SEQUOIA
Annual accounts 2022
full format, filed on 30-10-2023, 91 days late€400,973
▲ 6.8%
€2,695
▼ 59.1%
€936
▼ 61.5%
€45,444
▲ 25.6%
8.1%
▲ 0.4 percentage points
1.07
▲ 0.02
The turnover shown is an estimate from the gross margin.
Turnover ≈ €940,000. Estimated: probably between €570,000 and €1.6m.
Balance sheet
balance sheet total €717,796 on 31-12-2022What the company ownsHow it is paid for
in euro
in euro
Position in the sector
8.1%
Higher than 9% of 172 companies in 2022.
1.07
Higher than 25% of 170 companies in 2022.
0.1%
Higher than 15% of 171 companies in 2022.
SEQUOIA
Middle half of the sector
80% of the sector
Full accounts in wood and cork (NACE 16)
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half · Staff: middle half
Staff
€49,591
Staff costs divided by the average number of full-time equivalents.
level
people who joined
people who left
In 2022, 5 people joined and 5 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
717,796 | 741,237 | 590,359 | 596,010 | 585,631 | 750,979 | 1.4m | 1.2m | 883,868 | 769,957 | 825,606 | 796,551 | 885,272 | 827,526 | 857,234 | 839,870 | 829,686 | |
21/28 |
29,004 | 43,695 | 63,118 | 96,112 | 70,101 | 121,455 | 146,168 | 209,709 | 161,237 | 100,389 | 111,712 | 148,213 | 205,092 | 232,269 | 191,334 | 261,448 | 183,875 | |
21 |
4,185 | 3,431 | 1,963 | 1,125 | 1,500 | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
13,785 | 28,425 | 49,315 | 83,147 | 57,102 | 113,809 | 138,884 | 205,387 | 157,039 | 96,191 | 107,513 | 144,014 | 200,894 | 228,070 | 187,935 | 258,050 | 180,476 | |
23 |
297 | 1,457 | 10,403 | 22,626 | 34,248 | 64,296 | 63,902 | 79,547 | 109,599 | 85,915 | 89,296 | 113,853 | 146,726 | 167,685 | 141,599 | 183,127 | 135,244 | |
24 |
13,487 | 26,968 | 38,911 | 60,521 | 22,854 | 49,513 | 74,982 | 125,840 | 47,440 | 10,276 | 18,217 | 30,161 | 54,168 | 60,385 | 46,336 | 74,923 | 45,233 | |
28 |
11,034 | 11,840 | 11,840 | 11,840 | 11,499 | 7,646 | 7,284 | 4,322 | 4,198 | 4,198 | 4,198 | 4,198 | 4,198 | 4,198 | 3,398 | 3,398 | 3,398 | |
29/58 |
688,792 | 697,542 | 527,242 | 499,898 | 515,530 | 629,524 | 1.2m | 980,862 | 722,630 | 669,568 | 713,894 | 648,338 | 680,180 | 595,258 | 665,900 | 578,421 | 645,811 | |
3 |
170,387 | 173,367 | 178,990 | 173,421 | 360,468 | 251,476 | 557,937 | 338,999 | 262,596 | 222,634 | 332,147 | 250,773 | 209,726 | 252,537 | 202,278 | 244,233 | 211,729 | |
30/36 |
170,387 | 173,367 | 173,421 | 173,421 | 256,968 | 186,676 | 325,037 | 219,899 | 183,496 | 135,834 | 160,847 | 150,273 | 168,990 | 167,852 | 171,278 | 190,571 | 155,229 | |
37 |
- | - | 5,569 | - | 103,500 | 64,800 | 232,900 | 119,100 | 79,100 | 86,800 | 171,300 | 100,500 | 40,736 | 84,685 | 31,000 | 53,662 | 56,500 | |
40/41 |
