k | €102k | €87k | €92k | ▲ 4.9% |
| Operating cash flow (approximation) | €397k | €322k | €551k | €100k | €875k | ▲ 775% |
| Investment in fixed assets (approximation) | - | €-110k | €-129k | €-52k | €14k | ▲ 126% |
| Change in cash | - | €273k | €-645k | €367k | €-274k | ▼ 175% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57039B0238/00V000 | Wallonia | 9,896 m² | 1 · 300 m² | 14.0 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.