515,490 | 519,657 | 328,734 | 288,994 | 97,723 | 222,503 | 632,747 | 504,885 | 342,404 | 394,897 | 347,239 | 362,541 | 447,711 | 317,812 | 458,265 | 327,869 | 363,772 | |
40 |
515,490 | 430,988 | 324,001 | 284,326 | 88,292 | 222,503 | 586,350 | 468,009 | 342,104 | 384,815 | 335,195 | 342,706 | 426,339 | 302,859 | 450,971 | 327,848 | 333,977 | |
41 |
- | 88,669 | 4,733 | 4,668 | 9,431 | - | 46,397 | 36,877 | 301 | 10,082 | 12,044 | 19,835 | 21,372 | 14,953 | 7,294 | 21 | 29,795 | |
54/58 |
2,183 | 4,201 | 18,026 | 27,325 | 55,682 | 145,262 | 671 | 128,290 | 114,374 | 49,371 | 31,195 | 30,421 | 18,083 | 18,516 | 913 | 2,113 | 61,870 | |
490/1 |
732 | 317 | 1,492 | 10,159 | 1,657 | 10,283 | 16,454 | 8,687 | 3,256 | 2,666 | 3,313 | 4,604 | 4,659 | 6,393 | 4,443 | 4,206 | 8,440 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
717,796 | 741,237 | 590,359 | 596,010 | 585,631 | 750,979 | 1.4m | 1.2m | 883,868 | 769,957 | 825,606 | 796,551 | 885,272 | 827,526 | 857,234 | 839,870 | 829,686 | |
10/15 |
58,221 | 57,285 | 54,851 | 75,583 | 95,145 | 86,499 | 86,499 | 80,398 | 70,714 | 56,195 | 108,672 | 108,506 | 127,770 | 121,489 | 136,405 | 134,741 | 134,745 | |
10/11 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
10 |
100,000 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
13 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 9,916 | |
130/1 |
10,000 | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 9,916 | |
14 |
-51,779 | -52,715 | -55,149 | -34,417 | -14,855 | -23,501 | -23,501 | -29,602 | -39,286 | -53,805 | -1,328 | -1,494 | 17,770 | 11,489 | 26,405 | 24,741 | 24,829 | |
17/49 |
659,575 | 683,952 | 535,508 | 520,427 | 490,486 | 664,479 | 1.3m | 1.1m | 813,154 | 713,762 | 716,934 | 688,045 | 757,502 | 706,037 | 720,829 | 705,129 | 694,941 | |
17 |
10,867 | 22,578 | 34,142 | 117,155 | 78,884 | 118,483 | 625,695 | 515,432 | 548,245 | 525,794 | - | 14,819 | 44,165 | 72,021 | 71,687 | 111,979 | 91,481 | |
170/4 |
10,867 | 22,578 | 34,142 | 117,155 | 78,884 | 118,483 | 625,695 | 515,432 | 548,245 | 525,794 | - | 14,819 | 44,165 | 72,021 | 71,687 | 111,979 | 91,481 | |
42/48 |
643,347 | 661,374 | 500,951 | 403,272 | 411,602 | 536,015 | 628,390 | 592,899 | 264,672 | 187,701 | 708,797 | 673,055 | 713,173 | 633,673 | 644,394 | 592,853 | 603,239 | |
42 |
11,719 | 11,564 | 16,095 | 18,565 | 39,514 | 158,329 | 76,583 | 56,233 | 37,499 | 16,006 | 25,348 | 37,769 | 50,691 | 48,579 | 43,712 | 41,763 | 42,798 | |
43 |
9,981 | - | - | - | - | - | - | - | - | - | 16,312 | - | - | - | 193 | 9,913 | - | |
430/8 |
9,981 | - | - | - | - | - | - | - | - | - | - | - | - | - | 193 | 9,913 | - | |
439 |
- | - | - | - | - | - | - | - | - | - | 16,312 | - | - | - | - | - | - | |
44 |
354,088 | 342,083 | 296,387 | 296,374 | 322,515 | 298,874 | 450,663 | 500,560 | 183,593 | 126,515 | 116,296 | 231,993 | 239,609 | 168,882 | 172,696 | 141,407 | 211,855 | |
440/4 |
354,088 | 342,083 | 296,387 | 296,374 | 322,515 | 298,874 | 450,663 | 500,560 | 183,593 | 126,515 | 116,296 | 231,993 | 239,609 | 168,882 | 172,696 | 141,407 | 211,855 | |
46 |
21,423 | 48,423 | 27,524 | 62,644 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
158,723 | 201,715 | 160,945 | 25,690 | 49,573 | 77,565 | 67,215 | 36,045 | 43,580 | 44,980 | 71,065 | 57,054 | 67,878 | 54,490 | 42,485 | 29,312 | 48,365 | |
450/3 |
23,544 | 1,839 | 3,787 | 3,205 | 18,208 | 33,707 | 21,446 | 7,900 | 6,362 | 5,380 | 5,748 | 10,737 | 11,426 | 13,244 | 4,633 | 3,789 | 6,478 | |
454/9 |
135,179 | 199,876 | 157,159 | 22,485 | 31,365 | 43,858 | 45,768 | 28,145 | 37,218 | 39,600 | 65,318 | 46,317 | 56,452 | 41,246 | 37,852 | 25,523 | 41,887 | |
47/48 |
87,413 | 57,589 | - | - | - | 1,247 | 33,930 | 61 | - | 200 | 479,775 | 346,240 | 354,994 | 361,722 | 385,308 | 370,459 | 300,220 | |
492/3 |
5,361 | - | 415 | - | - | 9,981 | 13,394 | 1,843 | 238 | 267 | 8,137 | 171 | 164 | 343 | 4,748 | 297 | 221 | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | - | 1,750 | 165 | 1,074 | - | - | 200 | - | 250 | - | 350 | - | |
9900 |
400,973 | 375,324 | 502,890 | 606,398 | 637,608 | 84,022 | 682,615 | 837,818 | 677,650 | 651,196 | 701,831 | 711,951 | 691,612 | 670,938 | 632,101 | 623,698 | 678,359 | |
62 |
371,931 | 343,783 | 495,717 | 577,545 | 525,519 | 468,380 | 591,128 | 635,479 | 579,229 | 628,833 | 623,181 | 644,784 | 593,449 | 512,604 | 513,929 | 518,796 | 566,252 | |
630 |
15,866 | 22,945 | 25,398 | 39,652 | 63,192 | 86,126 | 83,845 | 108,874 | 58,847 | 46,706 | 43,240 | 61,393 | 58,935 | 89,090 | 83,460 | 89,593 | 83,344 | |
631/4 |
- | - | -4,358 | -300 | -6,916 | -55,297 | -12,927 | 78,778 | - | - | 14,757 | - | - | 853 | -9,406 | - | -9,826 | |
640/8 |
10,481 | 2,001 | 4,307 | 3,526 | 21,657 | 35,867 | 3,495 | 3,467 | 5,473 | 5,064 | 5,108 | 8,462 | 4,187 | 57,051 | 13,285 | 6,988 | 6,434 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | 7,000 | - | - | - | - | |
9901 |
2,695 | 6,595 | -18,173 | -14,025 | 34,155 | -451,054 | 17,075 | 11,219 | 34,101 | -29,407 | 15,545 | -2,687 | 35,041 | 11,340 | 30,833 | 8,321 | 32,155 | |
75/76B |
229 | 61 | 2,074 | 722 | 8,535 | 2,988 | 5,350 | 10,211 | 3,649 | 2,651 | 2,898 | 2,739 | 1,991 | 2,811 | 5,801 | 2,837 | 2,653 | |
75 |
229 | 61 | 2,074 | 722 | 8,535 | 2,988 | 5,350 | 10,211 | 3,649 | 2,651 | 2,898 | 2,739 | 1,991 | 2,811 | 5,801 | 2,837 | 2,653 | |
65/66B |
1,932 | 3,465 | 4,314 | 5,891 | 22,721 | 15,819 | 10,764 | 8,899 | 21,769 | 25,339 | 13,741 | 18,368 | 19,960 | 20,512 | 33,685 | 12,417 | 33,662 | |
65 |
1,932 | 3,465 | 4,314 | 5,891 | 22,721 | 15,819 | 10,764 | 8,899 | 21,769 | 25,339 | 13,741 | 18,368 | 19,960 | 20,512 | 33,685 | 12,417 | 33,662 | |
9903 |
992 | 3,191 | -20,413 | -19,194 | 19,970 | -463,886 | 11,661 | 12,697 | 17,056 | -52,095 | 4,702 | -18,117 | 10,071 | -6,111 | 2,949 | -908 | 1,146 | |
67/77 |
56 | 758 | 319 | 368 | 11,324 | - | 5,560 | 3,013 | 2,537 | 382 | 4,537 | 1,147 | 3,791 | 8,805 | 1,285 | -904 | 4,567 | |
9904 |
936 | 2,433 | -20,732 | -19,562 | 8,646 | -463,886 | 6,101 | 9,684 | 14,519 | -52,477 | 165 | -19,264 | 6,281 | -14,916 | 1,664 | -4 | -3,421 | |
9905 |
936 | 2,433 | -20,732 | -19,562 | 8,646 | -463,886 | 6,101 | 9,684 | 14,519 | -52,477 | 165 | -19,264 | 6,281 | -14,916 | 1,664 | -4 | -3,421 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-51,779 | -52,715 | -55,149 | -34,417 | -14,855 | -487,387 | -23,501 | -29,602 | -39,286 | -53,805 | -1,328 | -1,494 | 17,770 | 11,489 | 26,405 | 24,825 | 25,672 | |
14P |
-52,715 | -55,149 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 84 | 843 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 843 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 84 | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
7.5 | 9.5 | 12.1 | 12.7 | 12.9 | 11.2 | 11.3 | 12.5 | 13 | 13 | 12.9 | 14.5 | 13.5 | 11.8 | 11.1 | 12.3 | 14 | |
Hours worked1013 |
9,120 | 10,296 | 13,205 | 17,239 | 16,472 | 15,325 | 18,808 | 21,056 | 18,928 | 20,707 | 21,496 | 23,380 | 22,711 | 18,544 | 18,660 | 20,420 | 23,656 | |
| Document | ||||||||||||||||||
The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 30-10-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 91 days after the deadline. Filed on 30 October 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00504638.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | full format | 30-10-2023 | 2023-00504638 | |
| 31-12-2021 | full format | 23-12-2022 | 2022-20545359 | |
| 31-12-2020 | full format | 27-09-2021 | 2021-68600286 | |
| 31-12-2019 | full format | 15-10-2020 | 2020-61600431 | |
| 31-12-2018 | full format | 12-08-2019 | 2019-45800110 | |
| 31-12-2017 | full format | 22-11-2018 | 2018-72700209 | |
| 31-12-2016 | full format | 08-06-2017 | 2017-16400459 | |
| 31-12-2015 | full format | 16-08-2016 | 2016-43900367 | |
| 31-12-2014 | full format | 17-07-2015 | 2015-32400100 | |
| 31-12-2013 | full format | 25-08-2014 | 2014-47400354 | |
| 31-12-2012 | full format | 23-08-2013 | 2013-46600113 | |
| 31-12-2011 | full format | 20-08-2012 | 2012-42700597 | |
| 31-12-2010 | full format | 29-06-2011 | 2011-23600536 | |
| 31-12-2009 | full format | 10-06-2010 | 2010-16300280 | |
| 31-12-2008 | full format | 03-07-2009 | 2009-35900254 | |
| 31-12-2007 | full format | 11-07-2008 | 2008-40000053 | |
| 31-12-2006 | full format | 04-07-2007 | 2007-35300061 | |
| 31-12-2005 | full format | 26-06-2006 | 2006-32403124 | |
| 31-12-2004 | full format | 29-07-2005 | 2005-61502774 | |
| 31-12-2003 | full format | 30-06-2004 | 2004-37403501 | |
| 31-12-2002 | full format | 14-07-2003 | 2003-44402521 | |
| 31-12-2001 | full format | 09-07-2002 | 2002-35803875 | |
| 31-12-2000 | full format | 23-08-2001 | 2001-52004493 | |
| 31-12-1999 | full format | 13-09-2000 | 2000-56403326 | |
| 31-12-1998 | full format | 17-08-1999 | 1999-41403355 | |
| 30-12-1997 | full format | 16-06-1998 | 1998-18404227 | |
| 30-12-1996 | full format | 26-06-1997 | 1997-21404679 | |
| 30-12-1995 | full format | 11-06-1996 | 1996-15201185 | |
| 30-12-1994 | full format | 14-06-1995 | 1995-24103256 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18,561 | 29,540 | 7,224 | 25,627 | 97,348 | -364,928 | 100,920 | 120,093 | 92,948 | 17,299 | 58,784 | 58,706 | 93,975 | 100,430 | 114,293 | 97,914 | 115,499 | ||
| 16,802 | 25,379 | 4,666 | 20,090 | 71,838 | -377,760 | 89,946 | 118,558 | 73,366 | -5,771 | 43,405 | 42,129 | 65,216 | 74,175 | 85,124 | 89,588 | 79,923 | ||
| 1,980 | 3,523 | 2,211 | 65,663 | 11,838 | 61,413 | 20,304 | 157,345 | 119,695 | 35,383 | 6,739 | 4,513 | 32,085 | 130,025 | 13,345 | 167,166 | 102,334 | ||
| -2,018 | -13,825 | -9,299 | -28,357 | -89,580 | 144,591 | -127,619 | 13,916 | 65,003 | 18,176 | 774 | 12,338 | -432 | 17,603 | -1,200 | -59,756 | - | ||
| 45,444 | 36,168 | 26,291 | 96,626 | 103,928 | 93,508 | 579,420 | 387,963 | 457,959 | 481,867 | 5,097 | -24,717 | -32,993 | -38,415 | 21,505 | -14,432 | 42,572 | ||
| 8.1% | 7.7% | 9.3% | 12.7% | 16.2% | 11.5% | 6.4% | 6.8% | 8.0% | 7.3% | 13.2% | 13.6% | 14.4% | 14.7% | 15.9% | 16.0% | 16.2% | ||
| 1.07 | 1.05 | 1.05 | 1.24 | 1.25 | 1.17 | 1.92 | 1.65 | 2.73 | 3.57 | 1.01 | 0.96 | 0.95 | 0.94 | 1.03 | 0.98 | 1.07 | ||
| 0.81 | 0.79 | 0.70 | 0.81 | 0.38 | 0.71 | 1.03 | 1.08 | 1.74 | 2.38 | 0.54 | 0.59 | 0.66 | 0.54 | 0.72 | 0.56 | 0.72 | ||
| 11.33 | 11.94 | 9.76 | 6.89 | 5.16 | 7.68 | 14.65 | 13.81 | 11.50 | 12.70 | 6.60 | 6.34 | 5.93 | 5.81 | 5.28 | 5.23 | 5.16 | ||
| 1.6% | 4.2% | -37.8% | -25.9% | 9.1% | -536.3% | 7.1% | 12.0% | 20.5% | -93.4% | 0.2% | -17.8% | 4.9% | -12.3% | 1.2% | 0.0% | -2.5% | ||
| 0.1% | 0.3% | -3.5% | -3.3% | 1.5% | -61.8% | 0.5% | 0.8% | 1.6% | -6.8% | 0.0% | -2.4% | 0.7% | -1.8% | 0.2% | 0.0% | -0.4% | ||
| 9.61 | 8.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 8 | 8 |
| full-time | 6 | 7 |
| part-time | 2 | 1 |
| in full-time equivalents | 7.6 | 7.8 |
| 7.5 | 9.5 | |
| On a permanent contract | 8 | 8 |
| Joined | 5 | 1 |
| Left | 5 | 6 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | - | €1,243 |
| Intangible fixed assets | €1,980 | €2,280 |
| €15,866 | €22,945 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on SEQUOIA
The operating result for 2022 is 59% lower than in 2021.
Debt's share of the balance-sheet total falls from 92.3% to 91.9%. Equity is higher and debt is lower.